Y

Yenbai Joint Stocks Forest Agricultural Products and Foodstuff Co
VN:CAP

Watchlist Manager
Yenbai Joint Stocks Forest Agricultural Products and Foodstuff Co
VN:CAP
Watchlist
Price: 40 500 VND -0.25% Market Closed
Market Cap: ₫618.4B

Income Statement

Earnings Waterfall
Yenbai Joint Stocks Forest Agricultural Products and Foodstuff Co

Income Statement
Yenbai Joint Stocks Forest Agricultural Products and Foodstuff Co

Rotate your device to view
Income Statement
Currency: VND
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
3 956
0
0
0
3 018
972
1 439
1 707
3 043
2 320
3 008
3 336
2 503
2 778
0
1 673
2 598
2 115
2 835
2 675
2 396
1 915
1 737
1 475
1 180
1 048
673
591
597
775
950
894
834
527
263
186
157
828
942
0
962
697
1 837
2 101
0
1 783
487
227
303
682
1 349
1 525
1 451
1 358
1 359
1 173
0
803
0
99
0
414
1 244
1 425
0
0
0
0
0
Revenue
112 473
N/A
120 690
+7%
120 431
0%
121 941
+1%
135 943
+11%
140 457
+3%
138 145
-2%
135 571
-2%
159 900
+18%
194 692
+22%
203 848
+5%
227 420
+12%
236 180
+4%
210 720
-11%
268 092
+27%
256 182
-4%
275 753
+8%
301 323
+9%
262 647
-13%
271 284
+3%
281 130
+4%
262 206
-7%
299 207
+14%
303 323
+1%
299 853
-1%
328 500
+10%
312 030
-5%
321 499
+3%
306 864
-5%
286 241
-7%
297 196
+4%
313 053
+5%
322 820
+3%
316 470
-2%
301 157
-5%
301 764
+0%
272 377
-10%
306 287
+12%
371 315
+21%
376 291
+1%
388 637
+3%
395 906
+2%
348 362
-12%
443 865
+27%
473 267
+7%
558 364
+18%
565 340
+1%
375 710
-34%
527 590
+40%
599 480
+14%
575 789
-4%
517 969
-10%
683 267
+32%
680 981
0%
780 224
+15%
657 023
-16%
815 136
+24%
736 149
-10%
764 761
+4%
611 388
-20%
639 755
+5%
743 303
+16%
610 581
-18%
591 753
-3%
736 648
+24%
612 596
-17%
710 026
+16%
656 730
-8%
621 316
-5%
Gross Profit
Cost of Revenue
(100 043)
(109 460)
(109 487)
(109 482)
(116 384)
(119 623)
(116 629)
(114 599)
(131 641)
(149 348)
(159 299)
(182 872)
(198 061)
(185 696)
(230 509)
(219 745)
(228 154)
(248 878)
(219 888)
(226 515)
(233 545)
(217 546)
(248 193)
(251 197)
(245 181)
(264 133)
(260 372)
(266 524)
(246 109)
(235 047)
(237 820)
(254 034)
(271 413)
(265 639)
(251 650)
(249 662)
(225 419)
(251 516)
(294 277)
(301 848)
(319 062)
(332 016)
(301 628)
(380 212)
(402 639)
(468 180)
(471 306)
(307 591)
(432 186)
(483 324)
(461 845)
(420 170)
(551 910)
(534 893)
(603 485)
(478 976)
(598 717)
(530 555)
(536 524)
(430 038)
(466 916)
(576 590)
(499 702)
(500 303)
(629 128)
(542 896)
(619 205)
(549 548)
(508 911)
Gross Profit
12 430
N/A
11 231
-10%
10 944
-3%
12 459
+14%
19 559
+57%
20 833
+7%
21 516
+3%
20 972
-3%
28 259
+35%
45 343
+60%
44 548
-2%
44 547
0%
38 119
-14%
25 023
-34%
37 582
+50%
36 436
-3%
47 598
+31%
52 445
+10%
42 759
-18%
44 769
+5%
47 585
+6%
44 661
-6%
51 015
+14%
52 127
+2%
54 672
+5%
64 367
+18%
51 658
