Binh Minh Plastics JSC
VN:BMP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Binh Minh Plastics JSC
VN:BMP
|
VN |
|
G
|
Globrands Group Ltd
TASE:GLRS
|
IL |
|
N
|
Nelly Group AB (publ)
LSE:0O6Z
|
SE |
|
Topcon Corp
TSE:7732
|
JP |
|
G
|
Guangzhou Newlife New Material Co Ltd
SZSE:301323
|
CN |
|
H
|
Heeton Holdings Ltd
SGX:5DP
|
SG |
Balance Sheet
Balance Sheet Decomposition
Binh Minh Plastics JSC
Binh Minh Plastics JSC
Balance Sheet
Binh Minh Plastics JSC
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
6 138
|
16 363
|
102 254
|
8 066
|
18 123
|
94 337
|
66 991
|
88 672
|
345 293
|
438 728
|
243 691
|
370 745
|
404 984
|
445 326
|
412 303
|
313 509
|
195 738
|
172 939
|
358 572
|
821 414
|
504 173
|
297 408
|
|
| Cash |
6 138
|
16 363
|
102 254
|
8 066
|
18 123
|
38 437
|
32 991
|
77 672
|
67 993
|
137 228
|
213 691
|
370 745
|
374 984
|
445 326
|
412 303
|
97 509
|
75 738
|
40 439
|
46 972
|
35 914
|
44 673
|
55 408
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
55 900
|
34 000
|
11 000
|
277 300
|
301 500
|
30 000
|
0
|
30 000
|
0
|
0
|
216 000
|
120 000
|
132 500
|
311 600
|
785 500
|
459 500
|
242 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
22 150
|
13 432
|
17 400
|
15 841
|
0
|
0
|
0
|
460 000
|
670 000
|
490 000
|
450 000
|
200 000
|
376 000
|
1 210 000
|
815 000
|
965 000
|
1 190 000
|
1 410 000
|
1 760 000
|
|
| Total Receivables |
44 248
|
63 859
|
56 858
|
102 030
|
94 838
|
132 171
|
183 963
|
281 142
|
300 994
|
350 225
|
348 385
|
448 167
|
645 314
|
388 727
|
472 205
|
321 092
|
252 480
|
233 563
|
270 748
|
197 020
|
195 172
|
139 575
|
|
| Accounts Receivables |
36 296
|
51 550
|
56 603
|
88 572
|
80 706
|
126 301
|
182 204
|
278 420
|
300 267
|
278 541
|
269 266
|
307 624
|
421 027
|
281 523
|
362 825
|
250 446
|
188 764
|
177 854
|
215 778
|
124 616
|
128 698
|
63 540
|
|
| Other Receivables |
7 952
|
12 309
|
255
|
13 458
|
14 132
|
5 870
|
1 759
|
2 722
|
727
|
71 684
|
79 119
|
140 543
|
224 287
|
107 204
|
109 380
|
70 646
|
63 716
|
55 709
|
54 970
|
72 404
|
66 473
|
76 034
|
|
| Inventory |
80 046
|
103 311
|
123 308
|
138 254
|
188 776
|
269 551
|
305 166
|
317 385
|
336 502
|
367 793
|
373 502
|
332 550
|
471 566
|
384 706
|
567 339
|
453 880
|
396 480
|
618 889
|
576 848
|
364 226
|
463 584
|
524 732
|
|
| Other Current Assets |
8 602
|
1 587
|
58 771
|
78 498
|
26 763
|
36 798
|
136 423
|
101 021
|
69 559
|
67 657
|
60 390
|
64 878
|
174 066
|
97 388
|
154 842
|
37 323
|
74 171
|
167 644
|
43 978
|
21 239
|
23 185
|
36 650
|
|
| Total Current Assets |
139 034
|
185 120
|
341 192
|
348 998
|
341 933
|
550 257
|
708 383
|
788 220
|
1 052 349
|
1 224 403
|
1 485 968
|
1 886 340
|
2 185 930
|
1 766 147
|
1 806 688
|
1 501 805
|
2 128 869
