Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
B

Bao Viet Securities JSC
VN:BVS

Watchlist Manager
Bao Viet Securities JSC
VN:BVS
Watchlist
Price: 29 200 VND -2.99%
Market Cap: ₫2.1T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+29%
5Y
+94%
10Y
+303%
Operating Income
+
3Y
+16%
5Y
+63%
10Y
+295%
Net Income
+
3Y
+2%
5Y
+107%
10Y
+84%

Earnings Waterfall
Bao Viet Securities JSC

Income Statement
Bao Viet Securities JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313
1 158
2 677
4 452
5 847
6 900
7 018
6 679
6 849
0
6 016
8 408
6 875
10 267
17 271
27 618
32 355
40 772
41 733
39 503
39 443
37 401
32 041
32 741
27 775
44 685
69 405
108 585
138 758
150 837
150 241
134 708
118 319
111 706
115 563
123 351
133 041
135 290
133 376
134 927
0
0
0
0
Revenue
399 968
N/A
294 480
-26%
253 009
-14%
237 436
-6%
213 724
-10%
177 158
-17%
208 022
+17%
256 257
+23%
292 205
+14%
342 907
+17%
340 551
-1%
272 189
-20%
238 909
-12%
210 972
-12%
192 291
-9%
201 443
+5%
195 798
-3%
195 948
+0%
218 492
+12%
211 935
-3%
208 670
-2%
212 208
+2%
194 306
-8%
202 656
+4%
207 351
+2%
224 645
+8%
244 997
+9%
272 193
+11%
305 344
+12%
309 055
+1%
306 319
-1%
289 364
-6%
273 390
-6%
259 489
-5%
292 414
+13%
287 340
-2%
308 897
+8%
343 440
+11%
368 751
+7%
425 098
+15%
462 044
+9%
497 266
+8%
501 951
+1%
509 072
+1%
522 954
+3%
500 661
-4%
616 306
+23%
623 132
+1%
541 264
-13%
624 608
+15%
540 121
-14%
519 679
-4%
568 060
+9%
1 051 751
+85%
1 231 719
+17%
1 352 430
+10%
1 138 320
-16%
1 175 110
+3%
1 065 193
-9%
999 867
-6%
855 266
-14%
743 135
-13%
745 912
+0%
810 847
+9%
870 494
+7%
968 097
+11%
1 047 477
+8%
1 019 408
-3%
990 556
-3%
933 532
-6%
886 095
-5%
1 064 856
+20%
1 101 240
+3%
Gross Profit
Cost of Revenue
(30 058)
(109 252)
(462 696)
(464 170)
(173 198)
(578 017)
(170 924)
(133 519)
(350 857)
(97 759)
(186 022)
(315 941)
(168 461)
(298 987)
(312 057)
(229 197)
(188 585)
(184 227)
(126 431)
(113 173)
(53 531)
(54 814)
(69 880)
(70 423)
(76 111)
(101 279)
(109 033)
(132 654)
(46 789)
(104 027)
(77 656)
(43 243)
(19 334)
(18 614)
(18 733)
(18 083)
(19 232)
(19 251)
(19 468)
(21 893)
(22 207)
(24 014)
(25 017)
(25 376)
(25 525)
(24 286)
(28 466)
(29 788)
(30 141)
(34 954)
(31 477)
(29 872)
(35 277)
(54 808)
(59 895)
(65 455)
(45 036)
(40 775)
(43 018)
(40 587)
(299 982)
(37 658)
(32 107)
(29 853)
(327 407)
(32 513)
(131 182)
(152 201)
(295 614)
(259 602)
(233 216)
(356 173)
(393 666)
Gross Profit
369 910
N/A
185 230
-50%
(209 685)
N/A
(226 733)
-8%
40 526
N/A
(400 860)
N/A
37 097
N/A
122 737
+231%
(58 652)
N/A
245 148
N/A
154 529
-37%
(43 752)
N/A
70 448
N/A
(88 015)
N/A
(119 765)
-36%
(27 753)
+77%
7 213
N/A
11 722
+63%
92 061
+685%
98 762
+7%
155 139
+57%
157 395
+1%
124 428
-21%
132 236
+6%
131 240
-1%
123 368
-6%
135 966
+10%
139 540
+3%
258 555
+85%
205 030
-21%
228 665
+12%
246 123
+8%
254 055
+3%
240 875
-5%
273 680
+14%
269 256
-2%
289 664
+8%
324 189
+12%
349 282
+8%
403 204
+15%
439 837
+9%
473 251
+8%
476 934
+1%
483 696
+1%
497 429
+3%
476 375
-4%
587 840
+23%
593 344
+1%
511 122
-14%
589 654
+15%
508 645
-14%
489 808
-4%
