B

BacKan Mineral Joint Stock Corp
VN:BKC

Watchlist Manager
BacKan Mineral Joint Stock Corp
VN:BKC
Watchlist
Price: 20 900 VND 0.48% Market Closed
Market Cap: 490.7B VND
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+52%
5Y
+81%
10Y
+303%
Operating Income
+
3Y
+47%
5Y
+518%
10Y
+126%
Net Income
+
3Y
+63%
5Y
+425%
10Y
+152%

Earnings Waterfall
BacKan Mineral Joint Stock Corp

Revenue
526.4B VND
Cost of Revenue
-432.9B VND
Gross Profit
93.5B VND
Operating Expenses
-17.7B VND
Operating Income
75.8B VND
Other Expenses
-15.1B VND
Net Income
60.8B VND

Income Statement
BacKan Mineral Joint Stock Corp

Rotate your device to view
Income Statement
Currency: VND
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
281
350
173
322
404
456
460
438
494
0
0
0
18
169
477
834
1 233
1 286
1 438
1 494
1 249
1 409
1 550
1 439
1 793
2 259
2 592
3 232
3 782
4 073
4 378
4 768
1 283
3 916
3 854
3 657
4 991
4 491
4 736
4 545
5 402
6 979
8 899
11 060
11 932
13 035
13 398
14 253
15 296
15 108
14 708
14 419
13 717
13 496
13 522
13 352
13 420
13 201
12 915
12 248
11 418
10 911
10 386
11 761
8 563
7 782
0
Revenue
48 321
N/A
45 051
-7%
29 397
-35%
54 104
+84%
82 701
+53%
98 389
+19%
117 267
+19%
94 231
-20%
111 791
+19%
116 187
+4%
113 288
-2%
108 920
-4%
71 405
-34%
49 477
-31%
36 405
-26%
41 520
+14%
48 495
+17%
46 927
-3%
44 106
-6%
31 077
-30%
14 373
-54%
8 212
-43%
5 260
-36%
26 770
+409%
75 276
+181%
104 858
+39%
130 537
+24%
134 858
+3%
126 900
-6%
121 866
-4%
114 975
-6%
136 803
+19%
56 711
-59%
182 149
+221%
201 912
+11%
197 802
-2%
182 920
-8%
205 537
+12%
218 948
+7%
206 318
-6%
180 631
-12%
124 804
-31%
108 326
-13%
188 257
+74%
235 186
+25%
282 747
+20%
291 385
+3%
210 710
-28%
214 695
+2%
206 123
-4%
235 053
+14%
261 003
+11%
377 713
+45%
369 710
-2%
346 273
-6%
337 958
-2%
240 299
-29%
309 628
+29%
349 965
+13%
395 990
+13%
439 951
+11%
431 670
-2%
438 964
+2%
509 388
+16%
567 481
+11%
529 796
-7%
526 402
-1%
Gross Profit
Cost of Revenue
(41 412)
(39 079)
(28 370)
(53 118)
(70 967)
(84 602)
(98 487)
(73 954)
(88 875)
(90 702)
(86 317)
(81 635)
(52 419)
(38 015)
(33 022)
(41 273)
(54 736)
(55 947)
(56 237)
(46 125)
(28 185)
(21 477)
(14 979)
(22 199)
(53 602)
(71 398)
(86 050)
(93 516)
(94 258)
(93 676)
(96 527)
(119 915)
(47 477)
(157 640)
(167 644)
(162 269)
(155 362)
(179 123)
(201 863)
(189 406)
(170 167)
(120 070)
(108 282)
(176 580)
(210 849)
(253 294)
(266 644)
(202 770)
(212 010)
(216 449)
(245 844)
(279 201)
(347 288)
(324 925)
(279 329)
(261 369)
(221 945)
(283 349)
(329 630)
(373 708)
(409 576)
(402 126)
(409 201)
(452 759)
(477 555)
(443 168)
(432 907)
Gross Profit
6 909
N/A
5 971
-14%
1 026
-83%
986
-4%
11 734
+1 090%
13 787
+17%
18 780
+36%
20 277
+8%
22 916
+13%
25 485
+11%
26 971
+6%
27 284
+1%
18 986
-30%
11 459
-40%
3 380
-71%
245
-93%
(6 241)
N/A
(9 019)
