Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
B

Baominh Insurance Corp
VN:BMI

Watchlist Manager
Baominh Insurance Corp
VN:BMI
Watchlist
Price: 19 100 VND 3.24%
Market Cap: ₫2.9T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Baominh Insurance Corp

Rotate your device to view
Income Statement
Currency: VND
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
6 625
0
0
0
3 245
0
0
0
0
0
0
0
788
0
0
0
196
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Premiums Earned
1 087 239
922 833
1 163 136
1 226 699
1 380 825
1 442 097
1 415 793
1 399 807
1 379 296
1 435 942
1 460 493
1 518 472
1 541 245
1 518 135
1 598 014
1 636 226
1 726 460
518 143
559 273
535 265
1 787 460
1 802 674
1 796 981
1 920 804
1 951 929
1 994 635
2 065 529
2 111 015
2 170 397
2 223 662
2 233 682
2 317 838
0
2 546 273
2 598 848
2 649 518
2 739 672
2 793 859
2 914 623
2 980 986
3 188 125
3 325 359
3 457 489
3 473 186
3 195 728
3 120 356
3 836 265
3 958 938
3 448 935
4 389 276
3 712 464
0
2 894 970
2 802 165
2 900 440
3 744 315
3 780 988
3 872 740
4 011 105
4 344 208
2 371 819
2 355 166
4 733 885
4 882 495
4 969 377
5 096 398
5 135 711
5 201 843
6 616 955
6 664 165
5 374 943
Revenue
1 087 239
N/A
922 833
-15%
1 163 136
+26%
1 226 699
+5%
1 380 825
+13%
1 442 097
+4%
1 415 793
-2%
1 399 807
-1%
1 379 296
-1%
1 435 942
+4%
1 460 493
+2%
1 518 472
+4%
1 541 245
+1%
1 518 135
-1%
1 598 014
+5%
1 636 226
+2%
1 726 460
+6%
518 143
-70%
559 273
+8%
535 265
-4%
1 787 460
+234%
1 802 674
+1%
1 796 981
0%
1 920 804
+7%
1 951 929
+2%
1 994 635
+2%
2 065 529
+4%
2 111 015
+2%
2 170 397
+3%
2 223 662
+2%
2 233 682
+0%
2 317 838
+4%
2 451 958
+6%
2 546 273
+4%
2 598 848
+2%
2 649 518
+2%
2 739 672
+3%
2 793 859
+2%
2 914 623
+4%
2 980 986
+2%
3 188 125
+7%
3 325 359
+4%
3 457 489
+4%
3 473 186
+0%
3 195 728
-8%
3 120 356
-2%
3 836 265
+23%
3 958 938
+3%
3 448 935
-13%
4 389 276
+27%
3 712 464
-15%
3 731 048
+1%
3 803 645
+2%
3 710 840
-2%
3 809 115
+3%
3 744 315
-2%
0
N/A
3 872 740
N/A
4 011 105
+4%
4 344 208
+8%
0
N/A
1 160 325
N/A
4 734 110
+308%
3 687 879
-22%
4 995 771
+35%
5 122 793
+3%
5 135 711
+0%
5 228 012
+2%
5 273 464
+1%
5 320 674
+1%
5 374 943
+1%
Operating Income
Operating Expenses
(1 182 882)
(997 157)
(1 276 096)
(1 364 541)
(1 440 456)
(1 507 485)
(1 496 854)
(1 509 147)
(1 428 378)
(1 485 221)
(1 472 094)
(1 476 514)
(1 524 496)
(1 482 156)
(1 579 087)
(1 621 992)
(1 723 156)
(533 747)
(557 697)
(587 303)
(1 786 620)
(1 789 300)
(1 778 269)
(1 837 378)
(1 897 098)
(1 943 017)
(2 018 355)
(2 052 730)
(2 119 012)
(2 171 620)
(2 178 868)
(2 286 811)
(2 411 561)
(2 485 213)
(2 584 792)
(2 650 122)
(2 685 549)
(2 764 233)
(2 849 710)
(2 868 134)
(3 172 375)
(3 277 462)
(3 380 298)
(3 424 105)
(3 116 457)
(3 045 413)
(3 749 005)
(3 853 346)
(3 328 148)
(4 256 216)
(3 629 780)
(3 643 397)
(3 764 104)
(3 689 265)
(3 733 618)
(3 683 691)
(3 713 494)
(3 778 558)
(3 904 798)
(3 431 808)
(1 511 928)
(1 751 091)
(4 643 401)
(4 796 029)
