S
Southern Rubber Industry JSC
VN:CSM
Southern Rubber Industry JSC
VN:CSM
Price:
12 300
VND
-0.4%
Market Closed
Market Cap:
₫1.3T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Southern Rubber Industry JSC
VN:CSM
|
VN |
Balance Sheet
Balance Sheet Decomposition
Southern Rubber Industry JSC
Southern Rubber Industry JSC
Balance Sheet Decomposition is not available for
Southern Rubber Industry JSC
Southern Rubber Industry JSC
Balance Sheet
Southern Rubber Industry JSC
Southern Rubber Industry JSC
Currency: VND
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
99 514
|
110 693
|
93 164
|
46 047
|
63 239
|
42 504
|
30 416
|
35 295
|
40 414
|
123 751
|
30 960
|
33 449
|
77 424
|
62 581
|
152 934
|
78 941
|
28 149
|
289 675
|
473 343
|
496 713
|
|
| Cash |
99 514
|
110 693
|
93 164
|
46 047
|
63 239
|
42 504
|
30 416
|
35 295
|
40 414
|
63 751
|
30 960
|
33 449
|
77 424
|
62 581
|
152 934
|
78 941
|
28 149
|
289 675
|
473 343
|
496 713
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
38 480
|
11 669
|
50 000
|
30 000
|
0
|
1 900
|
11 350
|
18 920
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
298 174
|
|
| Total Receivables |
77 799
|
132 467
|
121 255
|
155 595
|
254 833
|
281 915
|
354 718
|
427 680
|
454 922
|
492 628
|
605 601
|
762 999
|
687 250
|
751 741
|
697 264
|
903 808
|
964 598
|
1 217 028
|
1 134 663
|
629 655
|
|
| Accounts Receivables |
71 989
|
113 208
|
98 343
|
146 912
|
242 135
|
250 010
|
328 914
|
303 743
|
417 526
|
453 825
|
553 062
|
662 640
|
590 114
|
667 392
|
565 522
|
679 244
|
593 793
|
813 750
|
670 474
|
439 352
|
|
| Other Receivables |
5 810
|
19 259
|
22 912
|
8 683
|
12 698
|
31 905
|
25 804
|
123 937
|
37 396
|
38 803
|
52 539
|
100 359
|
97 136
|
84 349
|
131 742
|
224 564
|
370 804
|
403 278
|
464 189
|
190 304
|
|
| Inventory |
312 653
|
429 419
|
491 055
|
491 042
|
451 968
|
707 032
|
836 647
|
894 932
|
1 073 706
|
875 709
|
982 372
|
1 328 301
|
1 124 607
|
1 224 138
|
1 336 077
|
1 648 387
|
1 879 213
|
1 313 327
|
1 220 500
|
1 366 382
|
|
| Other Current Assets |
3 471
|
13 197
|
7 372
|
28 730
|
29 517
|
28 175
|
90 359
|
96 784
|
20 528
|
49 604
|
47 159
|
105 321
|
164 980
|
133 718
|
69 381
|
172 294
|
140 465
|
42 525
|
79 340
|
240 569
|
|
| Total Current Assets |
493 437
|
724 255
|
724 515
|
771 414
|
829 556
|
1 059 626
|
1 314 039
|
1 466 042
|
1 608 489
|
1 541 692
|
1 666 092
|
2 230 071
|
2 054 262
|
2 172 178
|
2 255 657
|
2 803 430
|
3 012 424
|
2 862 554
|
2 907 846
|
3 031 493
|
|
| PP&E Net |
235 205
|
234 235
|
336 821
|
326 687
|
283 399
|
405 379
|
323 218
|
1 282 135
|
1 556 562
|
1 479 827
|
1 581 888
|
1 642 792
|
1 643 543
|
1 501 334
|
1 384 380
|
1 199 942
|
1 032 699
|
879 887
|
784 531
|
689 695