-45%
(12 130)
-34%
(15 047)
-24%
(13 812)
+8%
(13 265)
+4%
(9 719)
+27%
4 571
N/A
21 674
+374%
33 460
+54%
44 487
+33%
41 342
-7%
32 642
-21%
28 190
-14%
18 448
-35%
16 888
-8%
9 234
-45%
24 509
+165%
34 268
+40%
35 532
+4%
27 558
-22%
26 412
-4%
17 083
-35%
16 911
-1%
10 464
-38%
4 733
-55%
44
-99%
11 677
+26 489%
24 337
+108%
29 453
+21%
24 741
-16%
7 940
-68%
2 685
-66%
(10 326)
N/A
(10 791)
-5%
(18 198)
-69%
30 424
N/A
44 785
+47%
66 945
+49%
76 588
+14%
18 354
-76%
26 279
+43%
20 335
-23%
22 282
+10%
30 375
+36%
29 545
-3%
29 763
+1%
56 629
+90%
89 926
+59%
86 628
-4%
93 495
+8%
Operating Income
Operating Expenses
(9 286)
(7 973)
(6 513)
(7 101)
(7 983)
(8 753)
(10 123)
(8 281)
(9 681)
(8 347)
(7 990)
(9 024)
(7 717)
(8 138)
(8 028)
(8 375)
(8 031)
(7 761)
(8 308)
(8 133)
(7 888)
(8 001)
(7 878)
(8 122)
(11 543)
(10 901)
(10 981)
(11 306)
(9 704)
(10 868)
(11 593)
(11 407)
(4 570)
(14 083)
(15 529)
(16 917)
(16 392)
(16 634)
(15 836)
(16 102)
(15 627)
(15 741)
(18 927)
(17 848)
(12 186)
(16 944)
(12 472)
(11 984)
(11 759)
(11 789)
(12 824)
(12 593)
(11 261)
(13 393)
(15 478)
(16 160)
(13 703)
(17 817)
(15 487)
(16 984)
(16 921)
(16 840)
(18 414)
(18 288)
(19 613)
(17 964)
(17 660)
Selling, General & Administrative
(8 836)
(7 971)
(6 511)
(7 099)
(7 401)
(8 753)
(10 123)
(8 283)
(8 256)
(8 347)
(7 990)
(9 023)
(7 123)
(8 138)
(8 029)
(8 377)
(8 031)
(7 548)
(8 094)
(7 918)
(7 889)
(8 001)
(7 877)
(8 121)
(10 965)
(10 900)
(10 981)
(11 307)
(9 141)
(10 870)
(11 596)
(11 409)
(4 520)
(13 530)
(15 029)
(16 417)
(15 946)
(16 687)
(15 835)
(16 101)
(15 118)
(15 590)
(18 776)
(17 697)
(13 275)
(16 606)
(11 922)
(11 212)
(10 904)
(10 935)
(11 973)
(11 911)
(10 645)
(12 173)
(14 187)
(14 783)
(13 171)
(17 195)
(15 067)
(16 703)
(16 519)
(16 714)
(18 316)
(18 075)
(19 175)
(17 383)
(16 911)
Depreciation & Amortization
(450)
0
0
0
(582)
0
0
0
0
0
0
0
(593)
0
0
0
0
0
0
0
0
0
0
0
(578)
0
0
0
(562)
0
0
0
(50)
(105)
0
0
(446)
0
0
0
(510)
(151)
0
0
(509)
(338)
(550)
(772)
(855)
(854)
(851)
(683)
(616)
(1 220)
(1 291)
(1 377)
(532)
(622)
(420)
0
(402)
(126)
(97)
(214)
(438)
(581)
(751)
Other Operating Expenses
0
0
0
0
0
0
0
0
(1 425)
0
0
0
0
0
0
0
0
(213)
(214)
(215)
0
0
0
0
0
0
0
0
0
0
3
0
0
(448)
(500)
(500)
0
53
0
0
0
0
(151)
(151)
1 598
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(281)
0
0
0
0
0
0
1
Operating Income
(2 377)
N/A
(2 001)
+16%
(5 486)
-174%
(6 114)
-11%
3 751
N/A
5 035
+34%
8 658
+72%
11 996
+39%
13 235
+10%
17 139
+29%
18 982
+11%
18 261
-4%
11 270
-38%
3 321
-71%
(4 648)
N/A
(8 130)
-75%
(14 272)
-76%
(16 781)
-18%
(20 439)
-22%
(23 182)
-13%
(21 700)
+6%
(21 268)
+2%
(17 599)
+17%
(3 553)
+80%
10 131
N/A
22 558
+123%
33 505
+49%
30 036
-10%
22 938
-24%
17 322
-24%
6 855
-60%
5 480
-20%
4 665
-15%
10 426
+124%
18 739
+80%
18 616
-1%
11 166
-40%
9 779