532 782
+9%
996 943
+87%
1 171 824
+18%
1 286 974
+10%
1 093 284
-15%
1 134 335
+4%
1 022 175
-10%
959 281
-6%
555 285
-42%
705 478
+27%
713 805
+1%
780 994
+9%
543 087
-30%
935 584
+72%
916 295
-2%
867 206
-5%
694 942
-20%
673 930
-3%
652 880
-3%
708 683
+9%
707 574
0%
Operating Income
Operating Expenses
(126 860)
(52 191)
(47 280)
(59 507)
(492 244)
(75 199)
(73 369)
(70 750)
232 555
(65 139)
(66 303)
(63 733)
(162 397)
(67 936)
(61 746)
(56 890)
(107 135)
(46 815)
(45 740)
(55 377)
(77 777)
(55 874)
(56 093)
(52 284)
(44 983)
(36 231)
(45 070)
(41 871)
(126 746)
(68 865)
(88 726)
(118 215)
(128 660)
(131 441)
(139 999)
(133 860)
(147 417)
(166 997)
(199 146)
(230 512)
(255 772)
(263 978)
(254 160)
(231 930)
(221 178)
(205 574)
(237 058)
(239 895)
(203 654)
(249 144)
(198 747)
(197 594)
(228 695)
(427 008)
(557 111)
(618 387)
(546 947)
(565 358)
(493 183)
(466 410)
(129 276)
(344 465)
(330 460)
(379 146)
(162 292)
(513 393)
(481 025)
(380 535)
(155 871)
(153 528)
(149 494)
(188 328)
(212 028)
Selling, General & Administrative
(55 195)
(52 192)
(45 954)
(58 180)
(75 973)
(73 870)
(73 366)
(70 747)
(59 969)
(65 137)
(66 302)
(63 732)
(67 113)
(67 936)
(61 746)
(56 890)
(32 931)
(46 814)
(45 739)
(55 376)
(37 049)
(51 554)
(49 840)
(46 032)
(46 013)
(34 299)
(45 072)
(41 872)
(55 926)
(57 867)
(57 063)
(58 709)
(59 330)
(59 602)
(61 128)
(60 128)
(63 253)
(66 360)
(67 206)
(78 548)
(79 837)
(79 582)
(81 792)
(73 353)
(71 206)
(69 419)
(92 749)
(98 971)
(83 171)
(100 199)
(80 720)
(79 067)
(82 885)
(162 347)
(211 083)
(223 233)
(171 557)
(168 315)
(132 532)
(125 028)
(109 196)
(100 389)
(93 205)
(103 267)
(138 210)
(148 631)
(174 151)
(153 145)
(132 914)
(133 110)
(124 976)
(171 566)
(187 789)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(5 188)
0
0
0
(5 378)
0
0
0
(6 692)
0
0
0
(4 320)
0
(6 253)
0
(3 721)
0
0
0
(3 172)
(416)
(818)
(1 229)
(1 682)
(1 656)
(1 608)
(1 615)
(1 590)
(1 622)
(1 707)
(1 289)
(1 742)
(2 474)
(3 365)
(4 687)
(3 883)
(4 025)
(5 225)
(5 132)
(4 984)
(6 280)
(5 045)
(5 040)
(5 746)
(9 742)
(9 935)
0
(5 856)
(2 937)
(2 927)
(4 432)
(6 107)
(5 959)
(5 973)
(5 994)
(5 939)
(6 041)
(5 996)
(5 982)
(6 031)
(6 311)
(6 794)
(7 212)
(7 412)
Other Operating Expenses
(71 664)
0
(1 326)
(1 327)
(416 272)
(1 329)
(3)
(3)
297 713
0
0
0
(89 906)
0
0
0
(67 511)
0
0
0
(36 408)
(4 320)
0
(6 252)
4 750
(1 932)
0
0
(67 648)
(10 584)
(30 846)
(58 279)
(67 648)
(70 184)
(77 264)
(72 116)
(82 573)
(99 014)
(130 232)
(150 675)
(174 193)
(181 922)
(169 002)
(153 889)
(146 090)
(132 129)
(139 085)
(135 792)
(115 498)
(142 665)
(112 981)
(113 487)
(140 063)
(254 918)
(336 092)
(395 153)
(369 534)
(394 106)
(357 724)
(336 950)
(13 973)
(238 117)
(231 282)
(269 886)
(18 143)
(358 722)
(300 878)
(221 408)
(16 926)
(14 106)
(17 724)
(9 550)
(16 827)
Operating Income
243 050
N/A
133 038
-45%
(256 966)
N/A
(286 240)
-11%
(451 718)
-58%
(476 057)
-5%
(36 270)
+92%
51 989
N/A
173 903
+234%
180 010
+4%
88 227
-51%
(107 484)
N/A
(91 949)
+14%
(155 951)
-70%
(181 511)
-16%
(84 643)
+53%
(99 922)
-18%
(35 091)
+65%
46 323
N/A
43 387
