V

Vicem Packaging Bimson JSC
VN:BPC

Watchlist Manager
Vicem Packaging Bimson JSC
VN:BPC
Watchlist
Price: 12 300 VND Market Closed
Market Cap: 46.7B VND

Balance Sheet

Balance Sheet Decomposition
Vicem Packaging Bimson JSC

Current Assets 186.1B
Cash & Short-Term Investments 8.2B
Receivables 148B
Other Current Assets 30B
Non-Current Assets 1.1B
PP&E 1.1B
Other Non-Current Assets 100
Current Liabilities 94B
Accounts Payable 58.3B
Accrued Liabilities 7.8B
Short-Term Debt 26.1B
Other Current Liabilities 1.8B

Balance Sheet
Vicem Packaging Bimson JSC

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
7 941
871
3 683
7 923
9 113
603
6 146
2 535
5 115
12 851
9 071
14 593
6 072
5 807
969
9 991
24 825
3 905
19 904
10 576
2 855
2 626
2 866
1 483
Cash
7 941
871
3 683
7 923
9 113
603
6 146
2 535
5 115
12 851
9 071
14 593
6 072
5 807
969
9 991
24 825
3 905
19 904
10 576
2 855
2 626
2 866
1 483
Short-Term Investments
12 000
8 000
0
0
0
0
0
0
0
0
0
0
0
0
2 352
2 637
2 547
655
673
709
1 666
842
899
693
Total Receivables
7 259
22 772
18 394
10 067
8 253
15 089
16 260
15 980
17 488
37 767
73 084
103 824
114 256
112 479
146 263
166 822
194 516
177 027
174 282
161 693
132 991
164 029
154 123
154 596
Accounts Receivables
6 890
22 409
16 560
9 773
7 942
12 504
16 005
15 903
17 100
35 590
72 770
103 289
113 181
111 722
143 204
166 585
194 157
176 797
173 939
161 558
132 799
163 328
154 040
154 519
Other Receivables
369
363
1 834
294
311
2 585
255
77
388
2 177
314
535
1 075
757
3 059
237
360
229
343
135
192
700
83
76
Inventory
7 488
10 203
8 284
15 574
24 171
27 303
19 370
27 270
34 901
29 127
24 701
16 917
27 076
23 866
18 586
26 199
24 920
32 361
24 294
28 766
41 214
37 006
27 605
19 807
Other Current Assets
340
210
92
126
119
314
1 745
403
4 042
783
703
209
139
123
22
79
55
332
907
213
1 090
241
51
60
Total Current Assets
35 029
42 056
30 451
33 690
41 655
43 309
43 522
46 188
61 547
80 528
107 560
135 542
147 543
142 275
168 191
205 729
246 863
214 279
220 060
201 956
179 817
204 744
185 544
176 638
PP&E Net
16 838
12 061
29 385
29 874
27 018
30 858
28 328
26 629
28 913
37 414
36 551
35 978
31 900
24 743
17 746
8 229
5 249
4 556
3 571
3 934
3 374
2 396
1 500
1 500
PP&E Gross
16 838
12 061
29 385
29 874
27 018
30 858
28 328
26 629
28 913
37 414
36 551
35 978
31 900
24 743
17 746
8 229
5 249
4 556
3 571
3 934
3 374
2 396
1 500
1 500
Accumulated Depreciation
41 218
46 977
51 991
56 739
60 492
63 379
66 234
68 955
71 831
77 091
60 403
68 143
75 172
83 666
90 905
101 441
104 799
107 037
107 018
101 531
102 656
103 784
104 680
105 401
Long-Term Investments
0
0
130
261
280
6 463
13 135
8 176
10 146
6 693
2 590
2 664
3 027
2 518
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
31
25
25
16
45
25
8
16
0
0
0
54
0
0
0
0
0
0
0
0
0
0
0
Total Assets
51 867
N/A
54 148
+4%
59 992
+11%
63 850
+6%
68 969
+8%
80 675
+17%
85 010
+5%
81 001
-5%
100 622
+24%
