Watchlist Manager

Watchlist

Price: 23 300 VND -1.48% Market Closed

Market Cap: ₫6.2T

N	Nam Viet Corp VN:ANV	VN

Income Statement

Currency: VND

	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	12 863	22 535	10 934	26 870	50 290	82 052	61 754	53 877	33 880	41 835	33 150	34 834	34 009	32 386	34 392	35 119	39 827	48 273	52 596	64 621	65 780	63 938	62 489	58 805	62 027	68 503	69 871	67 975	66 545	65 852	65 146	70 466	76 899	81 839	85 922	84 280	80 459	76 318	73 305	68 956	64 194	56 834	49 268	46 455	45 385	45 918	46 208	43 677	46 132	48 824	53 427	59 101	58 656	61 917	69 401	81 767	86 454	102 959	103 626	98 976	106 719	105 147	115 746	134 439	0	137 293	97 871	81 454	101 925	91 347	84 700	0	0	0
Revenue	3 451 427 N/A	3 193 437 -7%	3 075 421 -4%	2 768 224 -10%	3 162 288 +14%	3 319 203 +5%	3 009 814 -9%	2 914 476 -3%	2 228 335 -24%	1 859 351 -17%	1 828 465 -2%	1 649 049 -10%	1 489 865 -10%	1 432 131 -4%	1 322 691 -8%	1 420 580 +7%	1 586 698 +12%	1 755 220 +11%	1 829 455 +4%	1 946 518 +6%	1 847 769 -5%	1 746 163 -5%	1 910 754 +9%	2 014 661 +5%	2 281 297 +13%	2 559 210 +12%	2 692 107 +5%	2 578 432 -4%	2 639 786 +2%	2 769 743 +5%	2 692 239 -3%	2 667 562 -1%	2 660 629 0%	2 494 423 -6%	2 525 980 +1%	2 734 470 +8%	2 754 513 +1%	2 824 525 +3%	2 946 193 +4%	2 849 442 -3%	2 860 554 +0%	2 949 141 +3%	3 065 874 +4%	3 266 291 +7%	3 580 228 +10%	4 117 989 +15%	4 213 524 +2%	4 409 501 +5%	4 485 465 +2%	4 480 866 0%	4 381 765 -2%	4 201 365 -4%	3 882 249 -8%	3 438 664 -11%	3 333 359 -3%	3 523 633 +6%	3 371 136 -4%	3 493 926 +4%	4 007 235 +15%	4 227 385 +5%	4 810 267 +14%	4 896 647 +2%	4 832 678 -1%	4 612 454 -5%	6 702 085 +45%	4 439 123 -34%	6 529 425 +47%	6 648 544 +2%	4 661 252 -30%	4 911 266 +5%	5 001 520 +2%	5 534 339 +11%	6 193 401 +12%	6 951 508 +12%
Gross Profit
Cost of Revenue	(2 731 014)	(2 482 976)	(2 410 806)	(2 148 231)	(2 476 502)	(2 832 484)	(2 689 125)	(2 719 436)	(2 210 660)	(1 900 303)	(1 808 795)	(1 571 169)	(1 403 530)	(1 218 539)	(1 135 547)	(1 252 133)	(1 411 137)	(1 575 125)	(1 626 047)	(1 710 280)	(1 610 570)	(1 519 806)	(1 666 156)	(1 747 826)	(1 949 883)	(2 210 433)	(2 332 949)	(2 214 617)	(2 271 104)	(2 349 242)	(2 273 415)	(2 267 280)	(2 255 432)	(2 111 826)	(2 141 184)	(2 332 502)	(2 369 061)	(2 463 127)	(2 566 264)	(2 471 631)	(2 492 440)	(2 516 690)	(2 582 526)	(2 760 275)	(2 996 381)	(3 255 567)	(3 212 230)	(3 307 522)	(3 315 242)	(3 438 294)	(3 495 095)	(3 449 306)	(3 259 731)	(2 953 993)	(2 827 746)	(2 969 822)	(2 855 381)	(2 940 613)	(3 237 358)	(3 140 972)	(3 506 039)	(3 561 105)	(3 652 698)	(3 838 986)	(5 879 160)	(3 991 672)	(5 932 538)	(5 952 025)	(4 128 350)	(4 350 894)	(4 318 709)	(4 512 975)	(4 857 213)	(5 328 576)