|
2 008 034
|
2 215 147
|
2 593 900
|
2 596 113
|
2 758 364
|
|
| PP&E Net |
77 927
|
63 393
|
44 778
|
131 866
|
186 663
|
233 451
|
234 081
|
253 905
|
250 746
|
196 007
|
182 849
|
262 771
|
375 443
|
687 799
|
611 658
|
648 970
|
501 130
|
393 083
|
385 620
|
292 304
|
278 437
|
308 647
|
|
| PP&E Gross |
77 927
|
63 393
|
44 778
|
131 866
|
186 663
|
233 451
|
234 081
|
253 905
|
250 746
|
196 007
|
182 849
|
262 771
|
375 443
|
687 799
|
611 658
|
648 970
|
501 130
|
393 083
|
385 620
|
292 304
|
278 437
|
308 647
|
|
| Accumulated Depreciation |
94 090
|
117 598
|
138 323
|
160 612
|
195 438
|
239 283
|
290 818
|
358 037
|
430 702
|
494 694
|
564 448
|
625 197
|
705 821
|
796 680
|
951 456
|
1 124 274
|
1 323 279
|
1 509 165
|
1 675 108
|
1 825 344
|
1 922 915
|
1 989 903
|
|
| Intangible Assets |
0
|
0
|
0
|
16 843
|
30 894
|
32 130
|
31 368
|
30 606
|
29 843
|
29 081
|
28 318
|
27 894
|
252 419
|
257 194
|
258 866
|
19 096
|
11 252
|
9 334
|
7 197
|
5 907
|
6 316
|
6 201
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 000
|
20 000
|
20 000
|
20 000
|
|
| Long-Term Investments |
0
|
30
|
15 030
|
30
|
6 465
|
8 155
|
8 125
|
21 373
|
26 713
|
13 363
|
13 056
|
13 552
|
66 566
|
67 019
|
67 831
|
368 744
|
70 026
|
111 681
|
66 416
|
64 285
|
63 787
|
66 868
|
|
| Other Long-Term Assets |
25 589
|
20 921
|
17 234
|
0
|
57
|
257
|
196
|
72 383
|
63 017
|
218 428
|
218 328
|
247 779
|
10 718
|
44 966
|
67 155
|
311 293
|
311 467
|
315 888
|
350 412
|
278 604
|
235 841
|
218 754
|
|
| Total Assets |
242 550
N/A
|
269 464
+11%
|
418 235
+55%
|
497 737
+19%
|
566 011
+14%
|
824 250
+46%
|
982 153
+19%
|
1 166 487
+19%
|
1 422 668
+22%
|
1 681 282
+18%
|
1 928 518
+15%
|
2 438 335
+26%
|
2 891 075
+19%
|
2 823 124
-2%
|
2 812 199
0%
|
2 849 907
+1%
|
3 022 746
+6%
|
2 838 021
-6%
|
3 044 792
+7%
|
3 255 001
+7%
|
3 200 495
-2%
|
3 378 834
+6%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
2 471
|
27 705
|
18 820
|
54 924
|
13 237
|
111 254
|
62 205
|
22 288
|
49 903
|
52 239
|
67 064
|
94 451
|
129 476
|
170 887
|
132 013
|
110 055
|
150 289
|
199 607
|
91 380
|
154 431
|
172 295
|
111 185
|
|
| Accrued Liabilities |
5 467
|
4 782
|
6 550
|
5 700
|
6 268
|
13 606
|
34 183
|
42 875
|
52 240
|
64 454
|
52 878
|
150 771
|
206 493
|
103 870
|
132 182
|
136 596
|
248 970
|
124 149
|
185 478
|
193 789
|
169 131
|
221 296
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61 312
|
58 625
|
55 770
|
55 310
|
57 274
|
55 160
|
55 170
|
54 900
|
54 900
|
|
| Current Portion of Long-Term Debt |
58 477
|
5 978
|
4 350
|
4 600
|
48 535
|
11 260
|
12 268
|
7 970
|
4 306
|
35 950
|
58 420
|
61 100
|
105 992
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
16 720
|
33 529
|
11 051
|
10 402
