Asia Mineral JSC
VN:AMC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asia Mineral JSC
VN:AMC
|
VN |
|
Oceanpal Inc
NASDAQ:SVRN
|
GR |
|
SJW Group
NASDAQ:HTO
|
US |
|
Bytes Technology Group PLC
LSE:BYIT
|
UK |
Balance Sheet
Balance Sheet Decomposition
Asia Mineral JSC
Asia Mineral JSC
Balance Sheet
Asia Mineral JSC
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
4 213
|
3 048
|
3 039
|
2 921
|
7 844
|
7 147
|
5 326
|
3 107
|
259
|
1 688
|
4 378
|
9 983
|
5 170
|
9 611
|
6 262
|
4 082
|
3 064
|
|
| Cash |
4 213
|
3 048
|
3 039
|
2 921
|
7 844
|
7 147
|
5 326
|
3 107
|
259
|
1 688
|
4 378
|
9 983
|
5 170
|
9 611
|
6 262
|
4 082
|
3 064
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
6 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12 284
|
16 150
|
17 457
|
11 128
|
11 404
|
16 467
|
23 434
|
20 836
|
22 692
|
23 010
|
24 413
|
23 490
|
28 928
|
17 189
|
21 531
|
26 898
|
32 521
|
|
| Accounts Receivables |
11 949
|
13 967
|
17 066
|
10 663
|
10 608
|
13 937
|
22 687
|
20 580
|
22 111
|
22 521
|
23 705
|
22 124
|
28 049
|
16 214
|
18 673
|
19 736
|
20 229
|
|
| Other Receivables |
335
|
2 183
|
391
|
465
|
796
|
2 530
|
747
|
257
|
581
|
488
|
708
|
1 366
|
879
|
975
|
2 858
|
7 162
|
12 292
|
|
| Inventory |
2 370
|
4 805
|
7 417
|
10 952
|
9 473
|
12 669
|
10 314
|
9 434
|
10 784
|
9 606
|
12 603
|
12 360
|
7 193
|
8 966
|
12 481
|
17 767
|
13 459
|
|
| Other Current Assets |
803
|
2 936
|
2 226
|
2 075
|
4 547
|
339
|
1 357
|
704
|
642
|
723
|
1 869
|
619
|
670
|
676
|
1 337
|
9 571
|
1 945
|
|
| Total Current Assets |
19 670
|
26 938
|
30 138
|
27 076
|
39 768
|
36 621
|
40 431
|
34 081
|
34 378
|
35 026
|
43 263
|
46 451
|
41 961
|
36 442
|
41 612
|
58 317
|
50 989
|
|
| PP&E Net |
33 836
|
34 439
|
34 765
|
31 108
|
28 642
|
40 037
|
48 002
|
43 022
|
46 954
|
41 094
|
36 340
|
35 031
|
28 782
|
22 936
|
20 964
|
27 792
|
37 441
|
|
| PP&E Gross |
33 836
|
34 439
|
34 765
|
31 108
|
28 642
|
40 037
|
48 002
|
43 022
|
46 954
|
41 094
|
36 340
|
35 031
|
28 782
|
22 936
|
20 964
|
27 792
|
37 441
|
|
| Accumulated Depreciation |
4 517
|
7 532
|
11 075
|
14 391
|
17 427
|
21 172
|
25 766
|
30 965
|
37 061
|
43 591
|
49 851
|
48 857
|
55 715
|
61 733
|
67 254
|
71 873
|
78 547
|
|
| Intangible Assets |
1 038
|
970
|
923
|
873
|
776
|
717
|
662
|
2 672
|
2 514
|
2 355
|
2 197
|
2 039
|
1 880
|
1 722
|
1 563
|
1 405
|
1 246
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
391
|
999
|
1 456
|
1 790
|
2 145
|
2 548
|
2 934
|
3 332
|
3 747
|
4 181
|
5 627
|
|
| Other Long-Term Assets |
825
|
1 426
|
1 678
|
1 419
|
648
|
1 029
|
777
|
3 569
|
3 233
|
5 688
|
8 553
|
9 664
|
9 947
|
10 444
|
10 475
|
10 381
|
10 528
|
|