Gross Profit	720 413 N/A	710 461 -1%	664 613 -6%	619 991 -7%	685 784 +11%	486 719 -29%	320 689 -34%	195 039 -39%	17 674 -91%	(40 952) N/A	19 670 N/A	77 881 +296%	86 336 +11%	213 592 +147%	187 144 -12%	168 448 -10%	175 563 +4%	180 095 +3%	203 410 +13%	236 239 +16%	237 199 +0%	226 357 -5%	244 598 +8%	266 836 +9%	331 414 +24%	348 777 +5%	359 158 +3%	363 814 +1%	368 682 +1%	420 502 +14%	418 823 0%	400 282 -4%	405 197 +1%	382 597 -6%	384 797 +1%	401 968 +4%	385 452 -4%	361 398 -6%	379 928 +5%	377 809 -1%	368 112 -3%	432 450 +17%	483 347 +12%	506 016 +5%	583 848 +15%	862 423 +48%	1 001 295 +16%	1 101 981 +10%	1 170 222 +6%	1 042 572 -11%	886 670 -15%	752 059 -15%	622 519 -17%	484 671 -22%	505 613 +4%	553 811 +10%	515 754 -7%	553 313 +7%	769 877 +39%	1 086 413 +41%	1 304 228 +20%	1 335 542 +2%	1 179 979 -12%	773 468 -34%	822 925 +6%	447 450 -46%	596 887 +33%	696 519 +17%	532 903 -23%	560 372 +5%	682 812 +22%	1 021 364 +50%	1 336 188 +31%	1 622 932 +21%
Operating Income
Operating Expenses	(285 107)	(321 627)	(325 029)	(307 186)	(378 163)	(367 462)	(357 866)	(314 568)	(225 695)	(191 040)	(174 330)	(144 957)	(144 554)	(200 041)	(169 661)	(217 121)	(212 255)	(150 372)	(150 396)	(165 639)	(164 800)	(161 654)	(180 976)	(218 290)	(260 212)	(293 082)	(298 857)	(285 833)	(292 396)	(306 211)	(297 003)	(286 716)	(275 949)	(230 128)	(244 976)	(297 825)	(291 675)	(155 791)	(179 595)	(109 243)	(82 054)	(185 219)	(218 422)	(191 396)	(186 712)	(164 916)	(175 610)	(221 871)	(239 359)	(232 799)	(247 554)	(243 743)	(239 888)	(238 923)	(224 162)	(269 509)	(297 185)	(327 053)	(381 765)	(443 595)	(483 385)	(471 390)	(396 684)	(308 281)	(382 364)	(270 075)	(381 428)	(409 906)	(316 818)	(363 291)	(378 351)	(394 695)	(430 953)	(450 521)
Selling, General & Administrative	(325 622)	(321 627)	(325 026)	(287 290)	(328 997)	(367 461)	(331 147)	(312 547)	(234 625)	(191 040)	(184 400)	(198 585)	(198 322)	(182 787)	(188 670)	(165 763)	(162 057)	(139 627)	(141 785)	(157 410)	(155 145)	(153 625)	(176 967)	(215 724)	(258 817)	(288 670)	(296 743)	(284 388)	(290 997)	(303 426)	(296 459)	(285 795)	(274 079)	(229 087)	(228 799)	(270 411)	(265 828)	(268 691)	(272 135)	(200 088)	(172 606)	(183 815)	(185 337)	(157 876)	(161 774)	(168 224)	(178 849)	(225 923)	(244 262)	(235 589)	(249 494)	(244 438)	(239 306)	(240 018)	(226 549)	(271 454)	(299 255)	(335 717)	(392 244)	(453 666)	(491 823)	(468 949)	(430 454)	(341 214)	(412 996)	(259 416)	(375 555)	(404 795)	(316 790)	(361 397)	(377 404)	(394 982)	(433 273)	(446 162)
Depreciation & Amortization	0	0	0	0	(1 293)	0	0	0	(1 300)	0	(2 589)	0	(2 449)	(17 254)	(2 720)	(4 833)	0	(10 745)	(8 612)	(8 229)	(9 655)	(8 029)	(4 009)	(2 567)	(1 396)	(4 412)	(1 714)	0	(1 381)	(2 785)	(1 166)	0	(1 217)	(1 041)	(467)	0	(561)	(1 338)	(701)	(1 108)	(1 107)	(1 404)	(1 383)	(1 309)	(1 265)	(1 271)	(1 267)	(1 344)	(1 509)	(1 681)	(1 835)	(1 882)	(1 839)	(1 807)	(1 776)	(1 748)	(1 743)	(1 714)	(1 658)	(1 926)	(2 699)	(3 465)	(4 258)	(4 742)	(7 079)	(4 717)	(7 061)	(7 061)	(4 717)	(4 741)	(4 769)	(4 672)	(4 520)	(4 359)
