Asia Pacific Securities JSC
VN:APS
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4 500
13 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Asia Pacific Securities JSC
Income Statement
Asia Pacific Securities JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
0
|
0
|
0
|
17
|
554
|
0
|
0
|
0
|
|
| Revenue |
747 450
N/A
|
803 233
+7%
|
835 189
+4%
|
881 452
+6%
|
421 383
-52%
|
445 566
+6%
|
622 951
+40%
|
489 016
-21%
|
434 752
-11%
|
331 735
-24%
|
253 425
-24%
|
248 267
-2%
|
238 090
-4%
|
237 686
0%
|
127 127
-47%
|
184 567
+45%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(26 276)
|
(19 632)
|
(17 152)
|
(13 400)
|
(11 253)
|
(8 949)
|
(9 007)
|
(9 130)
|
(8 759)
|
(8 809)
|
(8 066)
|
(7 470)
|
(7 138)
|
(6 818)
|
(6 723)
|
(7 394)
|
|
| Gross Profit |
721 174
N/A
|
783 601
+9%
|
818 037
+4%
|
868 052
+6%
|
410 130
-53%
|
436 617
+6%
|
613 943
+41%
|
479 887
-22%
|
425 993
-11%
|
322 926
-24%
|
245 359
-24%
|
240 798
-2%
|
230 952
-4%
|
230 867
0%
|
120 404
-48%
|
177 173
+47%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(15 841)
|
(16 206)
|
(16 081)
|
(16 245)
|
(17 751)
|
(20 626)
|
(193 718)
|
(193 973)
|
(192 613)
|
(190 401)
|
(18 635)
|
(19 030)
|
9 048
|
6 793
|
7 274
|
7 199
|
|
| Selling, General & Administrative |
(15 820)
|
(16 182)
|
(18 080)
|
(18 249)
|
(20 746)
|
(20 524)
|
(191 578)
|
(191 810)
|
(193 293)
|
(190 310)
|
(18 544)
|
(18 939)
|
8 115
|
5 860
|
6 341
|
6 266
|
|
| Depreciation & Amortization |
(21)
|
(23)
|
(42)
|
0
|
(77)
|
(102)
|
(100)
|
(123)
|
(91)
|
(91)
|
(91)
|
(91)
|
(91)
|
(91)
|
(91)
|
(91)
|
|
| Other Operating Expenses |
0
|
0
|
2 041
|
2 003
|
3 073
|
0
|
(2 041)
|
(2 041)
|
771
|
0
|
0
|
0
|
1 024
|
1 024
|
1 024
|
1 024
|
|
| Operating Income |
705 333
N/A
|
767 396
+9%
|
801 956
+5%
|
851 807
+6%
|
392 379
-54%
|
415 991
+6%
|
420 225
+1%
|
285 914
-32%
|
233 379
-18%
|
132 525
-43%
|
226 724
+71%
|
221 768
-2%
|
240 000
+8%
|
237 661
-1%
|
127 678
-46%
|
184 372
+44%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(2 401)
|
(39 690)
|
(525 996)
|
(686 860)
|
(953 438)
|
(998 422)
|
(729 353)
|
(644 768)
|
(415 138)
|
(342 481)
|
(237 400)
|
(175 277)
|
(218 985)
|
(256 756)
|
(189 432)
|
(208 813)
|
|
| Total Other Income |
(186)
|
(601)
|
(601)
|
(601)
|
(657)
|
(121)
|
(117)
|
(566)
|
(322)
|
(442)
|
(553)
|
(104)
|
(516)
|
(516)
|
(407)
|
(927)
|
|
| Pre-Tax Income |
702 746
N/A
|
727 105
+3%
|
275 359
-62%
|
164 345
-40%
|
(561 716)
N/A
|
(582 552)
-4%
|
(309 246)
+47%
|
(359 420)
-16%
|
(182 080)
+49%
|
(210 398)
-16%
|
(11 230)
+95%
|
46 387
N/A
|
20 499
-56%
|
(19 611)
N/A
|
(62 162)
-217%
|
(25 369)
+59%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(140 149)
|
(152 230)
|
(54 795)
|
(32 501)
|
112 668
|
117 243
|
27 960
|
38 036
|
2 162
|
8 545
|
2 994
|
(8 687)
|
1 284
|
8 321
|
17 020
|
9 645
|
|
| Income from Continuing Operations |
562 597
|
574 875
|
220 564
|
131 845
|
(449 048)
|
(465 309)
|
(281 286)
|
(321 384)
|
(179 919)
|
(201 853)
|
(8 236)
|
37 700
|
21 783
|
(11 290)
|
(45 141)
|
(15 724)
|
|
| Net Income (Common) |
562 597
N/A
|
574 875
+2%
|
220 564
-62%
|
131 845
-40%
|
(449 048)
N/A
|
(465 309)
-4%
|
(281 286)
+40%
|
(321 384)
-14%
|
(179 919)
+44%
|
(201 853)
-12%
|
(8 236)
+96%
|
37 700
N/A
|
21 783
-42%
|
(11 290)
N/A
|
(45 141)
-300%
|
(15 724)
+65%
|
|
| EPS (Diluted) |
10 819.17
N/A
|
6 925.13
-36%
|
2 657.8
-62%
|
1 588.48
-40%
|
-5 410.22
N/A
|
-5 606.13
-4%
|
-3 388.99
+40%
|
-3 872.1
-14%
|
-2 167.69
+44%
|
-2 431.97
-12%
|
-99.23
+96%
|
454.22
N/A
|
262.44
-42%
|
-136.03
N/A
|
-543.87
-300%
|
-189.44
+65%
|
|