-12%
1 248
-87%
810
-35%
(5 164)
N/A
(11 008)
-113%
(18 884)
-72%
(6 171)
+67%
12 151
N/A
12 509
+3%
12 269
-2%
(4 044)
N/A
(9 074)
-124%
(22 115)
-144%
(23 615)
-7%
(30 791)
-30%
19 163
N/A
31 392
+64%
51 467
+64%
60 428
+17%
4 651
-92%
8 463
+82%
4 848
-43%
5 298
+9%
13 454
+154%
12 704
-6%
11 350
-11%
38 340
+238%
70 313
+83%
68 664
-2%
75 835
+10%
Pre-Tax Income
Interest Income Expense
5 684
5 262
3 737
5 491
2 130
2 104
1 921
(275)
(183)
(1 170)
(312)
(86)
(1 569)
853
(165)
(699)
(1 642)
(1 372)
(1 330)
(1 401)
(938)
(1 148)
(1 388)
(1 276)
(3 873)
(3 865)
(7 440)
(7 762)
(4 080)
(4 843)
178
(531)
(3 120)
(4 943)
(9 445)
(9 251)
(7 371)
(6 792)
(2 811)
(2 621)
(3 564)
(5 221)
(11 304)
(13 464)
(7 559)
(9 484)
(7 428)
(8 278)
(15 285)
(15 096)
(14 663)
(14 376)
(16 002)
(15 746)
(18 858)
(12 191)
(6 741)
(9 672)
(6 301)
(10 885)
(9 293)
(8 046)
(6 446)
(9 065)
(7 737)
(5 232)
(1 731)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(250)
0
0
0
1 327
0
0
0
0
0
0
0
0
0
0
0
(449)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(290)
0
0
0
(424)
0
0
0
461
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
242
0
0
0
0
0
0
0
21
0
0
0
0
0
0
0
(137)
0
0
0
0
0
0
0
(963)
0
0
0
409
411
481
481
224
0
0
0
4 464
0
0
0
9 923
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 588
0
77
0
4 664
4 893
6 975
Total Other Income
(2 679)
(2 740)
(2 620)
(2 866)
1 504
2 084
1 679
1 531
(534)
(911)
(937)
(1 053)
(767)
(999)
(838)
(611)
(811)
(805)
498
1 157
1 213
1 858
984
679
1 642
2 377
2 601
2 765
3 565
1 563
2 192
2 594
758
3 699
562
916
216
2 072
4 577
3 479
(534)
2 781
4 164
14 557
2 218
13 018
11 855
2 121
1 328
1 150
1 059
1 161
3 560
3 476
4 566
4 527
5 483
5 736
4 411
4 000
(3 156)
1 656
1 989
1 019
(2 173)
(2 603)
(4 892)
Pre-Tax Income
628
N/A
521
-17%
(4 369)
N/A
(3 489)
+20%
7 627
N/A
9 223
+21%
12 258
+33%
13 252
+8%
12 518
-6%
15 058
+20%
17 732
+18%
17 121
-3%
8 955
-48%
3 174
-65%
(5 651)
N/A
(9 440)
-67%
(16 975)
-80%
(18 958)
-12%
(21 271)
-12%
(23 426)
-10%
(20 236)
+14%
(20 557)
-2%
(18 002)
+12%
(4 148)
+77%
7 900
N/A
21 071
+167%
28 666
+36%
25 037
-13%
21 460
-14%
14 040
-35%
9 224
-34%
7 543
-18%
2 263
-70%
9 593
+324%
10 338
+8%
10 763
+4%
4 235
-61%
5 059
+19%
3 014
-40%
1 668
-45%
(4 797)
N/A
(13 450)
-180%
(26 025)
-94%
(5 078)
+80%
16 733
N/A
16 043
-4%
16 696
+4%
(10 200)
N/A
(23 030)
-126%
(36 060)
-57%
(37 219)
-3%
(44 005)
-18%
6 431
N/A
19 122
+197%
37 175
+94%
52 763
+42%
2 968
-94%
4 526
+52%
2 957
-35%
(1 587)
N/A
6 054
N/A
6 314
+4%
6 970
+10%
30 295
+335%
65 067
+115%
65 722
+1%
76 187
+16%
Net Income
Tax Provision
(251)
321
179
161
(763)
(922)
(1 226)
(1 326)
(1 296)
(1 553)
(1 824)
(1 773)
(960)
(730)
(134)
(67)
0
0
0
0
0
0
0
(1 865)
0
(1 804)
(4 569)
(3 771)
(766)
(814)
1 812
2 245
0
(1 102)
(998)
(986)
(1 231)
(1 876)
(3 510)