|
|
| PP&E Gross |
235 205
|
234 235
|
336 821
|
326 687
|
283 399
|
405 379
|
323 218
|
1 282 135
|
1 556 562
|
1 479 827
|
1 581 888
|
1 642 792
|
1 643 543
|
1 501 334
|
1 384 380
|
1 199 942
|
1 032 699
|
879 887
|
784 531
|
689 695
|
|
| Accumulated Depreciation |
180 169
|
239 665
|
274 918
|
355 912
|
415 165
|
467 901
|
528 849
|
588 599
|
719 831
|
896 880
|
1 072 382
|
1 221 866
|
1 381 937
|
1 578 296
|
1 774 385
|
1 980 952
|
2 193 041
|
2 391 947
|
2 580 059
|
2 708 163
|
|
| Intangible Assets |
149
|
45
|
13 015
|
11 623
|
10 633
|
9 644
|
158 944
|
158 237
|
238 155
|
100 202
|
97 969
|
95 736
|
95 744
|
93 346
|
90 951
|
88 556
|
86 161
|
83 766
|
81 575
|
78 976
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
785
|
2 643
|
2 403
|
6 710
|
11 834
|
12 348
|
10 747
|
8 992
|
9 019
|
988
|
988
|
36
|
|
| Long-Term Investments |
8 615
|
14 370
|
63 754
|
47 593
|
55 782
|
45 966
|
47 783
|
13 157
|
17 739
|
9 650
|
6 902
|
6 902
|
6 250
|
6 250
|
6 250
|
6 250
|
6 250
|
6 250
|
6 990
|
8 691
|
|
| Other Long-Term Assets |
8 912
|
9 859
|
13 103
|
5 041
|
1 917
|
2 271
|
3 067
|
1 225
|
8 867
|
11 070
|
20 201
|
38 210
|
51 239
|
30 566
|
65 264
|
46 141
|
57 683
|
50 854
|
33 326
|
15 397
|
|
| Total Assets |
746 317
N/A
|
982 764
+32%
|
1 151 209
+17%
|
1 162 357
+1%
|
1 181 287
+2%
|
1 522 885
+29%
|
1 847 051
+21%
|
2 920 797
+58%
|
3 430 598
+17%
|
3 145 085
-8%
|
3 375 453
+7%
|
4 020 420
+19%
|
3 862 872
-4%
|
3 816 023
-1%
|
3 813 250
0%
|
4 153 313
+9%
|
4 204 237
+1%
|
3 884 301
-8%
|
3 815 257
-2%
|
3 824 289
+0%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
22 383
|
36 878
|
81 534
|
36 627
|
53 283
|
61 086
|
93 503
|
196 020
|
142 833
|
115 924
|
167 832
|
322 631
|
327 730
|
261 014
|
239 044
|
283 674
|
336 493
|
341 130
|
265 024
|
263 485
|
|
| Accrued Liabilities |
43 977
|
46 395
|
22 754
|
55 368
|
75 932
|
70 060
|
148 195
|
152 395
|
195 285
|
188 121
|
167 270
|
137 377
|
67 846
|
120 899
|
186 051
|
166 257
|
154 193
|
175 889
|
225 562
|
281 602
|
|
| Short-Term Debt |
380 190
|
465 967
|
593 107
|
363 444
|
287 246
|
594 152
|
381 135
|
440 891
|
614 446
|
594 209
|
878 180
|
0
|
1 626 320
|
1 670 775
|
1 674 548
|
2 056 474
|
2 142 586
|
1 900 033
|
1 864 191
|
1 796 236
|
|
| Current Portion of Long-Term Debt |
0
|
21 221
|
7 333
|
22 831
|
1 459
|
2 877
|
0
|
3 398
|
4 075
|
7 360
|
7 323
|
1 621 157
|
33 636
|
28 315
|
0
|
0
|
0
|
0
|
3 838
|
0
|
|
| Other Current Liabilities |
9 791
|
18 701
|
18 257
|
34 467
|
37 804
|
23 018
|
52 338
|
51 725
|
161 246
|
59 572
|
75 871
|
68 015
|
65 722
|
76 649
|
80 259
|
157 246
|
117 991
|
41 300
|
26 082
|
47 055
|
|
| Total Current Liabilities |
456 341
|
589 162
|
722 986
|
512 738
|