-20%
54 975
+6%
60 754
+11%
51 193
-16%
59 375
+16%
59 018
-1%
51 407
-13%
50 832
-1%
49 507
-3%
52 101
+5%
46 958
-10%
54 769
+17%
77 037
+41%
74 443
-3%
69 576
-7%
63 890
-8%
46 734
-27%
63 653
+36%
70 628
+11%
90 183
+28%
94 034
+4%
68 119
-28%
95 404
+40%
116 155
+22%
113 944
-2%
97 799
-14%
131 357
+34%
146 088
+11%
176 739
+21%
178 047
+1%
216 419
+22%
205 594
-5%
228 237
+11%
181 350
-21%
172 840
-5%
166 713
-4%
110 879
-33%
91 450
-18%
107 520
+18%
69 700
-35%
90 821
+30%
107 182
+18%
112 405
+5%
Operating Income
Operating Expenses
(7 892)
(12 362)
(10 429)
(11 433)
(11 883)
(13 548)
(14 104)
(13 457)
(15 765)
(25 658)
(24 639)
(25 390)
(18 202)
(12 467)
(18 422)
(17 954)
(24 070)
(25 892)
(21 921)
(23 496)
(26 143)
(23 859)
(30 168)
(31 353)
(33 046)
(42 177)
(28 510)
(28 405)
(23 574)
(13 234)
(23 508)
(25 424)
(28 697)
(27 929)
(25 112)
(22 516)
(22 020)
(22 891)
(24 603)
(27 378)
(29 089)
(30 784)
(32 311)
(32 125)
(32 776)
(43 371)
(41 811)
(32 712)
(41 522)
(42 630)
(41 337)
(30 232)
(42 172)
(44 475)
(52 304)
(53 005)
(68 274)
(64 585)
(67 582)
(57 539)
(57 939)
(65 788)
(59 034)
(50 223)
(63 129)
(51 219)
(58 000)
(54 545)
(52 900)
Selling, General & Administrative
(7 640)
(8 097)
(6 132)
(6 740)
(11 662)
(12 077)
(13 125)
(13 220)
(15 485)
(25 942)
(24 843)
(25 444)
(18 021)
(12 317)
(18 235)
(17 820)
(23 962)
(25 794)
(21 840)
(23 440)
(25 841)
(23 518)
(29 832)
(30 832)
(32 482)
(41 837)
(28 147)
(28 227)
(22 871)
(12 846)
(22 900)
(24 591)
(27 814)
(27 027)
(24 201)
(21 601)
(21 034)
(21 880)
(23 556)
(26 229)
(28 055)
(30 008)
(31 801)
(31 147)
(32 390)
(42 985)
(41 425)
(32 123)
(41 349)
(42 458)
(41 164)
(29 830)
(41 930)
(43 780)
(51 196)
(51 630)
(66 765)
(63 336)
(66 261)
(57 182)
(56 997)
(64 672)
(56 843)
(48 090)
(60 478)
(49 202)
(56 497)
(52 691)
(51 314)
Depreciation & Amortization
(252)
0
0
0
(222)
(33)
0
0
(279)
(66)
0
(145)
(183)
(149)
(188)
(133)
(119)
(111)
(96)
0
(303)
(383)
(477)
(622)
(564)
0
0
0
(704)
(386)
(606)
(831)
(883)
(901)
(909)
(912)
(986)
(1 008)
(1 045)
(1 148)
(1 034)
0
0
(978)
(386)
0
0
(589)
(173)
0
0
(402)
(242)
(694)
(1 114)
(1 374)
(1 515)
(1 209)
(1 275)
(417)
(883)
(1 620)
(2 132)
(2 132)
(2 651)
(2 017)
(1 503)
(1 854)
(1 585)
Other Operating Expenses
0
(4 263)
(4 296)
(4 692)
0
(1 438)
(979)
(237)
0
350
204
199
0
0
0
0
12
13
15
(56)
0
42
142
101
0
(340)
(363)
(178)
0
0
0
0
0
0
0
(3)
0
(3)
0
0
0
(776)
(511)
0
0
(386)
(386)
0
0
(173)
(173)
0
0
0
6
0
6
(40)
(46)
60
(60)
504
(60)
0
0
0
0
0
0
Operating Income
4 538
N/A
(1 131)
N/A
516
N/A
1 027
+99%
7 677
+648%
7 286
-5%
7 412
+2%
7 515
+1%
12 494
+66%
19 686
+58%
19 910
+1%
19 158
-4%
19 916
+4%
12 557
-37%
19 161
+53%
18 483
-4%
23 529
+27%
26 553
+13%
20 838
-22%
21 273
+2%
21 442
+1%