|
8 860
|
9 668
|
19 602
|
42 218
|
42 120
|
39 565
|
31 896
|
116 398
|
151 573
|
87 099
|
35 726
|
55 117
|
73 159
|
141 664
|
71 455
|
142 761
|
84 673
|
96 281
|
|
| Total Current Liabilities |
83 134
|
71 994
|
40 770
|
75 627
|
76 899
|
145 788
|
128 258
|
115 351
|
148 569
|
192 209
|
210 258
|
422 719
|
593 534
|
423 168
|
358 546
|
357 538
|
527 728
|
522 695
|
403 473
|
546 150
|
481 000
|
483 662
|
|
| Long-Term Debt |
24 132
|
12 002
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
524
|
755
|
1 038
|
1 405
|
1 805
|
0
|
0
|
0
|
336
|
168
|
0
|
0
|
23 085
|
23 493
|
21 852
|
20 000
|
19 122
|
17 797
|
17 714
|
|
| Total Liabilities |
107 266
N/A
|
83 995
-22%
|
40 770
-51%
|
76 150
+87%
|
77 655
+2%
|
146 826
+89%
|
129 663
-12%
|
117 156
-10%
|
148 569
+27%
|
192 209
+29%
|
210 258
+9%
|
423 056
+101%
|
593 702
+40%
|
423 168
-29%
|
358 546
-15%
|
380 624
+6%
|
551 221
+45%
|
544 546
-1%
|
423 473
-22%
|
565 272
+33%
|
498 796
-12%
|
501 376
+1%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
107 180
|
107 180
|
139 334
|
140 406
|
169 559
|
347 692
|
348 764
|
349 836
|
349 836
|
454 785
|
454 785
|
454 785
|
454 785
|
818 609
|
818 609
|
818 609
|
818 609
|
818 609
|
818 609
|
818 609
|
818 609
|
818 609
|
|
| Retained Earnings |
16 190
|
36 238
|
34 275
|
54 290
|
52 448
|
156 474
|
146 719
|
169 580
|
230 510
|
263 215
|
323 480
|
448 094
|
540 429
|
345 885
|
308 800
|
263 026
|
449 082
|
271 032
|
598 876
|
667 287
|
679 256
|
855 015
|
|
| Additional Paid In Capital |
0
|
0
|
104 021
|
104 021
|
104 021
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
11 914
|
42 051
|
99 835
|
122 870
|
162 329
|
171 664
|
355 416
|
528 322
|
692 161
|
769 480
|
938 403
|
1 110 808
|
1 300 567
|
1 233 868
|
1 324 650
|
1 386 055
|
1 202 240
|
1 202 240
|
1 202 240
|
1 202 240
|
1 202 240
|
1 202 240
|
|
| Total Equity |
135 284
N/A
|
185 468
+37%
|
377 465
+104%
|
421 587
+12%
|
488 356
+16%
|
677 423
+39%
|
852 491
+26%
|
1 049 330
+23%
|
1 274 099
+21%
|
1 489 073
+17%
|
1 718 260
+15%
|
2 015 279
+17%
|
2 297 374
+14%
|
2 399 956
+4%
|
2 453 653
+2%
|
2 469 284
+1%
|
2 471 525
+0%
|
2 293 475
-7%
|
2 621 319
+14%
|
2 689 729
+3%
|
2 701 699
+0%
|
2 877 458
+7%
|
|
| Total Liabilities & Equity |
242 550
N/A
|
269 464
+11%
|
418 235
+55%
|
497 737
+19%
|
566 011
+14%
|
824 250
+46%
|
982 153
+19%
|
1 166 487
+19%
|
1 422 668
+22%
|
1 681 282
+18%
|
1 928 518
+15%
|
2 438 335
+26%
|
2 891 075
+19%
|
2 823 124
-2%
|
2 812 199
0%
|
2 849 907
+1%
|
3 022 746
+6%
|
2 838 021
-6%
|
3 044 792
+7%
|
3 255 001
+7%
|
3 200 495
-2%
|
3 378 834
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
67
|
67
|
67
|
79
|
79
|
81
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
0
|
|