Coteccons Construction JSC
VN:CTD
Balance Sheet
Balance Sheet Decomposition
Coteccons Construction JSC
Coteccons Construction JSC
Balance Sheet
Coteccons Construction JSC
| Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
1 882 761
|
2 210 413
|
2 712 313
|
|
| Cash |
631 761
|
875 998
|
292 541
|
|
| Cash Equivalents |
1 251 000
|
1 334 415
|
2 419 771
|
|
| Short-Term Investments |
2 180 463
|
1 867 912
|
1 589 219
|
|
| Total Receivables |
11 770 074
|
12 303 888
|
16 097 083
|
|
| Accounts Receivables |
10 486 986
|
10 840 043
|
13 585 200
|
|
| Other Receivables |
1 283 088
|
1 463 845
|
2 511 884
|
|
| Inventory |
3 148 106
|
3 126 139
|
5 964 212
|
|
| Other Current Assets |
902 593
|
947 853
|
1 600 332
|
|
| Total Current Assets |
19 883 997
|
20 456 205
|
27 963 159
|
|
| PP&E Net |
449 440
|
468 763
|
389 567
|
|
| PP&E Gross |
449 440
|
468 763
|
389 567
|
|
| Accumulated Depreciation |
708 733
|
841 619
|
912 474
|
|
| Intangible Assets |
106 580
|
101 513
|
101 889
|
|
| Goodwill |
0
|
109 237
|
168 171
|
|
| Note Receivable |
399 121
|
699 217
|
28 561
|
|
| Long-Term Investments |
354 285
|
640 035
|
623 473
|
|
| Other Long-Term Assets |
181 606
|
393 803
|
426 668
|
|
| Other Assets |
0
|
109 237
|
168 171
|
|
| Total Assets |
21 375 030
N/A
|
22 868 775
+7%
|
29 701 488
+30%
|
|
| Liabilities | ||||
| Accounts Payable |
5 195 970
|
6 161 312
|
7 534 364
|
|
| Accrued Liabilities |
2 098 860
|
3 202 380
|
3 647 340
|
|
| Short-Term Debt |
691 556
|
1 082 940
|
2 984 146
|
|
| Current Portion of Long-Term Debt |
5 767
|
436 256
|
0
|
|
| Other Current Liabilities |
4 610 885
|
3 340 455
|
6 517 844
|
|
| Total Current Liabilities |
12 603 037
|
14 223 343
|
20 683 694
|
|
| Long-Term Debt |
497 729
|
21 117
|
2 826
|
|
| Deferred Income Tax |
0
|
29 480
|
27 601
|
|
| Minority Interest |
511
|
533
|
560
|
|
| Other Liabilities |
2 553
|
3 568
|
22 202
|
|
| Total Liabilities |
13 103 830
N/A
|
14 278 041
+9%
|
20 736 883
+45%
|
|
| Equity | ||||
| Common Stock |
788 308
|
1 036 333
|
1 036 333
|
|
| Retained Earnings |
388 315
|
697 885
|
1 054 140
|
|
| Additional Paid In Capital |
2 958 324
|
2 879 708
|
2 714 397
|
|
| Treasury Stock |
530 941
|
445 191
|
264 867
|
|
| Other Equity |
4 667 193
|
4 421 999
|
4 424 602
|
|
| Total Equity |
8 271 200
N/A
|
8 590 734
+4%
|
8 964 604
+4%
|
|
| Total Liabilities & Equity |
21 375 030
N/A
|
22 868 775
+7%
|
29 701 488
+30%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
98
|
100
|
101
|
|