(4 714)
(4 199)
(3 226)
(392)
(3 578)
(3 959)
(3 959)
(5 125)
(113)
0
0
0
0
0
0
0
0
0
0
0
0
(925)
(1 288)
(1 864)
(6 640)
(13 198)
(13 329)
(15 422)
Income from Continuing Operations
377
843
(4 189)
(3 328)
6 864
8 300
11 031
11 926
11 222
13 504
15 907
15 347
7 995
2 444
(5 785)
(9 507)
(16 975)
(18 958)
(21 271)
(23 426)
(20 236)
(20 557)
(18 002)
(6 013)
7 900
19 267
24 098
21 268
20 694
13 228
11 037
9 789
2 263
8 492
9 341
9 777
3 004
3 183
(496)
(3 045)
(8 996)
(16 675)
(26 416)
(8 656)
12 773
12 084
11 571
(10 313)
(23 030)
(36 060)
(37 219)
(44 005)
6 431
19 122
37 175
52 763
2 968
4 526
2 957
(1 587)
5 129
5 026
5 106
23 655
51 869
52 393
60 765
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
38
0
837
60
0
0
0
0
0
0
0
0
0
0
0
131
131
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
377
N/A
843
+124%
(4 189)
N/A
(3 328)
+21%
6 864
N/A
8 300
+21%
11 031
+33%
11 926
+8%
11 222
-6%
13 504
+20%
15 907
+18%
15 347
-4%
7 995
-48%
2 444
-69%
(5 785)
N/A
(9 507)
-64%
(16 937)
-78%
(18 920)
-12%
(21 233)
-12%
(22 589)
-6%
(20 176)
+11%
(20 556)
-2%
(18 001)
+12%
(6 811)
+62%
7 900
N/A
19 267
+144%
24 098
+25%
21 268
-12%
20 694
-3%
13 228
-36%
11 037
-17%
9 789
-11%
2 394
-76%
8 623
+260%
9 472
+10%
9 908
+5%
3 004
-70%
3 183
+6%
(496)
N/A
(3 045)
-514%
(8 996)
-195%
(16 675)
-85%
(26 416)
-58%
(8 656)
+67%
12 773
N/A
12 084
-5%
11 571
-4%
(10 313)
N/A
(23 030)
-123%
(36 060)
-57%
(37 219)
-3%
(44 005)
-18%
6 431
N/A
19 122
+197%
37 175
+94%
52 763
+42%
2 968
-94%
4 526
+52%
2 957
-35%
(1 587)
N/A
5 129
N/A
5 026
-2%
5 106
+2%
23 655
+363%
51 869
+119%
52 393
+1%
60 765
+16%
EPS (Diluted)
115.67
N/A
139.69
+21%
-694.14
N/A
-551.47
+21%
1 137.41
N/A
1 375.34
+21%
1 827.92
+33%
1 976.21
+8%
1 859.58
-6%
2 312.89
+24%
2 689.74
+16%
2 819.48
+5%
1 412.48
-50%
449
-68%
-1 062.79
N/A
-1 746.58
-64%
-3 107.35
-78%
-3 457.05
-11%
-3 800.96
-10%
-3 674.12
+3%
-3 649.4
+1%
-3 406.3
+7%
-3 213.95
+6%
-1 128.88
+65%
1 156.39
N/A
1 640.87
+42%
2 053.77
+25%
1 810.48
-12%
1 763.02
-3%
1 113.96
-37%
951.4
-15%
834.17
-12%
203.99
-76%
735.78
+261%
805.72
+10%
844.11
+5%
255.89
-70%
271.17
+6%
-42.24
N/A
-259.43
-514%
-766.43
-195%
-1 420.59
-85%
-2 250.5
-58%
-737.42
+67%
1 088.22
N/A
1 033.81
-5%
985.8
-5%
-878.61
N/A
-1 962.09
-123%
-3 072.58
-57%
-3 170.43
-3%
-3 750.79
-18%
547.93
N/A
1 627.95
+197%
3 185.41
+96%
4 495.17
+41%
252.89
-94%
386.45
+53%
251.52
-35%
-135.23
N/A
436.97
N/A
428.52
-2%
434.68
+1%
2 015.83
+364%
4 418.99
+119%
4 475.09
+1%
5 175.1
+16%

See Also

Summary
BKC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BKC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BKC stock valuation using valuation multiples.
Wall Street Estimates
BKC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BKC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.