H

Ha Long Canned Food Joint Stock Corp
VN:CAN

Watchlist Manager
Ha Long Canned Food Joint Stock Corp
VN:CAN
Watchlist
Price: 59 000 VND 9.26%
Market Cap: 190B VND

Income Statement

Earnings Waterfall
Ha Long Canned Food Joint Stock Corp

Revenue
653.5B VND
Cost of Revenue
-503.6B VND
Gross Profit
149.9B VND
Operating Expenses
-131.7B VND
Operating Income
18.2B VND
Other Expenses
-4.4B VND
Net Income
13.7B VND

Income Statement
Ha Long Canned Food Joint Stock Corp

Rotate your device to view
Income Statement
Currency: VND
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
573
926
1 291
1 366
1 367
0
794
895
0
956
498
495
0
0
929
189
0
361
797
1 146
2 138
3 347
4 532
5 082
4 928
0
3 422
3 390
3 730
5 067
4 720
5 753
7 159
9 489
12 747
13 900
14 174
12 955
10 813
9 431
7 371
5 015
2 652
1 194
642
570
629
378
0
294
598
316
500
584
961
1 092
1 071
989
864
814
798
787
1 062
1 393
1 899
2 775
3 429
4 163
4 786
4 960
5 147
5 398
5 613
5 852
6 257
6 738
7 269
8 129
9 499
11 118
12 420
12 928
11 869
10 475
8 758
6 936
5 602
4 119
0
Revenue
53 579
N/A
83 923
+57%
117 324
+40%
125 612
+7%
131 507
+5%
188 190
+43%
196 769
+5%
209 198
+6%
219 859
+5%
174 778
-21%
191 255
+9%
185 494
-3%
188 854
+2%
187 994
0%
204 206
+9%
220 415
+8%
250 776
+14%
279 966
+12%
309 012
+10%
352 315
+14%
395 578
+12%
421 785
+7%
417 731
-1%
408 811
-2%
391 375
-4%
389 852
0%
415 084
+6%
439 392
+6%
456 269
+4%
494 883
+8%
533 432
+8%
574 709
+8%
662 508
+15%
749 789
+13%
827 123
+10%
839 269
+1%
783 457
-7%
718 817
-8%
671 657
-7%
701 543
+4%
667 292
-5%
590 827
-11%
482 183
-18%
355 378
-26%
360 502
+1%
386 332
+7%
405 313
+5%
429 439
+6%
409 161
-5%
423 936
+4%
431 572
+2%
414 459
-4%
425 433
+3%
407 430
-4%
428 468
+5%
451 210
+5%
437 331
-3%
443 012
+1%
415 779
-6%
426 845
+3%
431 597
+1%
451 627
+5%
476 651
+6%
491 180
+3%
516 429
+5%
533 842
+3%
574 851
+8%
617 838
+7%
665 024
+8%
707 427
+6%
734 343
+4%
728 399
-1%
769 370
+6%
840 452
+9%
864 077
+3%
869 736
+1%
862 648
-1%
818 606
-5%
806 079
-2%
820 445
+2%
802 215
-2%
783 996
-2%
741 582
-5%
718 319
-3%
692 846
-4%
694 150
+0%
681 810
-2%
661 109
-3%
653 546
-1%
Gross Profit
Cost of Revenue
(42 381)
(67 135)
(94 927)
(101 630)
(106 442)
(154 582)
(164 950)
(175 671)
(184 728)
(145 466)
(154 267)
(148 551)
(149 790)
(147 067)
(161 416)
(176 353)
(203 861)
(231 150)
(257 786)
(295 348)
(332 817)
(353 975)
(348 859)
(342 187)
(326 606)
(324 706)
(345 018)
(361 201)
(376 449)
(408 038)
(437 788)
(468 008)
(539 573)
(614 236)
(683 183)
(694 781)
(646 252)
(593 771)
(558 618)
(592 007)
(557 458)
(476 048)
(365 147)
(241 684)
(244 332)
(271 959)
(293 793)
(323 783)
