Intrinsic Value

The intrinsic value of CamRanh Port JSC (CCR) under the Base Case is 54 730.03 VND per share. Compared with the current market price of 11 000 VND, the stock appears Undervalued by 80% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 47% in 2026 and about 18% a year on average over the next five years, above its five-year pace of 13%. If revenue grew at its five-year pace of 13%, the estimate would be about ₫76,320.

Do our valuations actually work? See backtest results .

CCR Intrinsic Value
₫54 730.03
Undervaluation 80%
Intrinsic Value
Price ₫11 000
Alert me when CCR is below its intrinsic value
Today ₫43 784.03 · Already reached, the price is 74.9% below it

CCR is cheaper than usual. This is its cheapest valuation in the past 5 years.

Alternatives to CCR

Fundamental Analysis

What CamRanh Port JSC Does

Transportation Infrastructure Industrials

Cam Ranh Port JSC engages in port operation. The company is headquartered in Cam Ranh, Khanh Hoa. The company went IPO on 2021-11-19. The firm is involved in the marine port service business, including marine cargo handling services, anchor berth services and navigational services. The company also operates in the leasing of warehouses and storage. Besides, the Company participates in freight transportation by deep-sea ships, inland ships and trucks.

Headquarters
Vietnam VN
IPO date
Nov 19, 2021
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
CamRanh Port JSC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CCR stock?

The intrinsic value for CamRanh Port JSC (CCR) under the Base Case is 54 730.03 VND.

Is CCR stock undervalued or overvalued?

Compared with the current market price of 11 000 VND, the stock appears Undervalued by 80% .

Back to Top