Other Operating Expenses	40 515	0	(3)	(19 896)	(47 873)	0	(26 719)	(2 021)	10 230	0	12 659	53 628	56 217	0	21 729	(46 525)	(50 198)	0	0	0	0	0	0	0	0	0	(401)	(1 445)	(18)	0	621	(921)	(653)	0	(15 710)	(27 414)	(25 286)	114 238	93 241	91 954	91 659	0	(31 702)	(32 211)	(23 673)	4 579	4 504	5 395	6 411	4 471	3 775	2 577	1 256	2 903	4 163	3 693	3 812	10 378	12 137	11 997	11 137	1 024	38 028	37 675	37 712	(5 942)	1 188	1 951	4 689	2 847	3 822	4 960	6 840	0
Operating Income	435 306 N/A	388 834 -11%	339 585 -13%	312 807 -8%	307 623 -2%	119 258 -61%	(37 175) N/A	(119 528) -222%	(208 020) -74%	(231 992) -12%	(154 661) +33%	(67 077) +57%	(58 219) +13%	13 551 N/A	17 483 +29%	(48 673) N/A	(36 692) +25%	29 723 N/A	53 014 +78%	70 600 +33%	72 399 +3%	64 703 -11%	63 623 -2%	48 546 -24%	71 202 +47%	55 695 -22%	60 300 +8%	77 981 +29%	76 286 -2%	114 291 +50%	121 820 +7%	113 566 -7%	129 248 +14%	152 469 +18%	139 821 -8%	104 142 -26%	93 775 -10%	205 607 +119%	200 332 -3%	268 567 +34%	286 060 +7%	247 231 -14%	264 925 +7%	314 619 +19%	397 134 +26%	697 507 +76%	825 684 +18%	880 108 +7%	930 863 +6%	809 773 -13%	639 116 -21%	508 315 -20%	382 631 -25%	245 749 -36%	281 451 +15%	284 302 +1%	218 569 -23%	226 260 +4%	388 112 +72%	642 818 +66%	820 843 +28%	864 152 +5%	783 296 -9%	465 187 -41%	440 561 -5%	177 375 -60%	215 459 +21%	286 613 +33%	216 085 -25%	197 081 -9%	304 461 +54%	626 670 +106%	905 235 +44%	1 172 412 +30%
Pre-Tax Income
Interest Income Expense	(25 907)	23 251	31 818	63 936	74 624	(9 064)	2 816	(19 768)	(12 475)	53 885	58 155	15 749	15 608	57 262	39 567	92 070	79 788	26 340	2 257	(16 562)	(29 293)	(42 703)	(40 137)	(33 725)	(33 938)	(50 626)	(55 355)	(65 296)	(67 444)	(62 443)	(61 691)	(61 612)	(73 358)	(144 051)	(130 214)	(225 359)	(100 120)	(166 353)	(144 036)	(45 497)	(155 955)	(48 975)	(43 434)	(19 640)	(7 995)	(7 916)	(1 852)	(7 505)	(13 268)	(12 155)	(13 477)	(25 775)	(27 077)	(40 291)	(54 501)	(68 261)	(72 401)	(84 588)	(82 533)	(86 674)	(110 197)	(109 565)	(161 008)	(172 643)	(234 443)	(136 842)	(197 273)	(175 993)	(106 664)	(77 799)	(72 162)	(59 777)	(39 373)	(22 490)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 596	(393)	470	0	(10 968)	(10 120)	0	0	(8 804)	(3 223)	(3)	(7 370)	(33 985)	0	0	0	0	0	0	(591)	(630)	(1 229)	(1 229)	(638)	10 315	(4)	0	0	7 563	0	0	0	7 463	0	0	0	6 290	(403)	2 209	0	(16 232)	1 937	(1 105)	(1 915)	76
Gain/Loss on Disposition of Assets	0	337	0	0	0	(160)	0	0	0	272	0	0	0	347	(111)	62	1 848	1 802	2 810	3 010	(996)	1 272	113	(337)	1 889	(339)	(80)	(3)	363	420	421	174	49	247	482	0	(1 550)	(2 222)	(2 183)	(2 170)	(25)	150	323	649	701	543	243	78	(3 426)	18 422	15 273	15 217	18 555	288	142	460	0	397	1 991	1 608	0	1 649	2 237	2 226	0	307	881	2 172	0	5 212	6 759	5 212	0	0