(312 848)
(325 966)
(326 674)
(310 518)
(318 731)
(311 208)
(342 914)
(365 595)
(354 625)
(350 809)
(328 150)
(337 214)
(341 057)
(353 565)
(371 019)
(377 843)
(395 840)
(415 392)
(445 265)
(483 888)
(518 661)
(562 198)
(591 909)
(591 686)
(635 500)
(671 822)
(679 963)
(673 163)
(672 783)
(655 159)
(656 448)
(679 170)
(655 032)
(637 483)
(595 497)
(576 512)
(558 020)
(561 812)
(544 563)
(517 954)
(503 622)
Gross Profit
11 196
N/A
16 787
+50%
22 396
+33%
23 982
+7%
25 065
+5%
33 607
+34%
31 819
-5%
33 526
+5%
35 131
+5%
29 312
-17%
36 988
+26%
36 943
0%
39 064
+6%
40 927
+5%
42 790
+5%
44 061
+3%
46 914
+6%
48 815
+4%
51 226
+5%
56 967
+11%
62 761
+10%
67 811
+8%
68 872
+2%
66 625
-3%
64 770
-3%
65 146
+1%
70 066
+8%
78 190
+12%
79 819
+2%
86 844
+9%
95 643
+10%
106 701
+12%
122 936
+15%
135 554
+10%
143 940
+6%
144 490
+0%
137 206
-5%
125 048
-9%
113 038
-10%
109 536
-3%
109 834
+0%
114 777
+5%
117 036
+2%
113 693
-3%
116 169
+2%
114 373
-2%
111 519
-2%
105 656
-5%
96 313
-9%
97 970
+2%
104 897
+7%
103 940
-1%
106 701
+3%
96 221
-10%
85 554
-11%
85 615
+0%
82 706
-3%
92 203
+11%
87 629
-5%
89 631
+2%
90 540
+1%
98 062
+8%
105 633
+8%
113 338
+7%
120 589
+6%
118 450
-2%
129 586
+9%
133 950
+3%
146 363
+9%
145 229
-1%
142 434
-2%
136 713
-4%
133 870
-2%
168 631
+26%
184 114
+9%
196 573
+7%
189 866
-3%
163 447
-14%
149 632
-8%
141 275
-6%
147 183
+4%
146 513
0%
146 085
0%
141 807
-3%
134 826
-5%
132 338
-2%
137 248
+4%
143 155
+4%
149 924
+5%
Operating Income
Operating Expenses
(7 658)
(11 651)
(15 145)
(17 309)
(17 831)
(27 548)
(26 034)
(28 143)
(30 531)
(23 063)
(26 341)
(26 888)
(28 585)
(29 874)
(32 144)
(33 598)
(36 842)
(38 437)
(37 957)
(41 559)
(45 251)
(48 258)
(50 404)
(49 468)
(48 115)
(52 509)
(54 622)
(58 081)
(59 205)
(63 972)
(70 151)
(78 453)
(89 897)
(97 231)
(89 788)
(87 141)
(85 104)
(80 952)
(89 131)
(94 682)
(96 759)
(97 254)
(93 842)
(87 590)
(82 483)
(82 245)
(88 783)
(86 483)
(85 877)
(89 321)
(90 183)
(89 822)
(93 025)
(86 893)
(82 989)
(83 656)
(82 749)
(84 179)
(84 165)
(89 752)
(96 767)
(104 011)
(112 277)
(116 458)
(114 836)
(114 436)
(114 289)
(113 218)
(115 700)
(116 484)
(115 635)
(117 104)
(118 296)
(133 107)
(141 093)
(141 946)
(138 866)
(126 368)
(120 329)
(119 798)
(122 869)
(125 325)
(123 215)
(124 078)
(124 426)
(126 599)
(128 375)
(130 914)
(131 742)
Selling, General & Administrative
(7 293)
(11 058)
(15 144)
(16 165)
(16 948)
(25 713)
(26 034)
(27 481)
(28 905)
(22 265)
(26 340)
(27 109)
(28 342)
(29 621)
(31 500)
(32 335)
(35 481)
(37 458)
(38 143)
(41 436)
(42 854)
(44 620)
(45 508)
(44 419)
(45 059)
(46 574)
(53 670)
(60 285)
(61 517)
(66 982)
(70 081)
