Balance Sheet

Assets

+51%

10Y

Liabilities

Currency: VND

	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	7 146	16 060	26 317	24 866	27 887	21 421	17 801	15 192	29 961	154 229	253 573	161 122	54 657	99 928	119 341	98 048	30 489	28 862	21 151	89 505	104 642
Cash	7 146	16 060	26 317	24 866	27 887	21 421	17 801	15 192	29 961	58 729	77 573	51 122	40 421	65 950	119 341	98 048	20 489	28 862	21 151	89 505	75 662
Cash Equivalents	0	0	0	0	0	0	0	0	0	95 500	176 000	110 000	14 236	33 978	0	0	10 000	0	0	0	28 981
Total Receivables	683	2 660	3 695	301 239	23 907	156 070	26 042	3 749	60 362	41 313	51 888	100 107	134 210	118 602	121 729	130 147	89 246	107 511	160 470	201 504	171 513
Insurance Receivable	13 318	31 299	81 938	151 161	217 303	252 600	409 141	366 618	223 266	365 417	329 200	322 046	337 382	363 254	299 093	414 976	326 846	323 453	281 933	274 543	476 136
Other Current Assets	659	1 652	4 517	5 411	5 180	5 787	4 396	6 886	1 232	2 219	646	341	141	529	62	49 669	48 069	63 031	61 858	59 582	57 060
Total Current Assets	24	1 008	8 212	306 650	29 087	161 857	30 438	3 137	61 594	43 532	52 534	100 448	134 351	119 131	121 791	179 816	137 315	170 543	222 328	261 086	228 573
PP&E Net	823	2 390	5 410	6 245	8 156	10 111	8 576	7 722	12 914	18 157	27 244	30 739	23 908	17 278	11 643	12 519	20 553	23 513	33 978	43 532	53 411
PP&E Gross	823	2 390	5 410	6 245	8 156	10 111	8 576	7 722	12 914	18 157	27 244	30 739	23 908	17 278	11 643	12 519	20 553	23 513	33 978	43 532	53 411
Accumulated Depreciation	1 711	4 687	9 914	13 360	18 456	17 456	21 937	24 653	28 561	32 475	38 206	42 492	50 287	57 065	63 579	67 895	72 756	77 498	83 399	89 828	102 538
Intangible Assets	0	0	49	30	12	0	0	6 500	6 558	6 537	6 618	6 603	6 629	6 579	6 545	6 512	7 850	7 299	16 041	25 789	25 874
Note Receivable	0	0	0	0	0	0	0	0	6 000	12 201	14 114	39 700	33 991	33 924	35 309	34 342	31 613	34 156	24 342	27 034	42 878
Long-Term Investments	89 296	258 240	592 094	1 250 307	1 524 106	2 040 906	1 522 215	1 153 223	1 318 838	1 445 704	2 567 041	2 808 908	3 055 386	3 310 691	3 616 864	3 917 339	4 423 113	4 865 713	5 606 406	6 433 062	7 202 467
Other Long-Term Assets	0	0	0	0	0	0	0	0	419	0	0	0	2 547	1 493	155	0	0	0	0	0	0
Other Assets	3 969	10 000	6 000	6 847	6 464	14 147	14 454	12 279	857 231	1 022 955	1 094 071	1 004 972	1 067 643	1 186 063	1 284 899	1 147 561	1 066 695	1 202 917	1 343 852	1 529 588	1 945 708
Total Assets	114 529 N/A	316 980 +177%	720 020 +127%	1 746 107 +143%	1 813 015 +4%	2 501 042 +38%	2 002 627 -20%	1 564 671 -22%	2 516 780 +61%	3 068 732 +22%	4 344 395 +42%	4 474 538 +3%	4 716 494 +5%	5 138 341 +9%	5 495 640 +7%	5 811 113 +6%	6 044 474 +4%	6 656 456 +10%	7 550 246 +13%	8 684 226 +15%	10 079 691 +16%
Liabilities
Insurance Policy Liabilities	34 092	39 625	93 294	158 812	177 138	252 420	430 717	531 087	1 320 032	1 552 881	1 787 540	1 819 766	2 012 036	2 246 052	2 483 996	2 581 991	2 554 789	2 976 968	3 484 213	3 804 605	4 447 337
Accounts Payable	6 826	21 906	74 690	126 687	268 004	215 251	240 348	186 440	271 151	394 648	309 450	329 876	315 634	471 590	464 518	494 255	502 060	622 333	585 048	676 131	870 540
Accrued Liabilities	0	0	0	0	0	10 411	35 685	49 832	54 291	52 080	59 098	69 280	109 870	126 010	149 723	149 701	235 764	243 270	323 678	491 942	464 124