20 801
-3%
20 845
+0%
20 772
0%
21 626
+4%
22 189
+3%
23 148
+4%
26 570
+15%
37 180
+40%
37 959
+2%
35 867
-6%
33 594
-6%
22 710
-32%
22 902
+1%
24 395
+7%
29 586
+21%
24 938
-16%
31 881
+28%
52 436
+64%
47 065
-10%
40 486
-14%
33 106
-18%
14 422
-56%
31 528
+119%
37 852
+20%
46 813
+24%
52 223
+12%
35 408
-32%
53 883
+52%
73 525
+36%
72 607
-1%
67 567
-7%
89 185
+32%
101 614
+14%
124 435
+22%
125 042
+0%
148 145
+18%
141 009
-5%
160 656
+14%
123 810
-23%
114 901
-7%
100 925
-12%
51 845
-49%
41 228
-20%
44 391
+8%
18 481
-58%
32 822
+78%
52 637
+60%
59 505
+13%
Pre-Tax Income
Interest Income Expense
(3 860)
0
0
0
(2 933)
(923)
(1 439)
(1 708)
(2 861)
(2 492)
(2 985)
(3 171)
(1 866)
(2 035)
(1 494)
(1 278)
(1 099)
(1 095)
(979)
(939)
(1 044)
(823)
(1 008)
(662)
(375)
(265)
543
637
805
543
147
323
523
884
1 158
1 033
872
99
(67)
231
163
409
(856)
(1 476)
(1 228)
(242)
1 017
980
1 137
519
(54)
(513)
154
949
1 656
2 575
3 522
3 722
6 121
8 474
9 154
10 223
7 482
206
3 929
3 226
5 580
9 923
7 770
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(276)
0
0
0
0
(39)
0
0
(101)
0
(2)
(2)
(2)
(512)
(537)
(808)
(537)
(30)
(3)
268
(4)
0
0
0
0
0
0
0
7
0
0
0
0
0
0
(75)
0
0
0
(12)
(472)
(945)
(945)
(473)
(519)
0
0
(60)
0
(564)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
6
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
11
0
314
314
314
455
183
0
183
155
109
113
109
0
0
0
0
0
7
7
7
0
0
(2 714)
(2 538)
(2 490)
0
(426)
0
0
0
0
0
0
113
(112)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
59
434
(56)
(66)
(17)
(471)
8
(1)
226
217
221
143
327
323
19
98
819
548
832
763
(1)
(91)
(70)
(2)
(20)
(20)
(204)
164
(215)
(219)
(31)
(148)
(1 104)
750
(1 109)
(1 180)
(1 458)
(3 334)
(1 509)
(1 537)
(87)
(230)
(218)
(77)
(234)
(89)
(2 564)
(362)
(866)
(863)
(916)
267
254
222
221
0
(112)
(109)
(177)
(60)
41
(459)
(509)
(1 635)
(1 637)
(1 133)
(1 115)
(97)
(94)
Pre-Tax Income
736
N/A
(697)
N/A
460
N/A
960
+109%
4 732
+393%
5 892
+25%
5 981
+2%
5 806
-3%
9 850
+70%
17 412
+77%
17 148
-2%
16 132
-6%
18 101
+12%
10 846
-40%
17 686
+63%
17 303
-2%
23 250
+34%
25 967
+12%
20 691
-20%
21 098
+2%
20 307
-4%
19 887
-2%
20 079
+1%
20 420
+2%
21 543
+5%
21 847
+1%
23 133
+6%
26 563
+15%
37 415
+41%
38 409
+3%
36 090
-6%
34 151
-5%
22 234
-35%
24 536
+10%
24 445
0%
29 439
+20%
24 352
-17%
28 646
+18%
50 866
+78%
45 764
-10%
40 576
-11%
33 284
-18%
13 347
-60%
27 262
+104%
33 851
+24%
43 991
+30%
50 676
+15%
35 524
-30%
54 154
+52%
73 181
+35%
71 637
-2%
67 308
-6%
89 122
+32%
101 839
+14%
125 480
+23%
127 032
+1%
151 037
+19%
144 622
-4%
166 600
+15%
132 165
-21%
124 096
-6%
110 126
-11%
58 818
-47%
39 799
-32%
46 683
+17%
20 573
-56%
37 286
+81%
62 464
+68%
67 181
+8%
Net Income
Tax Provision
(121)
(51)
(164)
(207)
(520)