(77 725)
(88 928)
(96 058)
(89 787)
(87 735)
(86 155)
(81 979)
(88 829)
(94 207)
(96 462)
(97 171)
(93 842)
(87 736)
(82 602)
(82 364)
(88 782)
(86 483)
(84 974)
(88 419)
(88 463)
(88 103)
(92 209)
(86 076)
(81 722)
(83 656)
(82 750)
(84 180)
(83 235)
(89 753)
(96 768)
(104 012)
(111 641)
(116 459)
(114 836)
(114 436)
(113 588)
(113 218)
(115 700)
(116 484)
(115 021)
(117 104)
(118 296)
(133 107)
(140 414)
(141 946)
(138 866)
(126 368)
(119 611)
(119 798)
(122 869)
(125 325)
(122 624)
(124 078)
(124 426)
(126 599)
(127 857)
(130 914)
(131 742)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 720)
0
0
0
(1 266)
0
0
0
(930)
0
0
0
(636)
0
0
0
(701)
0
0
0
(615)
0
0
0
(678)
0
0
0
(718)
0
0
0
(591)
0
0
0
(518)
0
0
Other Operating Expenses
(364)
(592)
0
(1 142)
(883)
(1 835)
0
(664)
(1 626)
(798)
(2)
221
(243)
(253)
(644)
(1 261)
(1 361)
(977)
186
(123)
(2 398)
(3 639)
(4 896)
(5 049)
(3 055)
(5 935)
(952)
2 205
2 312
3 008
(70)
(729)
(971)
(1 174)
(1)
594
1 049
1 027
(302)
(476)
(298)
(83)
0
146
119
119
0
0
(903)
(902)
0
(1 719)
(816)
(817)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
3 540
N/A
5 138
+45%
7 252
+41%
6 674
-8%
7 234
+8%
6 059
-16%
5 785
-5%
5 382
-7%
4 599
-15%
6 248
+36%
10 646
+70%
10 055
-6%
10 479
+4%
11 053
+5%
10 645
-4%
10 463
-2%
10 072
-4%
10 378
+3%
13 269
+28%
15 408
+16%
17 510
+14%
19 553
+12%
18 468
-6%
17 156
-7%
16 654
-3%
12 636
-24%
15 444
+22%
20 110
+30%
20 615
+3%
22 873
+11%
25 492
+11%
28 248
+11%
33 038
+17%
38 322
+16%
54 152
+41%
57 347
+6%
52 101
-9%
44 094
-15%
23 907
-46%
14 854
-38%
13 075
-12%
17 524
+34%
23 194
+32%
26 103
+13%
33 686
+29%
32 128
-5%
22 737
-29%
19 173
-16%
10 436
-46%
8 649
-17%
14 714
+70%
14 119
-4%
13 677
-3%
9 329
-32%
2 566
-72%
1 959
-24%
(43)
N/A
8 024
N/A
3 464
-57%
(122)
N/A
(6 228)
-5 005%
(5 950)
+4%
(6 644)
-12%
(3 121)
+53%
5 753
N/A
4 014
-30%
15 296
+281%
20 732
+36%
30 663
+48%
28 746
-6%
26 798
-7%
19 609
-27%
15 574
-21%
35 523
+128%
43 022
+21%
54 627
+27%
51 000
-7%
37 079
-27%
29 303
-21%
21 477
-27%
24 314
+13%
21 188
-13%
22 870
+8%
17 729
-22%
10 400
-41%
5 739
-45%
8 872
+55%
12 241
+38%
18 183
+49%
Pre-Tax Income
Interest Income Expense
(573)
(926)
(2 584)
(1 366)
(1 368)
0
(1 466)
(896)
0
(957)
(498)
(496)
0
0
(929)
(189)
0
(361)
(797)
(1 146)
(2 138)
(3 347)
(4 532)
(5 082)
(4 928)
0
(300)
(3 391)
(3 731)
(5 275)
(5 581)
(5 960)
(7 367)
(9 489)
(13 558)
(14 882)
(14 589)
(13 370)
(10 290)
(8 867)
(8 485)
(6 209)
(3 964)
(2 487)
(168)
76
425
664
494
340
(573)
(436)
(1 017)
(1 358)
(1 290)
(1 122)
1 413
1 832
3 295
3 610
1 315
1 211
4 422
3 309
2 974
2 266
(2 839)
(3 361)
(4 229)
(4 399)