124 636
+24%
146 700
+18%
174 184
+19%
182 524
+5%
169 537
-7%
185 937
+10%
213 958
+15%
252 112
+18%
218 836
-13%
223 631
+2%
205 890
-8%
183 191
-11%
207 141
+13%
187 044
-10%
178 138
-5%
Liabilities
Accounts Payable
571
2 203
2 717
4 753
8 988
14 930
7 189
7 660
13 526
18 870
39 277
40 796
43 720
34 142
32 455
41 005
51 118
46 808
33 989
41 139
48 587
66 657
47 811
53 451
Accrued Liabilities
870
766
2 114
2 239
1 985
1 912
2 237
4 090
3 310
5 095
5 367
7 264
4 782
6 515
8 660
12 118
8 795
7 968
6 671
8 360
9 728
9 606
8 777
9 035
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57 899
27 626
36 290
35 453
19 411
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
18 000
18 445
40 000
46 528
38 800
52 400
60 000
86 900
64 400
83 000
0
0
0
35 453
0
Other Current Liabilities
990
730
505
1 800
897
1 921
4 001
1 274
3 146
3 321
2 700
2 970
2 436
2 645
2 051
1 680
2 241
1 238
1 997
1 134
759
761
1 141
2 408
Total Current Liabilities
2 431
3 699
5 335
8 792
11 870
18 764
13 427
13 024
19 983
45 287
65 790
91 030
97 466
82 102
95 566
114 802
149 054
120 414
125 658
108 532
86 699
113 314
93 181
84 305
Long-Term Debt
443
443
443
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
489
621
621
455
0
202
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
2 874
N/A
4 142
+44%
5 778
+39%
8 792
+52%
11 870
+35%
19 253
+62%
14 047
-27%
13 645
-3%
20 438
+50%
45 287
+122%
65 992
+46%
91 030
+38%
97 466
+7%
82 102
-16%
95 566
+16%
114 802
+20%
149 054
+30%
120 414
-19%
125 658
+4%
108 532
-14%
86 699
-20%
113 314
+31%
93 181
-18%
84 305
-10%
Equity
Common Stock
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
38 000
Retained Earnings
5 614
7 056
8 006
4 708
6 080
5 508
10 577
2 735
14 653
9 163
8 573
9 022
8 353
8 937
10 521
16 921
14 103
5 685
5 238
4 622
3 756
1 090
1 128
1 097
Additional Paid In Capital
0
0
0
0
0
2 174
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
4 590
Treasury Stock
0
2 000
2 000
2 000
2 000
1 022
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
5 379
6 950
10 207
14 349
15 019
16 762
17 796
22 031
22 941
27 596
29 545
31 542
34 116
35 907
37 260
39 644
46 365
50 146
50 146
50 146
50 146
50 146
50 146
50 146
Total Equity
48 993
N/A
50 006
+2%
54 213
+8%
55 057
+2%
57 099
+4%
61 422
+8%
70 963
+16%
67 356
-5%
80 184
+19%
79 349
-1%
80 708
+2%
83 154
+3%
85 059
+2%
87 435
+3%
90 371
+3%
99 155
+10%
103 058
+4%
98 421
-4%
97 974
0%
97 358
-1%
96 492
-1%
93 826
-3%
93 864
+0%
93 833
0%
Total Liabilities & Equity
51 867
N/A
54 148
+4%
59 992
+11%
63 850
+6%
68 969
+8%
80 675
+17%
85 010
+5%
81 001
-5%
100 622
+24%
124 636
+24%
146 700
+18%
174 184
+19%
182 524
+5%
169 537
-7%
185 937
+10%
213 958
+15%
252 112
+18%
218 836
-13%
223 631
+2%
205 890
-8%
183 191
-11%
207 141
+13%
187 044
-10%
178 138
-5%
Shares Outstanding
Common Shares Outstanding
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4