(602)
(619)
(608)
(1 082)
(1 956)
(1 973)
(1 864)
(1 593)
(975)
(1 717)
(1 805)
(3 017)
(3 655)
(3 320)
(3 270)
(4 132)
(3 899)
(3 984)
(3 934)
(4 332)
(4 496)
(4 956)
(4 253)
(5 424)
(5 128)
(4 154)
(5 294)
(3 199)
(3 814)
(4 000)
(4 851)
(9 671)
(10 029)
(12 824)
(12 136)
(5 937)
(5 271)
(2 992)
(4 677)
(5 598)
(6 953)
(7 699)
(5 408)
(7 816)
(9 443)
(9 705)
(10 057)
(14 964)
(20 096)
(23 190)
(20 982)
(24 984)
(20 715)
(22 323)
(17 756)
(16 107)
(15 444)
(9 923)
(8 877)
(10 253)
(6 186)
(9 134)
(12 073)
(13 020)
Income from Continuing Operations
615
(748)
297
753
4 212
5 289
5 361
5 199
8 768
15 457
15 176
14 268
16 508
9 872
15 969
15 498
20 232
22 311
17 371
17 828
16 175
15 988
16 095
16 486
17 211
17 351
18 177
22 310
31 991
33 281
31 936
28 857
19 036
20 721
20 443
24 586
14 681
18 617
38 044
33 631
34 640
28 015
10 356
22 585
28 254
37 038
42 977
30 116
46 339
63 738
61 932
57 251
74 157
81 743
102 290
106 050
126 053
123 907
144 277
114 409
107 989
94 681
48 895
30 922
36 430
14 387
28 152
50 390
54 161
Net Income (Common)
615
N/A
(748)
N/A
297
N/A
753
+154%
4 212
+459%
5 289
+26%
5 361
+1%
5 199
-3%
8 768
+69%
15 457
+76%
15 176
-2%
14 268
-6%
16 508
+16%
9 872
-40%
15 969
+62%
15 498
-3%
20 232
+31%
22 311
+10%
17 371
-22%
17 828
+3%
16 175
-9%
15 988
-1%
16 095
+1%
16 486
+2%
17 211
+4%
17 351
+1%
18 177
+5%
22 310
+23%
29 432
+32%
30 721
+4%
28 808
-6%
26 296
-9%
17 513
-33%
19 197
+10%
19 062
-1%
22 638
+19%
13 507
-40%
17 443
+29%
37 295
+114%
32 882
-12%
31 868
-3%
25 244
-21%
7 585
-70%
20 865
+175%
26 534
+27%
35 318
+33%
41 257
+17%
27 707
-33%
43 930
+59%
61 329
+40%
59 522
-3%
52 671
-12%
69 577
+32%
77 163
+11%
100 333
+30%
98 627
-2%
121 253
+23%
119 107
-2%
136 853
+15%
106 400
-22%
99 980
-6%
86 673
-13%
40 886
-53%
29 376
-28%
34 884
+19%
12 566
-64%
26 331
+110%
47 871
+82%
51 642
+8%
EPS (Diluted)
123
N/A
-149.6
N/A
59.4
N/A
150.6
+154%
842.4
+459%
1 057.8
+26%
2 560.3
+142%
1 039.8
-59%
1 753.6
+69%
3 091.4
+76%
3 035.2
-2%
2 853.6
-6%
3 301.6
+16%
1 974.4
-40%
3 193.8
+62%
3 099.6
-3%
4 046.4
+31%
4 462.2
+10%
3 474.2
-22%
3 565.6
+3%
3 235
-9%
3 197.6
-1%
3 219
+1%
3 297.2
+2%
3 442.2
+4%
3 470.2
+1%
3 635.4
+5%
4 462
+23%
5 620.95
+26%
6 144.2
+9%
5 761.6
-6%
3 756.57
-35%
1 782.31
-53%
3 839.4
+115%
3 812.4
-1%
4 527.6
+19%
1 146.46
-75%
3 488.6
+204%
7 459
+114%
6 576.4
-12%
4 057.55
-38%
4 821.15
+19%
1 448.57
-70%
2 656.57
+83%
5 067.5
+91%
6 745.19
+33%
7 879.37
+17%
2 756.06
-65%
8 389.87
+204%
11 713.52
+40%
7 579.47
-35%
3 492.87
-54%
5 905.94
+69%
9 824.73
+66%
12 774.95
+30%
6 540.44
-49%
12 061.25
+84%
11 847.83
-2%
11 616.52
-2%
7 056.05
-39%
6 630.28
-6%
5 391.1
-19%
2 543.25
-53%
1 923.76
-24%
2 172.35
+13%
869.61
-60%
1 637.53
+88%
3 135
+91%
3 211.32
+2%