Total Other Income	8 590	4 150	4 493	5 308	408	3 308	2 780	2 751	3 076	2 280	2 738	3 919	2 357	(2 739)	(8 154)	(11 096)	(11 534)	(11 375)	(4 704)	(6 475)	(3 396)	2 137	1 060	4 910	2 799	2 077	2 731	4 227	9 032	4 688	9 511	12 376	(2 720)	7 452	(2 930)	(7 810)	1 733	610	978	(19 843)	(19 794)	2 185	2 282	24 551	23 523	15	8 935	11 226	13 335	15 093	11 890	14 645	15 224	23 571	34 845	32 328	32 298	1 809	8 168	4 807	8 163	10 018	18 826	25 262	39 659	17 366	24 513	(22 884)	(43 516)	(29 748)	(48 679)	(6 167)	7 277	2 292
Pre-Tax Income	417 990 N/A	416 572 0%	375 898 -10%	382 052 +2%	382 655 +0%	113 342 -70%	(31 580) N/A	(136 544) -332%	(217 418) -59%	(175 556) +19%	(93 768) +47%	(47 410) +49%	(40 255) +15%	68 420 N/A	48 787 -29%	32 365 -34%	33 411 +3%	46 490 +39%	53 376 +15%	50 572 -5%	38 714 -23%	25 408 -34%	24 658 -3%	19 393 -21%	41 951 +116%	6 808 -84%	7 597 +12%	16 910 +123%	18 238 +8%	61 552 +237%	69 669 +13%	64 975 -7%	53 220 -18%	5 150 -90%	(2 960) N/A	(129 027) -4 259%	(6 162) +95%	28 839 N/A	51 868 +80%	201 055 +288%	102 916 -49%	166 606 +62%	224 097 +35%	320 179 +43%	413 363 +29%	690 150 +67%	833 011 +21%	883 907 +6%	926 913 +5%	830 504 -10%	651 574 -22%	511 173 -22%	388 695 -24%	239 632 -38%	261 934 +9%	248 829 -5%	178 466 -28%	151 441 -15%	315 737 +108%	562 558 +78%	718 810 +28%	773 716 +8%	643 350 -17%	320 032 -50%	245 778 -23%	64 497 -74%	43 178 -33%	92 117 +113%	65 905 -28%	78 514 +19%	192 317 +145%	564 832 +194%	871 225 +54%	1 152 290 +32%
Net Income
Tax Provision	(20 861)	(46 231)	(50 581)	(49 450)	(41 616)	(15 596)	(10 436)	(6 020)	(3 086)	47 847	(6 686)	(9 248)	(9 248)	(2 946)	(2 946)	(331)	(331)	(143)	(143)	(186)	(261)	(365)	(366)	(1 611)	(1 641)	(505)	(504)	785	890	(246)	(1 346)	(3 214)	(6 958)	(3 559)	(4 275)	(1 590)	(11 371)	(15 406)	(19 089)	(22 452)	(13 354)	(22 607)	(29 018)	(36 256)	(48 812)	(85 982)	(104 442)	(119 585)	(123 955)	(126 460)	(104 489)	(85 180)	(75 488)	(37 462)	(39 324)	(34 611)	(17 441)	(22 702)	(44 168)	(74 043)	(97 224)	(99 971)	(83 864)	(52 278)	(55 560)	(28 473)	(38 128)	(38 310)	(26 587)	(30 681)	(29 371)	(66 787)	(117 978)	(152 812)
Income from Continuing Operations	397 128	370 341	325 315	332 600	341 037	97 746	(42 018)	(142 567)	(220 506)	(127 710)	(100 455)	(56 658)	(49 503)	65 474	45 841	32 034	33 080	46 348	53 233	50 386	38 454	25 042	24 293	17 783	40 310	6 303	7 092	17 694	19 127	61 306	68 322	61 760	46 261	1 591	(7 236)	(130 618)	(17 534)	13 432	32 779	178 602	89 561	143 999	195 080	283 925	364 552	604 167	728 567	764 319	802 957	704 044	547 085	425 993	313 207	202 170	222 610	214 218	161 026	128 739	271 569	488 515	621 586	673 745	559 486	267 754	190 218	36 024	5 050	53 807	39 318	47 832	162 946	498 046	753 247	999 478