(4 625)
(4 650)
(4 570)
(4 955)
(5 410)
(6 529)
(7 522)
(8 116)
(7 614)
(8 361)
(9 019)
(9 982)
(10 230)
(10 214)
(8 816)
(6 963)
(5 900)
(3 328)
(1 995)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
310
0
0
0
4 077
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
52
(5)
(1 124)
(1 158)
(1 170)
(1 070)
(1 149)
(1 015)
(1 056)
(1 391)
(355)
(390)
(440)
(103)
580
499
442
299
(48)
(147)
5
346
540
749
1 510
1 288
1 025
1 142
435
84
(79)
(517)
(544)
(408)
(508)
(567)
(318)
(89)
697
1 378
1 407
1 139
48
(234)
(765)
(194)
(461)
(166)
133
3 388
249
4 561
4 653
1 030
(535)
(128)
(961)
(691)
186
283
1 102
908
1 379
458
485
3 013
2 308
2 366
2 125
(474)
730
1 250
1 941
1 596
610
132
(268)
(563)
(1 594)
(1 389)
(1 629)
(762)
4 126
3 877
3 830
3 452
175
(421)
(163)
Pre-Tax Income
3 019
N/A
4 206
+39%
3 544
-16%
4 150
+17%
4 696
+13%
4 990
+6%
3 279
-34%
3 472
+6%
3 544
+2%
3 901
+10%
9 794
+151%
9 168
-6%
10 038
+9%
10 948
+9%
10 296
-6%
10 772
+5%
10 513
-2%
10 316
-2%
12 424
+20%
14 116
+14%
15 379
+9%
16 554
+8%
14 476
-13%
12 824
-11%
13 237
+3%
13 926
+5%
16 169
+16%
17 862
+10%
17 319
-3%
17 681
+2%
19 833
+12%
21 771
+10%
25 127
+15%
28 425
+13%
40 086
+41%
41 898
+5%
37 194
-11%
30 635
-18%
14 314
-53%
7 363
-49%
5 995
-19%
12 452
+108%
19 278
+55%
23 382
+21%
32 753
+40%
32 010
-2%
23 011
-28%
19 671
-15%
11 063
-44%
12 377
+12%
18 446
+49%
18 244
-1%
17 313
-5%
9 002
-48%
740
-92%
710
-4%
410
-42%
9 166
+2 136%
6 944
-24%
3 772
-46%
(3 810)
N/A
(3 831)
-1%
(843)
+78%
646
N/A
9 212
+1 325%
9 293
+1%
14 765
+59%
19 737
+34%
28 559
+45%
23 873
-16%
22 903
-4%
16 209
-29%
12 946
-20%
32 164
+148%
38 222
+19%
48 229
+26%
43 210
-10%
28 400
-34%
20 095
-29%
11 727
-42%
13 666
+17%
10 444
-24%
16 767
+61%
11 392
-32%
5 414
-52%
2 228
-59%
3 147
+41%
8 492
+170%
16 025
+89%
Net Income
Tax Provision
0
0
0
(319)
(521)
(706)
(531)
(897)
(804)
(1 078)
(2 448)
(2 356)
(2 589)
(2 680)
(1 965)
(1 901)
(2 047)
(1 979)
(2 372)
(2 748)
(3 080)
(3 364)
(2 424)
(2 144)
(2 293)
(2 630)
(3 777)
(4 242)
(3 941)
(4 020)
(4 641)
(5 220)
(6 239)
(7 128)
(7 842)
(8 335)
(7 647)
(5 167)
(3 558)
(1 887)
(1 236)
(4 078)
(6 541)
(6 619)
(8 859)
(8 058)
(5 355)
(5 189)
(3 161)
(4 165)
(4 723)
(4 979)
(4 478)
(1 864)
(700)
(171)
(464)
(1 419)
(1 834)
(2 111)
(2 152)
(1 641)
(1 578)
(1 479)
(1 325)
(1 099)
(2 179)
(3 111)
(5 084)
(5 691)
(4 787)
(3 655)
(2 144)
(5 960)
(8 804)
(10 352)
(11 186)
(7 997)
(4 078)
(2 691)
(1 873)
(1 558)
(4 697)
(4 733)
(3 811)
(2 984)
(1 021)
(973)
(2 277)
Income from Continuing Operations
3 019
4 206
3 544
3 831
4 175
4 284
2 748
2 574
2 739
2 821
7 345
6 812
7 449
8 270
8 331
8 873