(4 871 115)
(5 618 914)
(5 075 232)
(5 131 884)
(6 498 373)
(6 443 631)
(5 269 010)
Selling, General & Administrative
(336 173)
(341 432)
(334 756)
(400 616)
(360 367)
(390 008)
(400 119)
(366 164)
(408 318)
(442 462)
(463 560)
(476 000)
(505 486)
(501 692)
(533 124)
(550 724)
(549 936)
(154 237)
(155 099)
(170 682)
(615 702)
(640 377)
(625 800)
(525 726)
(579 943)
(351 543)
(258 567)
(245 712)
(136 854)
(142 251)
(148 497)
(125 890)
(134 450)
(140 986)
(124 497)
(157 905)
(146 776)
(162 066)
(159 173)
(150 871)
(106 160)
(109 342)
(102 684)
(97 613)
(109 272)
(117 797)
(160 599)
(164 340)
(117 961)
(152 266)
(118 526)
(122 081)
(122 165)
(121 225)
(134 915)
(122 696)
(127 868)
(129 865)
(130 150)
(141 478)
(80 006)
(91 052)
(170 205)
(183 614)
(195 643)
(195 584)
(192 671)
(211 401)
(259 378)
(268 659)
(217 527)
Depreciation & Amortization
0
0
0
0
(16 168)
0
0
0
(18 000)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11 406)
0
0
0
(11 694)
0
0
0
(7 981)
0
0
0
(6 676)
0
0
0
(5 737)
0
0
0
0
0
0
0
(5 014)
0
0
0
0
0
(4 617)
0
0
0
(6 379)
0
0
0
0
Benefits Claims Loss Adjustment
(884 942)
(655 726)
(941 339)
(963 924)
(1 217 973)
(1 117 477)
(1 089 055)
(1 135 303)
(1 345 704)
(1 024 759)
(998 215)
(990 195)
(1 121 578)
(980 464)
(1 045 962)
(1 071 267)
(1 901 806)
(379 509)
(402 598)
(416 621)
(1 525 592)
(1 148 924)
(1 152 469)
(1 311 652)
(1 317 155)
(1 591 474)
(1 759 789)
(1 807 019)
(1 982 157)
(2 029 369)
(2 030 371)
(2 160 921)
0
(2 344 229)
(2 460 297)
(2 492 219)
(2 521 984)
(2 597 072)
(2 686 600)
(2 712 167)
(3 052 293)
(3 160 707)
(3 252 703)
(3 302 134)
(2 994 458)
(2 917 929)
(3 592 164)
(3 691 750)
(3 198 266)
(4 096 161)
(3 504 951)
0
0
(1 675 433)
(1 706 046)
(2 518 475)
(3 574 710)
(3 643 328)
(3 769 320)
(3 284 723)
(1 429 344)
(1 657 513)
(4 463 220)
(4 606 945)
(4 669 685)
(5 417 201)
(4 870 071)
(4 914 573)
(6 232 171)
(6 168 410)
(5 046 305)
Other Operating Expenses
38 233
0
0
0
154 052
0
(7 680)
(7 680)
343 644
(18 000)
(10 319)
(10 319)
102 568
0
0
0
728 586
0
0
0
354 674
0
0
0
0
0
0
0
0
0
0
0
(2 265 706)
0
0
0
(5 096)
(5 095)
(3 937)
(5 096)
(5 941)
(7 413)
(24 911)
(24 358)
(6 051)
(9 687)
3 758
2 744
(6 184)
(7 789)
(6 303)
(3 521 316)
(3 641 939)
(1 892 606)
(1 892 657)
(1 042 520)
(5 901)
(5 366)
(5 328)
(5 606)
(2 577)
(2 526)
(5 360)
(5 469)
(5 786)
(6 128)
(6 111)
(5 910)
(6 824)
(6 562)
(5 177)
Operating Income
(95 643)
N/A
(74 325)
+22%
(112 959)
-52%
(137 841)
-22%
(59 631)
+57%
(65 388)
-10%
(81 062)
-24%
(109 341)
-35%
(49 081)
+55%
(49 280)
0%
(11 602)
+76%
41 957
N/A
16 749
-60%
35 979
+115%
18 928
-47%
14 235
-25%
3 305
-77%
(15 603)
N/A
1 576
N/A
(52 038)
N/A
840
N/A
13 375
+1 492%
18 713
+40%
83 427
+346%
54 831
-34%
51 618
-6%
47 174
-9%
58 286
+24%
51 385
-12%
52 043
+1%
54 815
+5%
31 027
-43%
40 397
+30%
61 059
+51%
14 055
-77%
(605)
N/A
54 123
N/A
29 627
-45%
64 914
+119%
112 853
+74%
15 750
-86%
47 896
+204%
77 190
+61%
49 080
-36%
79 271
+62%
74 943
-5%
87 260
+16%
105 592