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	373	5 135	0	13 721	22 728	27 079	29 818	23 687	18 800	9 171	6 271	4 002	(152)	440	620	851	513	53	9	(67)	(73)	(67)	(42)	4 716	5 912	6 010	6 059	336	(1 204)	(1 633)	(1 710)	(4 852)	(4 503)	(4 167)	(4 139)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	397 128 N/A	370 341 -7%	325 315 -12%	332 600 +2%	341 037 +3%	97 746 -71%	(42 018) N/A	(142 567) -239%	(220 506) -55%	(127 710) +42%	(100 455) +21%	(56 658) +44%	(49 130) +13%	70 609 N/A	51 349 -27%	45 755 -11%	55 808 +22%	73 426 +32%	83 051 +13%	74 072 -11%	57 253 -23%	34 213 -40%	30 563 -11%	21 785 -29%	40 158 +84%	6 743 -83%	7 713 +14%	18 546 +140%	19 641 +6%	61 360 +212%	68 330 +11%	61 692 -10%	46 187 -25%	1 524 -97%	(7 477) N/A	(125 901) -1 584%	(11 621) +91%	17 943 N/A	37 538 +109%	177 438 +373%	86 856 -51%	142 367 +64%	193 068 +36%	278 771 +44%	359 748 +29%	599 701 +67%	724 428 +21%	764 319 +6%	802 957 +5%	704 044 -12%	547 085 -22%	425 993 -22%	313 207 -26%	202 170 -35%	222 610 +10%	150 418 -32%	97 226 -35%	128 739 +32%	271 569 +111%	488 515 +80%	621 586 +27%	673 745 +8%	559 486 -17%	267 354 -52%	189 818 -29%	35 624 -81%	4 250 -88%	53 407 +1 157%	38 918 -27%	47 532 +22%	162 646 +242%	497 746 +206%	752 947 +51%	999 478 +33%
EPS (Diluted)	3 177.02 N/A	2 962.72 -7%	2 602.52 -12%	2 660.8 +2%	2 728.29 +3%	781.96 -71%	-336.14 N/A	-1 131.48 -237%	-1 764.04 -56%	-1 021.68 +42%	-803.64 +21%	-449.66 +44%	-393.04 +13%	564.87 N/A	410.79 -27%	368.99 -10%	446.46 +21%	587.4 +32%	664.4 +13%	592.57 -11%	458.02 -23%	273.7 -40%	244.5 -11%	175.68 -28%	321.26 +83%	53.94 -83%	61.7 +14%	148.36 +140%	157.12 +6%	490.88 +212%	546.64 +11%	489.61 -10%	369.49 -25%	12.23 -97%	-59.81 N/A	-983.6 -1 545%	-92.96 +91%	143.95 N/A	300.3 +109%	1 419.5 +373%	694.84 -51%	1 142.13 +64%	1 544.54 +35%	2 230.16 +44%	2 877.98 +29%	4 811.08 +67%	5 710.1 +19%	6 011.33 +5%	6 319.83 +5%	5 540.63 -12%	4 303.42 -22%	3 350.89 -22%	2 463.71 -26%	1 590.29 -35%	1 751.04 +10%	1 183.2 -32%	764.78 -35%	506.34 -34%	2 136.19 +322%	3 842.71 +80%	4 889.46 +27%	2 649.87 -46%	4 202.62 +59%	2 066.92 -51%	1 438.23 -30%	133.8 -91%	15.96 -88%	206.39 +1 193%	145.89 -29%	178.52 +22%	610.86 +242%	1 869.42 +206%	2 827.91 +51%	3 753.83 +33%

Income Statement Balance Sheet Cash Flow Statement

Nam Viet Corp
VN:ANV

Income Statement

Earnings Waterfall
Nam Viet Corp

Income Statement
Nam Viet Corp

See Also

Company

Help

Tools

Stocks

Nam Viet Corp VN:ANV

Income Statement

Earnings Waterfall Nam Viet Corp

Income Statement Nam Viet Corp

See Also

Company

Help

Tools

Stocks

Nam Viet Corp
VN:ANV

Earnings Waterfall
Nam Viet Corp

Income Statement
Nam Viet Corp