8 468
8 337
10 051
11 367
12 297
13 188
12 053
10 678
10 943
11 296
12 392
13 621
13 379
13 662
15 191
16 551
18 888
21 297
32 245
33 562
29 546
25 467
10 756
5 477
4 760
8 375
12 737
16 764
23 895
23 953
17 656
14 481
7 901
8 211
13 722
13 266
12 836
7 139
40
538
(56)
7 744
5 110
1 659
(5 963)
(5 472)
(2 421)
(833)
7 887
8 194
12 587
16 626
23 475
18 181
18 116
12 555
10 802
26 204
29 418
37 877
32 023
20 403
16 017
9 036
11 793
8 886
12 069
6 659
1 603
(756)
2 126
7 519
13 748
Net Income (Common)
3 019
N/A
4 206
+39%
3 544
-16%
3 831
+8%
4 175
+9%
4 284
+3%
2 748
-36%
2 574
-6%
2 739
+6%
2 821
+3%
7 345
+160%
6 812
-7%
7 449
+9%
8 270
+11%
8 331
+1%
8 873
+7%
8 468
-5%
8 337
-2%
10 051
+21%
11 367
+13%
12 297
+8%
13 188
+7%
12 053
-9%
10 678
-11%
10 943
+2%
11 296
+3%
12 392
+10%
13 621
+10%
13 379
-2%
13 662
+2%
15 191
+11%
16 551
+9%
18 888
+14%
21 297
+13%
32 245
+51%
33 562
+4%
29 546
-12%
25 467
-14%
10 756
-58%
5 477
-49%
4 760
-13%
8 375
+76%
12 737
+52%
16 764
+32%
23 895
+43%
23 953
+0%
17 656
-26%
14 481
-18%
7 780
-46%
8 090
+4%
13 036
+61%
12 579
-4%
12 194
-3%
6 497
-47%
38
-99%
536
+1 294%
18
-97%
7 818
+43 333%
5 110
-35%
1 659
-68%
(5 963)
N/A
(5 472)
+8%
(2 421)
+56%
(833)
+66%
7 887
N/A
8 194
+4%
12 587
+54%
16 626
+32%
23 475
+41%
18 181
-23%
18 116
0%
12 555
-31%
10 802
-14%
26 204
+143%
25 818
-1%
37 877
+47%
32 023
-15%
20 403
-36%
16 017
-21%
9 036
-44%
11 793
+31%
8 886
-25%
12 819
+44%
6 659
-48%
1 603
-76%
(756)
N/A
2 126
N/A
7 519
+254%
13 748
+83%
EPS (Diluted)
754.75
N/A
1 051.5
+39%
886
-16%
957.75
+8%
1 043.75
+9%
1 071
+3%
687
-36%
643.5
-6%
684.75
+6%
705.25
+3%
1 836.25
+160%
1 703
-7%
1 862.25
+9%
2 067.5
+11%
2 082.75
+1%
1 774.6
-15%
1 693.6
-5%
1 667.4
-2%
2 010.2
+21%
2 273.39
+13%
2 459.4
+8%
2 637.6
+7%
2 410.6
-9%
2 135.6
-11%
2 188.6
+2%
2 259.19
+3%
2 478.38
+10%
2 724.19
+10%
2 675.8
-2%
2 732.4
+2%
3 038.2
+11%
3 310.18
+9%
3 777.59
+14%
4 259.39
+13%
6 449
+51%
6 712.4
+4%
5 909.2
-12%
5 093.39
-14%
2 151.22
-58%
1 095.39
-49%
952
-13%
1 675
+76%
2 547.42
+52%
3 352.8
+32%
4 779
+43%
4 790.6
+0%
3 531.2
-26%
2 896.2
-18%
1 556
-46%
1 618
+4%
2 607.25
+61%
2 515.8
-4%
2 438.8
-3%
1 299.4
-47%
7.69
-99%
107.2
+1 294%
3.6
-97%
1 563.6
+43 333%
1 022.03
-35%
331.8
-68%
-1 192.58
N/A
-1 094.4
+8%
-484.29
+56%
-166.52
+66%
1 577.45
N/A
1 638.74
+4%
2 517.37
+54%
3 325.28
+32%
4 694.94
+41%
3 636.14
-23%
3 623.28
0%
2 511.83
-31%
2 160.4
-14%
5 240.2
+143%
5 163.69
-1%
7 575.37
+47%
6 404.69
-15%
4 080.69
-36%
3 203.44
-21%
1 795.76
-44%
2 373.63
+32%
1 777.2
-25%
2 563.82
+44%
1 332.34
-48%
320.48
-76%
-151.01
N/A
425.2
N/A
1 505.63
+254%
2 746.3
+82%