+21%
120 787
+14%
133 059
+10%
82 684
-38%
87 651
+6%
39 541
-55%
21 576
-45%
75 497
+250%
60 625
-20%
67 494
+11%
94 182
+40%
106 307
+13%
912 400
+758%
859 891
-6%
604 075
-30%
90 483
-85%
86 466
-4%
98 261
+14%
(522 516)
N/A
60 479
N/A
69 959
+16%
118 583
+70%
220 534
+86%
105 933
-52%
Pre-Tax Income
Interest Income Expense
0
0
0
0
28 995
0
0
2 958
18 698
18 631
22 813
23 675
15 703
15 009
20 389
23 321
33 128
15 165
11 737
13 566
26 940
24 155
25 323
22 403
114 063
26 434
24 488
22 571
20 139
18 928
23 418
26 955
154 709
24 424
0
0
211 327
0
0
0
217 863
0
0
0
177 810
0
0
0
179 023
0
0
0
0
0
0
0
326 481
0
0
0
0
0
384 440
0
0
0
287 703
0
7 221
0
0
Gain/Loss on Disposition of Assets
79
0
0
0
127
0
0
0
432
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 798
0
0
0
0
0
0
0
892
0
0
0
0
0
296
0
0
0
747
0
748
0
0
Total Other Income
256 774
228 887
251 700
296 306
236 122
268 088
322 287
315 169
240 901
243 238
164 897
128 286
132 680
133 930
156 191
153 122
140 197
28 110
(14 987)
(10 643)
79 306
65 906
50 937
39 713
(63 584)
22 730
48 405
51 076
73 382
72 605
96 956
108 618
(40 952)
75 652
137 464
148 016
(42 703)
199 508
173 441
170 456
(35 285)
182 771
170 863
169 969
(56 276)
100 292
123 417
115 049
(47 585)
138 657
135 865
156 072
193 670
248 133
218 373
215 966
(88 568)
213 518
201 761
229 524
128 608
197 570
(98 992)
288 843
272 004
224 232
(76 195)
190 669
221 637
213 963
199 565
Pre-Tax Income
161 210
N/A
154 563
-4%
138 740
-10%
158 464
+14%
205 613
+30%
202 700
-1%
241 225
+19%
208 786
-13%
210 950
+1%
212 589
+1%
176 108
-17%
193 918
+10%
165 132
-15%
184 916
+12%
195 508
+6%
190 676
-2%
176 630
-7%
27 670
-84%
(1 675)
N/A
(49 116)
-2 832%
107 086
N/A
103 436
-3%
94 973
-8%
145 543
+53%
105 310
-28%
100 780
-4%
120 065
+19%
131 933
+10%
144 906
+10%
143 575
-1%
175 188
+22%
166 600
-5%
154 154
-7%
161 136
+5%
151 519
-6%
147 411
-3%
222 747
+51%
229 135
+3%
238 355
+4%
283 309
+19%
198 328
-30%
230 668
+16%
248 053
+8%
219 049
-12%
200 806
-8%
175 235
-13%
210 678
+20%
220 642
+5%
254 023
+15%
271 716
+7%
218 549
-20%
243 723
+12%
233 211
-4%
269 708
+16%
293 871
+9%
276 590
-6%
306 299
+11%
307 700
+0%
308 068
+0%
1 141 924
+271%
988 499
-13%
801 646
-19%
376 227
-53%
375 309
0%
370 265
-1%
(298 284)
N/A
272 734
N/A
260 627
-4%
348 188
+34%
434 497
+25%
305 498
-30%
Net Income
Tax Provision
(28 503)
(29 576)
(31 708)
(39 590)
(24 304)
(27 858)
(33 032)
(25 725)
(21 969)
(22 551)
(25 209)
(28 936)
(18 742)
(21 489)
(14 275)
(22 398)
(28 487)
(6 889)
(4 746)
11 532
(14 570)
(14 374)
(13 052)
(21 247)
(14 490)
(12 820)
(16 468)
(18 557)
(24 587)
(22 956)
(28 080)
(26 118)
(24 934)
(25 714)
(27 019)
(26 786)
(40 333)
(43 669)
(43 334)
(53 891)
(35 143)
(41 229)
(47 112)
(40 297)
(38 503)
(34 050)
(39 052)
(38 664)
(46 142)
(49 475)
(37 620)
(41 670)
(37 989)
(45 247)
(53 556)
(51 347)
(51 218)
(51 581)
(49 573)
(41 275)
(19 736)
(10 361)
(47 234)
(47 085)
(45 775)
(42 914)
(35 060)
(32 618)
(47 382)