-6%
77 362
+78%
101 520
+31%
68 333
-33%
79 949
+17%
86 257
+8%
87 135
+1%
90 894
+4%
97 668
+7%
131 809
+35%
136 163
+3%
139 938
+3%
127 906
-9%
125 396
-2%
109 434
-13%
133 681
+22%
135 397
+1%
142 247
+5%
157 192
+11%
150 136
-4%
172 692
+15%
184 065
+7%
209 273
+14%
222 774
+6%
251 765
+13%
276 251
+10%
270 800
-2%
350 781
+30%
353 449
+1%
307 469
-13%
340 510
+11%
309 898
-9%
292 214
-6%
304 088
+4%
569 935
+87%
614 713
+8%
668 587
+9%
546 337
-18%
568 976
+4%
528 992
-7%
492 871
-7%
426 008
-14%
361 013
-15%
383 345
+6%
401 848
+5%
380 795
-5%
422 191
+11%
435 270
+3%
486 671
+12%
539 070
+11%
520 402
-3%
503 386
-3%
520 355
+3%
495 545
-5%
Pre-Tax Income
Interest Income Expense
(5 145)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 519)
(1 946)
(2 011)
(5 078)
(5 235)
(15 544)
(20 148)
(20 000)
(24 872)
(17 283)
(21 886)
(30 857)
(51 954)
(76 690)
(105 652)
(153 511)
(149 471)
(190 414)
(186 177)
(156 177)
(213 005)
(169 376)
(151 940)
(149 714)
(213 850)
(234 511)
(284 004)
(194 749)
(234 107)
(284 148)
(243 186)
(236 856)
(209 311)
(155 162)
(176 024)
(139 785)
(154 186)
(213 407)
(229 536)
(269 262)
(263 810)
(244 267)
(240 171)
(258 257)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 904)
0
0
0
(2 925)
0
575
(30 117)
(28 764)
(31 198)
(8 417)
21 246
28 458
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(104)
0
0
0
(246)
0
0
0
0
0
0
0
(41)
0
0
0
0
0
0
0
(66)
0
0
0
286
0
0
0
393
0
0
0
0
0
0
0
0
Total Other Income
2
7
(46)
(44)
10
179
236
611
566
392
390
19
(782)
(518)
(520)
(529)
262
(33)
(94)
(94)
(44)
(10)
58
65
(439)
(564)
(266)
(420)
(166)
(62)
(534)
(78)
7
(81)
(16)
(324)
(580)
(753)
(758)
(1 198)
(539)
(806)
(701)
(271)
(260)
(236)
(489)
(591)
(88)
76
261
286
(42)
(259)
(374)
(422)
(495)
(637)
(588)
(582)
1 469
1 752
2 145
2 108
(578)
(189)
(592)
9
(115)
(154)
(187)
(644)
(721)
Pre-Tax Income
237 908
N/A
133 045
-44%
(257 011)
N/A
(286 283)
-11%
(451 709)
-58%
(475 878)
-5%
(36 035)
+92%
52 599
N/A
174 469
+232%
180 402
+3%
88 617
-51%
(107 464)
N/A
(92 731)
+14%
(156 469)
-69%
(182 031)
-16%
(85 173)
+53%
(99 660)
-17%
(35 124)
+65%
46 228
N/A
43 293
-6%
77 318
+79%
101 510
+31%
68 392
-33%
80 014
+17%
85 818
+7%
86 571
+1%
90 628
+5%
97 247
+7%
131 642
+35%
133 581
+1%
137 457
+3%
125 818
-8%
120 325
-4%
104 119
-13%
118 122
+13%
114 924
-3%
121 487
+6%
131 567
+8%
132 095
+0%
149 608
+13%
152 423
+2%
156 513
+3%
145 383
-7%
145 842
+0%
122 480
-16%
121 094
-1%
159 878
+32%
166 681
+4%
151 163
-9%
127 582
-16%
140 783
+10%
140 560
0%
154 332
+10%
355 826
+131%
379 828
+7%
384 162
+1%
351 028
-9%
334 232
-5%
244 256
-27%
249 103
+2%
181 004
-27%
153 454
-15%
230 328
+50%
227 931
-1%
237 900
+4%
267 816
+13%
221 847
-17%
227 026
+2%
240 930
+6%
225 240
-7%
250 516
+11%
300 786
+20%
265 026
-12%
Net Income
Tax Provision
(23 317)
(12 740)
(9 368)
(4 263)
(693)
1 880
2 573
2 573
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 219)
(5 691)
(15 104)
(17 240)
(19 313)
(23 628)
(23 040)
(27 596)
(29 979)
(30 596)
(28 389)
(26 128)
(18 948)
(17 051)
(19 261)
(18 468)
(15 653)
(14 777)
(16 810)
