C

CMC Corp
VN:CMG

Watchlist Manager
CMC Corp
VN:CMG
Watchlist
Price: 36 500 VND -0.54% Market Closed
Market Cap: 7.7T VND

Intrinsic Value

The intrinsic value of one CMG stock under the Base Case scenario is hidden VND. Compared to the current market price of 36 500 VND, CMC Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
CMC Corp

Intrinsic Value History
Dive into the past to invest in the future

CMG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CMG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CMG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CMG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CMC Corp.

Explain Valuation
Compare CMG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CMC Corp

Current Assets 4.5T
Cash & Short-Term Investments 2T
Receivables 1.9T
Other Current Assets 628.1B
Non-Current Assets 4.2T
Long-Term Investments 305.2B
PP&E 3T
Intangibles 407.2B
Other Non-Current Assets 429.3B
Current Liabilities 3.7T
Accounts Payable 816B
Accrued Liabilities 1T
Short-Term Debt 971.7B
Other Current Liabilities 917.9B
Non-Current Liabilities 1.9T
Long-Term Debt 997.7B
Other Non-Current Liabilities 880.8B
Efficiency

Free Cash Flow Analysis
CMC Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CMC Corp

Revenue
8.9T VND
Cost of Revenue
-7.2T VND
Gross Profit
1.6T VND
Operating Expenses
-1.1T VND
Operating Income
520.9B VND
Other Expenses
-180.4B VND
Net Income
340.5B VND
Fundamental Scores

CMG Profitability Score
Profitability Due Diligence

CMC Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive ROE
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
hidden
Profitability
Score

CMC Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CMG Solvency Score
Solvency Due Diligence

CMC Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
hidden
Solvency
Score

CMC Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMG Price Targets Summary
CMC Corp

Wall Street analysts forecast CMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMG is 53 704.02 VND with a low forecast of 45 147 VND and a high forecast of 63 632.1 VND.

Lowest
Price Target
45 147 VND
24% Upside
Average
Price Target
53 704.02 VND
47% Upside
Highest
Price Target
63 632.1 VND
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CMG stock?

The intrinsic value of one CMG stock under the Base Case scenario is hidden VND.

Is CMG stock undervalued or overvalued?

Compared to the current market price of 36 500 VND, CMC Corp is hidden .

Back to Top