C

CEO Group JSC
VN:CEO

Watchlist Manager
CEO Group JSC
VN:CEO
Watchlist
Price: 19 100 VND -2.05% Market Closed
Market Cap: 10.8T VND

Intrinsic Value

The intrinsic value of one CEO stock under the Base Case scenario is 8 747.94 VND. Compared to the current market price of 19 100 VND, CEO Group JSC is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEO Intrinsic Value
8 747.94 VND
Overvaluation 54%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CEO Group JSC

What is Valuation History?
Ask AI Assistant
What other research platforms think about CEO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CEO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CEO Group JSC.

Explain Valuation
Compare CEO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about CEO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CEO Group JSC

Current Assets 4.6T
Cash & Short-Term Investments 1.7T
Receivables 1.4T
Other Current Assets 1.5T
Non-Current Assets 4T
Long-Term Investments 593.5B
PP&E 3.2T
Intangibles 74.2B
Other Non-Current Assets 91.2B
Current Liabilities 1.6T
Accounts Payable 195.4B
Accrued Liabilities 391.6B
Short-Term Debt 35.2B
Other Current Liabilities 1T
Non-Current Liabilities 870.5B
Long-Term Debt 350.4B
Other Non-Current Liabilities 520.1B
Efficiency

Free Cash Flow Analysis
CEO Group JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CEO Group JSC

Revenue
1.4T VND
Cost of Revenue
-970.7B VND
Gross Profit
404.1B VND
Operating Expenses
-173.7B VND
Operating Income
230.3B VND
Other Expenses
-29.2B VND
Net Income
201.1B VND
Fundamental Scores

CEO Profitability Score
Profitability Due Diligence

CEO Group JSC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
46/100
Profitability
Score

CEO Group JSC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CEO Solvency Score
Solvency Due Diligence

CEO Group JSC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
75/100
Solvency
Score

CEO Group JSC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEO Price Targets Summary
CEO Group JSC

There are no price targets for CEO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CEO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CEO stock?

The intrinsic value of one CEO stock under the Base Case scenario is 8 747.94 VND.

Is CEO stock undervalued or overvalued?

Compared to the current market price of 19 100 VND, CEO Group JSC is Overvalued by 54%.

Back to Top