455 724
|
751 193
|
675 170
|
844 428
|
1 117 886
|
965 185
|
1 296 476
|
2 149 180
|
2 121 253
|
2 157 652
|
2 179 901
|
2 663 650
|
2 751 263
|
2 458 353
|
2 384 697
|
2 388 378
|
|
| Long-Term Debt |
102 866
|
124 496
|
148 738
|
87 900
|
45 967
|
150 588
|
201 342
|
813 621
|
881 296
|
764 517
|
730 160
|
629 986
|
540 415
|
403 853
|
345 329
|
220 804
|
136 480
|
86 749
|
48 712
|
53 991
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
112
|
392
|
165
|
0
|
482
|
0
|
756
|
0
|
0
|
200
|
2 703
|
790
|
5 450
|
0
|
|
| Other Liabilities |
160
|
3 187
|
7 018
|
6 818
|
4 118
|
2 175
|
3 668
|
43 896
|
66 625
|
67 085
|
14 500
|
12 200
|
10 800
|
13 573
|
12 573
|
11 357
|
12 357
|
14 209
|
16 209
|
11 922
|
|
| Total Liabilities |
559 366
N/A
|
716 845
+28%
|
878 742
+23%
|
607 456
-31%
|
505 809
-17%
|
903 956
+79%
|
880 293
-3%
|
1 702 336
+93%
|
2 065 972
+21%
|
1 796 787
-13%
|
2 041 619
+14%
|
2 791 366
+37%
|
2 673 225
-4%
|
2 575 078
-4%
|
2 537 803
-1%
|
2 896 011
+14%
|
2 902 803
+0%
|
2 560 100
-12%
|
2 455 068
-4%
|
2 454 292
0%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
120 000
|
150 000
|
200 000
|
250 000
|
422 498
|
422 498
|
585 177
|
672 932
|
672 932
|
740 205
|
1 036 265
|
1 036 265
|
1 036 265
|
1 036 265
|
1 036 265
|
1 036 265
|
1 036 265
|
1 036 265
|
1 036 265
|
1 036 265
|
|
| Retained Earnings |
45 851
|
82 430
|
32 415
|
287 883
|
169 854
|
98 257
|
280 880
|
418 718
|
475 589
|
309 246
|
193 309
|
62 439
|
17 533
|
67 514
|
96 771
|
51 428
|
87 157
|
94 086
|
111 962
|
100 150
|
|
| Additional Paid In Capital |
20 833
|
20 850
|
20 850
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Other Equity |
266
|
12 640
|
19 203
|
17 019
|
83 138
|
98 186
|
100 712
|
126 823
|
216 117
|
298 858
|
104 273
|
130 362
|
135 862
|
137 178
|
142 423
|
169 621
|
178 025
|
193 862
|
211 974
|
233 595
|
|
| Total Equity |
186 951
N/A
|
265 919
+42%
|
272 468
+2%
|
554 902
+104%
|
675 478
+22%
|
618 929
-8%
|
966 758
+56%
|
1 218 461
+26%
|
1 364 626
+12%
|
1 348 297
-1%
|
1 333 834
-1%
|
1 229 054
-8%
|
1 189 648
-3%
|
1 240 944
+4%
|
1 275 447
+3%
|
1 257 302
-1%
|
1 301 434
+4%
|
1 324 200
+2%
|
1 360 188
+3%
|
1 369 998
+1%
|
|
| Total Liabilities & Equity |
746 317
N/A
|
982 764
+32%
|
1 151 209
+17%
|
1 162 357
+1%
|
1 181 287
+2%
|
1 522 885
+29%
|
1 847 051
+21%
|
2 920 797
+58%
|
3 430 598
+17%
|
3 145 085
-8%
|
3 375 453
+7%
|
4 020 420
+19%
|
3 862 872
-4%
|
3 816 023
-1%
|
3 813 250
0%
|
4 153 313
+9%
|
4 204 237
+1%
|
3 884 301
-8%
|
3 815 257
-2%
|
3 824 289
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
36
|
45
|
60
|
75
|
75
|
75
|
93
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
|
Switch to:
Switch to:
See Also
Discover More