(72 145)
(45 712)
Income from Continuing Operations
132 708
124 987
107 032
118 874
181 309
174 842
208 193
183 061
188 980
190 037
150 898
164 981
146 391
163 428
181 234
168 278
148 142
20 780
(6 422)
(37 584)
92 516
89 061
81 919
124 295
90 820
87 961
103 599
113 378
120 318
120 620
147 109
140 482
129 220
135 422
124 500
120 625
182 414
185 466
195 021
229 419
163 185
189 440
200 942
178 752
162 303
141 184
171 625
181 978
207 880
222 242
180 930
202 053
195 222
224 461
240 315
225 244
255 082
256 119
258 494
1 100 649
968 763
791 285
328 993
328 224
324 490
(341 199)
237 674
228 010
300 807
362 351
259 787
Income to Minority Interest
0
0
0
0
(5 602)
0
0
(1 392)
(5 751)
(3 615)
(4 948)
(4 913)
(5 126)
(5 476)
(6 088)
(6 828)
(7 332)
(2 157)
(2 317)
(1 959)
(5 984)
(5 814)
(2 435)
(1 541)
(1 336)
(459)
(3 238)
(3 338)
(4 258)
(4 188)
(2 894)
(2 935)
(2 946)
(5 114)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
132 708
N/A
124 987
-6%
107 032
-14%
118 874
+11%
175 707
+48%
169 240
-4%
199 303
+18%
172 779
-13%
183 230
+6%
183 134
0%
145 950
-20%
160 069
+10%
141 265
-12%
157 953
+12%
175 147
+11%
161 450
-8%
140 810
-13%
18 622
-87%
(8 740)
N/A
(39 544)
-352%
86 533
N/A
83 247
-4%
79 484
-5%
122 754
+54%
89 484
-27%
87 501
-2%
100 360
+15%
110 038
+10%
116 060
+5%
116 431
+0%
144 214
+24%
137 547
-5%
126 274
-8%
130 308
+3%
122 519
-6%
119 630
-2%
158 395
+32%
164 370
+4%
171 003
+4%
205 401
+20%
138 894
-32%
165 148
+19%
152 573
-8%
130 383
-15%
114 148
-12%
93 906
-18%
148 424
+58%
158 776
+7%
177 197
+12%
193 845
+9%
132 239
-32%
153 362
+16%
195 222
+27%
167 378
-14%
180 899
+8%
188 455
+4%
216 462
+15%
204 746
-5%
209 504
+2%
1 049 275
+401%
972 998
-7%
775 274
-20%
288 692
-63%
287 923
0%
288 156
+0%
(377 533)
N/A
207 480
N/A
197 816
-5%
261 187
+32%
322 731
+24%
238 317
-26%
EPS (Diluted)
2 140.45
N/A
1 373.48
-36%
1 176.17
-14%
1 306.3
+11%
1 974.23
+51%
1 859.78
-6%
2 317.47
+25%
1 898.67
-18%
2 013.51
+6%
2 012.46
0%
1 586.41
-21%
1 759
+11%
1 552.36
-12%
1 735.74
+12%
1 903.77
+10%
1 774.17
-7%
1 547.36
-13%
204.63
-87%
-96.04
N/A
-434.54
-352%
950.91
N/A
914.8
-4%
873.45
-5%
1 334.28
+53%
983.34
-26%
961.54
-2%
1 090.86
+13%
1 209.2
+11%
1 275.38
+5%
1 279.46
+0%
1 550.68
+21%
1 511.5
-3%
1 136.91
-25%
1 497.79
+32%
1 408.26
-6%
1 391.04
-1%
1 424.69
+2%
1 806.26
+27%
1 858.72
+3%
2 257.15
+21%
1 266.99
-44%
1 814.81
+43%
1 658.4
-9%
1 432.78
-14%
1 041.26
-27%
1 027.92
-1%
1 624.7
+58%
1 738.03
+7%
1 616.4
-7%
2 121.91
+31%
1 206.28
-43%
1 218.11
+1%
1 980.34
+63%
1 526.82
-23%
1 650.15
+8%
1 719.1
+4%
1 631.89
-5%
1 867.71
+14%
1 911.11
+2%
9 571.59
+401%
8 068.87
-16%
6 429.2
-20%
2 068.51
-68%
2 209.19
+7%
2 363.38
+7%
-2 846.2
N/A
1 377.98
N/A
1 312.82
-5%
1 734.88
+32%
2 143.68
+24%
1 582.99
-26%

See Also

Summary
BMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BMI stock valuation using valuation multiples.
Wall Street Estimates
BMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.