(18 286)
(21 952)
(52 022)
(61 939)
(66 654)
(68 084)
(66 330)
(49 523)
(49 088)
(34 116)
(28 401)
(41 357)
(40 732)
(40 036)
(44 823)
(30 757)
(36 694)
(40 976)
(38 915)
(40 460)
(45 126)
(40 190)
Income from Continuing Operations
214 591
120 305
(266 379)
(290 546)
(452 401)
(473 998)
(33 462)
55 172
174 469
180 402
88 617
(107 464)
(92 731)
(156 469)
(182 031)
(85 173)
(99 660)
(35 124)
46 228
43 293
77 318
101 510
68 392
80 014
85 818
86 571
90 628
97 247
131 642
133 581
137 457
125 818
116 105
98 427
103 017
97 683
102 174
107 939
109 055
122 012
122 445
125 917
116 994
119 714
103 532
104 043
140 618
148 213
135 510
112 805
123 973
122 274
132 380
303 804
317 889
317 508
282 944
267 902
194 733
200 015
146 888
125 053
188 971
187 199
197 863
222 993
191 090
190 332
199 954
186 325
210 056
255 660
224 835
Net Income (Common)
214 591
N/A
120 305
-44%
(266 379)
N/A
(290 546)
-9%
(452 401)
-56%
(473 998)
-5%
(33 462)
+93%
55 172
N/A
174 469
+216%
180 402
+3%
88 617
-51%
(107 464)
N/A
(92 731)
+14%
(156 469)
-69%
(182 031)
-16%
(85 173)
+53%
(99 660)
-17%
(35 124)
+65%
46 228
N/A
43 293
-6%
77 318
+79%
101 510
+31%
68 392
-33%
80 014
+17%
85 818
+7%
86 571
+1%
90 628
+5%
97 247
+7%
131 642
+35%
133 581
+1%
137 457
+3%
125 818
-8%
112 067
-11%
94 389
-16%
96 743
+2%
91 409
-6%
96 681
+6%
102 446
+6%
102 860
+0%
115 817
+13%
106 785
-8%
110 257
+3%
113 797
+3%
116 517
+2%
125 727
+8%
135 764
+8%
162 813
+20%
170 409
+5%
118 853
-30%
99 469
-16%
99 246
0%
97 548
-2%
99 358
+2%
259 391
+161%
284 867
+10%
284 486
0%
219 663
-23%
204 620
-7%
179 276
-12%
184 558
+3%
200 870
+9%
179 035
-11%
156 833
-12%
193 356
+23%
150 190
-22%
175 448
+17%
181 840
+4%
142 788
-21%
194 039
+36%
180 411
-7%
185 101
+3%
230 706
+25%
205 795
-11%
EPS (Diluted)
3 301.4
N/A
1 850.84
-44%
-11 099.12
N/A
-4 035.36
+64%
-7 800.02
-93%
-6 583.3
+16%
-464.75
+93%
766.27
N/A
2 295.64
+200%
2 505.58
+9%
1 230.79
-51%
-1 492.55
N/A
-1 287.93
+14%
-2 173.18
-69%
-2 528.2
-16%
-1 182.95
+53%
-1 384.16
-17%
-487.83
+65%
642.05
N/A
601.29
-6%
1 073.86
+79%
1 409.86
+31%
949.88
-33%
1 111.3
+17%
1 191.91
+7%
1 202.37
+1%
1 258.72
+5%
1 350.65
+7%
1 828.36
+35%
1 855.29
+1%
1 909.12
+3%
1 747.47
-8%
1 551.78
-11%
1 310.95
-16%
1 343.65
+2%
1 269.56
-6%
1 338.9
+5%
1 422.86
+6%
1 409.04
-1%
1 608.56
+14%
1 479.01
-8%
1 531.34
+4%
1 580.51
+3%
1 618.29
+2%
1 741.37
+8%
1 880.39
+8%
2 255.04
+20%
2 360.23
+5%
1 646.16
-30%
1 377.68
-16%
1 374.6
0%
972.72
-29%
1 376.14
+41%
3 592.66
+161%
3 945.51
+10%
2 197.52
-44%
3 042.41
+38%
2 834.06
-7%
2 483.03
-12%
2 556.2
+3%
2 782.12
+9%
2 479.7
-11%
2 172.2
-12%
2 678.06
+23%
2 080.2
-22%
2 430.02
+17%
2 881.68
+19%
1 738.17
-40%
2 687.52
+55%
2 498.76
-7%
2 563.72
+3%
3 195.36
+25%
2 665
-17%

See Also

Summary
BVS intrinsic value, competitors valuation, and company profile.
DCF Valuation
BVS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BVS stock valuation using valuation multiples.
Wall Street Estimates
BVS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BVS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.