South Basic Chemicals JSC
VN:CSV
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
26 800
46 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
South Basic Chemicals JSC
Income Statement
South Basic Chemicals JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
5 109
|
3 842
|
3 231
|
2 736
|
2 927
|
3 817
|
4 509
|
4 829
|
4 248
|
3 305
|
2 409
|
2 152
|
2 377
|
2 817
|
0
|
0
|
|
| Revenue |
1 576 769
N/A
|
2 059 305
+31%
|
1 921 902
-7%
|
2 140 311
+11%
|
2 104 252
-2%
|
2 013 334
-4%
|
1 809 471
-10%
|
1 642 697
-9%
|
1 588 441
-3%
|
1 548 071
-3%
|
1 670 788
+8%
|
1 770 830
+6%
|
1 855 579
+5%
|
1 986 806
+7%
|
2 029 888
+2%
|
2 032 203
+0%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 164 764)
|
(1 473 468)
|
(1 328 160)
|
(1 444 975)
|
(1 444 081)
|
(1 406 474)
|
(1 302 247)
|
(1 225 746)
|
(1 179 290)
|
(1 163 357)
|
(1 246 247)
|
(1 296 864)
|
(1 350 721)
|
(1 454 494)
|
(1 486 417)
|
(1 498 360)
|
|
| Gross Profit |
412 005
N/A
|
585 837
+42%
|
593 742
+1%
|
695 336
+17%
|
660 171
-5%
|
606 860
-8%
|
507 224
-16%
|
416 951
-18%
|
409 152
-2%
|
384 714
-6%
|
424 541
+10%
|
473 966
+12%
|
504 857
+7%
|
532 312
+5%
|
543 471
+2%
|
533 843
-2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(145 334)
|
(181 495)
|
(148 650)
|
(154 495)
|
(163 421)
|
(163 290)
|
(168 496)
|
(166 597)
|
(160 082)
|
(162 030)
|
(167 363)
|
(179 971)
|
(204 877)
|
(226 651)
|
(245 965)
|
(260 119)
|
|
| Selling, General & Administrative |
(146 795)
|
(183 328)
|
(147 108)
|
(154 126)
|
(166 483)
|
(162 381)
|
(167 554)
|
(163 878)
|
(157 871)
|
(160 536)
|
(166 084)
|
(178 849)
|
(203 420)
|
(225 317)
|
(244 919)
|
(259 074)
|
|
| Depreciation & Amortization |
(1 906)
|
(2 439)
|
(2 079)
|
(2 070)
|
(2 059)
|
(2 035)
|
(2 068)
|
(2 132)
|
(1 930)
|
(1 802)
|
(1 587)
|
(1 341)
|
(1 296)
|
(1 237)
|
(1 115)
|
(1 113)
|
|
| Other Operating Expenses |
3 367
|
4 272
|
537
|
1 701
|
5 121
|
1 125
|
1 125
|
(588)
|
(281)
|
308
|
308
|
219
|
(161)
|
(97)
|
69
|
69
|
|
| Operating Income |
266 671
N/A
|
404 342
+52%
|
445 092
+10%
|
540 841
+22%
|
496 749
-8%
|
443 569
-11%
|
338 728
-24%
|
250 354
-26%
|
249 070
-1%
|
222 683
-11%
|
257 178
+15%
|
293 995
+14%
|
299 980
+2%
|
305 661
+2%
|
297 505
-3%
|
273 725
-8%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
6 034
|
8 397
|
9 664
|
9 597
|
13 424
|
15 741
|
24 448
|
31 150
|
35 664
|
35 500
|
30 111
|
27 488
|
27 253
|
29 203
|
34 131
|
36 462
|
|
| Non-Reccuring Items |
0
|
42
|
0
|
72
|
131
|
0
|
0
|
95
|
111
|
0
|
0
|
0
|
18
|
165
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
275
|
283
|
495
|
0
|
194
|
186
|
0
|
93
|
151
|
989
|
1 546
|
1 735
|
1 677
|
1 283
|
|
| Total Other Income |
155
|
521
|
229
|
124
|
(70)
|
85
|
3 904
|
4 001
|
4 004
|
3 742
|
(305)
|
(473)
|
(504)
|
(225)
|
(210)
|
(1 731)
|
|
| Pre-Tax Income |
272 861
N/A
|
413 302
+51%
|
455 261
+10%
|
550 917
+21%
|
510 731
-7%
|
459 395
-10%
|
367 274
-20%
|
285 787
-22%
|
288 849
+1%
|
262 019
-9%
|
287 135
+10%
|
321 999
+12%
|
328 293
+2%
|
336 539
+3%
|
333 103
-1%
|
309 738
-7%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(54 808)
|
(82 917)
|
(91 351)
|
(110 558)
|
(102 816)
|
(92 912)
|
(73 830)
|
(57 541)
|
(58 230)
|
(52 594)
|
(58 781)
|
(65 988)
|
(69 958)
|
(71 898)
|
(71 153)
|
(66 460)
|
|
| Income from Continuing Operations |
218 053
|
330 385
|
363 910
|
440 359
|
407 914
|
366 483
|
293 444
|
228 245
|
230 619
|
209 424
|
228 354
|
256 010
|
258 335
|
264 641
|
261 949
|
243 278
|
|
| Income to Minority Interest |
(8 792)
|
(26 675)
|
(40 575)
|
(54 700)
|
(53 475)
|
(43 784)
|
(34 943)
|
(22 944)
|
(21 481)
|
(16 333)
|
(18 524)
|
(21 559)
|
(19 699)
|
(20 278)
|
(21 724)
|
(18 152)
|
|
| Net Income (Common) |
190 007
N/A
|
284 455
+50%
|
287 294
+1%
|
350 405
+22%
|
315 324
-10%
|
295 105
-6%
|
247 694
-16%
|
193 707
-22%
|
183 993
-5%
|
168 092
-9%
|
184 830
+10%
|
209 451
+13%
|
217 636
+4%
|
223 364
+3%
|
219 225
-2%
|
204 126
-7%
|
|
| EPS (Diluted) |
4 318.34
N/A
|
6 435.63
+49%
|
6 499.87
+1%
|
7 927.71
+22%
|
2 853.61
-64%
|
6 676.58
+134%
|
5 603.93
-16%
|
4 382.51
-22%
|
1 665.09
-62%
|
1 521.19
-9%
|
1 672.66
+10%
|
1 895.49
+13%
|
1 969.56
+4%
|
2 021.39
+3%
|
1 983.94
-2%
|
1 847.3
-7%
|
|