| Total Assets |
55 369
N/A
|
63 773
+15%
|
67 504
+6%
|
60 477
-10%
|
69 835
+15%
|
78 404
+12%
|
90 262
+15%
|
84 342
-7%
|
88 535
+5%
|
85 954
-3%
|
92 498
+8%
|
95 733
+3%
|
85 504
-11%
|
74 875
-12%
|
78 362
+5%
|
102 076
+30%
|
105 831
+4%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
4 870
|
8 797
|
12 716
|
10 637
|
12 360
|
13 066
|
15 622
|
14 713
|
14 393
|
18 712
|
19 277
|
22 208
|
14 458
|
14 844
|
15 422
|
22 223
|
18 285
|
|
| Accrued Liabilities |
559
|
873
|
1 229
|
2 662
|
3 550
|
4 570
|
5 109
|
7 659
|
6 039
|
2 975
|
5 375
|
5 576
|
5 433
|
4 585
|
6 892
|
7 897
|
8 608
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 301
|
10 383
|
8 895
|
0
|
0
|
4 573
|
6 258
|
|
| Current Portion of Long-Term Debt |
6 977
|
7 038
|
8 408
|
4 483
|
6 412
|
11 082
|
13 509
|
11 351
|
11 684
|
10 599
|
1 444
|
1 786
|
1 311
|
836
|
797
|
2 150
|
3 296
|
|
| Other Current Liabilities |
1 629
|
3 368
|
4 722
|
2 141
|
874
|
224
|
335
|
655
|
4 463
|
3 385
|
716
|
1 190
|
1 419
|
1 452
|
1 265
|
1 821
|
2 457
|
|
| Total Current Liabilities |
14 035
|
20 076
|
27 075
|
19 922
|
23 195
|
28 942
|
34 574
|
34 377
|
36 578
|
35 671
|
40 113
|
41 143
|
31 517
|
21 717
|
24 375
|
38 664
|
38 904
|
|
| Long-Term Debt |
7 012
|
5 135
|
3 277
|
236
|
1 406
|
3 669
|
6 866
|
0
|
4 337
|
2 714
|
2 011
|
3 162
|
1 851
|
1 015
|
218
|
7 540
|
8 672
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
642
|
1 043
|
1 384
|
1 776
|
2 172
|
2 576
|
2 991
|
3 422
|
|
| Total Liabilities |
21 047
N/A
|
25 211
+20%
|
30 352
+20%
|
20 158
-34%
|
24 601
+22%
|
32 611
+33%
|
41 440
+27%
|
34 377
-17%
|
40 916
+19%
|
39 026
-5%
|
43 166
+11%
|
45 690
+6%
|
35 144
-23%
|
24 904
-29%
|
27 169
+9%
|
49 195
+81%
|
50 998
+4%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
28 500
|
42 750
|
|
| Retained Earnings |
5 296
|
9 008
|
6 265
|
8 698
|
9 768
|
9 516
|
12 261
|
12 645
|
9 193
|
7 925
|
9 086
|
7 620
|
7 079
|
6 319
|
6 436
|
6 187
|
6 425
|
|
| Other Equity |
526
|
1 054
|
2 387
|
3 120
|
6 965
|
7 777
|
8 061
|
8 821
|
9 926
|
10 503
|
11 746
|
13 923
|
14 781
|
15 152
|
16 257
|
18 194
|
5 658
|
|
| Total Equity |
34 322
N/A
|
38 562
+12%
|
37 152
-4%
|
40 319
+9%
|
45 233
+12%
|
45 792
+1%
|
48 822
+7%
|
49 965
+2%
|
47 619
-5%
|
46 928
-1%
|
49 331
+5%
|
50 043
+1%
|
50 360
+1%
|
49 971
-1%
|
51 193
+2%
|
52 881
+3%
|
54 833
+4%
|
|
| Total Liabilities & Equity |
55 369
N/A
|
63 773
+15%
|
67 504
+6%
|
60 477
-10%
|
69 835
+15%
|
78 404
+12%
|
90 262
+15%
|
84 342
-7%
|
88 535
+5%
|
85 954
-3%
|
92 498
+8%
|
95 733
+3%
|
85 504
-11%
|
74 875
-12%
|
78 362
+5%
|
102 076
+30%
|
105 831
+4%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
|