DCF Value

The DCF Value for Ho Chi Minh City Infrastructure Investment JSC (CII) under the Base Case is 3 297.29 VND. Compared with the current market price of 14 050 VND, the stock appears Overvalued by 77% .

Key assumptions
CII DCF Value
Base Case
₫3 297.29
Overvaluation 77%
DCF Value
Price ₫14 050
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time