Short-Term Debt	0	40 000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17 911	0	7 286	0	0	283 921	418 418
Other Current Liabilities	2 258	5 032	31 521	1 016 973	849 022	1 331 664	537 121	29 087	43 885	67 935	61 384	71 838	96 630	48 916	37 621	88 806	76 610	212 224	368 982	459 969	490 492
Total Current Liabilities	9 084	66 938	106 211	1 143 660	1 117 026	1 557 326	813 154	265 359	369 327	514 663	429 932	470 994	522 134	646 516	669 773	732 762	821 720	1 077 826	1 277 708	1 911 963	2 243 573
Long-Term Debt	0	68	161	195	169	0	542	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Income Tax	0	0	0	0	0	0	0	0	0	72	5 475	2 859	0	0	0	1 792	1 298	2 261	3 074	3 365	3 365
Minority Interest	0	0	0	0	0	0	0	0	26 195	33 369	43 795	51 663	33 854	28 908	25 080	26 858	27 078	27 285	23 030	17 431	131 271
Other Liabilities	0	0	0	0	0	11 022	8 315	9 798	9 290	61 588	89 852	97 853	87 176	103 458	100 586	76 951	91 177	1 031	1 262	1 262	956
Total Liabilities	43 176 N/A	106 630 +147%	199 666 +87%	1 302 667 +552%	1 294 334 -1%	1 820 768 +41%	1 252 728 -31%	806 244 -36%	1 724 844 +114%	2 162 572 +25%	2 356 593 +9%	2 443 135 +4%	2 655 200 +9%	3 024 934 +14%	3 279 435 +8%	3 420 353 +4%	3 496 062 +2%	4 085 372 +17%	4 789 287 +17%	5 738 626 +20%	6 826 501 +19%
Equity
Common Stock	71 586	200 000	500 000	500 000	500 000	660 000	660 000	660 000	660 000	762 300	1 172 769	1 172 769	1 172 769	1 172 769	1 172 769	1 172 769	1 172 769	1 172 769	1 172 769	1 172 769	2 020 671
Retained Earnings	233	9 576	0	76 278	0	18 002	87 188	91 871	104 896	112 479	132 586	165 585	181 116	177 254	233 271	330 497	420 447	338 618	595 400	707 389	715 685
Additional Paid In Capital	0	0	0	0	0	2 272	2 272	2 272	4 876	4 876	655 565	655 565	655 565	655 565	655 565	655 565	655 565	655 565	655 565	655 565	532 424
Treasury Stock	0	0	0	0	0	0	6 215	6 578	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	774	20 355	19 718	18 681	0	6 654	10 862	22 164	26 505	26 882	37 484	51 844	107 820	154 600	231 929	299 631	404 132	337 225	409 876	15 591
Total Equity	71 353 N/A	210 350 +195%	520 355 +147%	443 440 -15%	518 681 +17%	680 274 +31%	749 898 +10%	758 427 +1%	791 936 +4%	906 160 +14%	1 987 802 +119%	2 031 404 +2%	2 061 294 +1%	2 113 407 +3%	2 216 205 +5%	2 390 760 +8%	2 548 412 +7%	2 571 084 +1%	2 760 959 +7%	2 945 600 +7%	3 253 189 +10%
Total Liabilities & Equity	114 529 N/A	316 980 +177%	720 020 +127%	1 746 107 +143%	1 813 015 +4%	2 501 042 +38%	2 002 627 -20%	1 564 671 -22%	2 516 780 +61%	3 068 732 +22%	4 344 395 +42%	4 474 538 +3%	4 716 494 +5%	5 138 341 +9%	5 495 640 +7%	5 811 113 +6%	6 044 474 +4%	6 656 456 +10%	7 550 246 +13%	8 684 226 +15%	10 079 691 +16%
Shares Outstanding
Common Shares Outstanding	8	22	55	55	55	73	73	73	73	76	117	117	117	117	117	117	117	202	202	202	202

Income Statement Balance Sheet Cash Flow Statement

BIDV Insurance Corp
VN:BIC

Balance Sheet

Balance Sheet Decomposition
BIDV Insurance Corp

Balance Sheet
BIDV Insurance Corp

See Also

Company

Help

Tools

Stocks

BIDV Insurance Corp VN:BIC

Balance Sheet

Balance Sheet Decomposition BIDV Insurance Corp

Balance Sheet BIDV Insurance Corp

See Also

Company

Help

Tools

Stocks

BIDV Insurance Corp
VN:BIC

Balance Sheet Decomposition
BIDV Insurance Corp

Balance Sheet
BIDV Insurance Corp