B

Baria Thermal Power JSC
VN:BTP

Watchlist Manager
Baria Thermal Power JSC
VN:BTP
Watchlist
Price: 9 100 VND
Market Cap: 550.5B VND

Intrinsic Value

The intrinsic value of one BTP stock under the Base Case scenario is 15 403.84 VND. Compared to the current market price of 9 100 VND, Baria Thermal Power JSC is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BTP Intrinsic Value
15 403.84 VND
Undervaluation 41%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Baria Thermal Power JSC

What is Valuation History?
Ask AI Assistant
What other research platforms think about BTP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BTP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Baria Thermal Power JSC.

Explain Valuation
Compare BTP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BTP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Baria Thermal Power JSC

Current Assets 519.3B
Cash & Short-Term Investments 218.6B
Receivables 146.8B
Other Current Assets 153.9B
Non-Current Assets 716B
Long-Term Investments 447.3B
PP&E 205.8B
Intangibles 1.3B
Other Non-Current Assets 61.7B
Current Liabilities 95.4B
Accounts Payable 2.1B
Accrued Liabilities 16.2B
Short-Term Debt 50.3B
Other Current Liabilities 26.9B
Non-Current Liabilities 75.4B
Long-Term Debt 75.4B
Other Non-Current Liabilities -100
Efficiency

Free Cash Flow Analysis
Baria Thermal Power JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Baria Thermal Power JSC

Revenue
276.9B VND
Cost of Revenue
-244.2B VND
Gross Profit
32.6B VND
Operating Expenses
-48.7B VND
Operating Income
-16B VND
Other Expenses
56.7B VND
Net Income
40.7B VND
Fundamental Scores

BTP Profitability Score
Profitability Due Diligence

Baria Thermal Power JSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Healthy Net Margin
Sustainable 3Y Average Net Margin
Healthy Gross Margin
Gross Margin is Increasing
39/100
Profitability
Score

Baria Thermal Power JSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

BTP Solvency Score
Solvency Due Diligence

Baria Thermal Power JSC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
63/100
Solvency
Score

Baria Thermal Power JSC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BTP Price Targets Summary
Baria Thermal Power JSC

There are no price targets for BTP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BTP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BTP stock?

The intrinsic value of one BTP stock under the Base Case scenario is 15 403.84 VND.

Is BTP stock undervalued or overvalued?

Compared to the current market price of 9 100 VND, Baria Thermal Power JSC is Undervalued by 41%.

Back to Top