Digiworld Corp
VN:DGW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Digiworld Corp
VN:DGW
|
VN |
|
Gome Finance Technology Co Ltd
HKEX:628
|
HK |
|
Nan Ya Plastics Corp
TWSE:1303
|
TW |
|
M
|
Marlborough Wine Estates Group Ltd
NZX:MWE
|
NZ |
|
S
|
SG Group Holdings Ltd
HKEX:1657
|
HK |
|
C
|
Caledonia Mining Corporation PLC
AMEX:CMCL
|
JE |
|
CNH Industrial NV
MIL:CNHI
|
UK |
|
Nath Industries Ltd
BSE:502587
|
IN |
|
Simcere Pharmaceutical Group Ltd
HKEX:2096
|
CN |
|
Japan Real Estate Investment Corp
TSE:8952
|
JP |
|
ADTRAN Inc
NASDAQ:ADTN
|
US |
|
Albis Co Ltd
TSE:7475
|
JP |
|
Kerry Group PLC
ISEQ:KRZ
|
IE |
|
A
|
Anthem Biosciences Ltd
NSE:ANTHEM
|
IN |
|
Stellus Capital Investment Corp
NYSE:SCM
|
US |
|
I.A Group Corp
TSE:7509
|
JP |
|
Seres Therapeutics Inc
NASDAQ:MCRB
|
US |
|
Matsui Securities Co Ltd
TSE:8628
|
JP |
|
T
|
Turcas Petrol AS
IST:TRCAS.E
|
TR |
|
C
|
China Starch Holdings Ltd
HKEX:3838
|
HK |
|
CITech Co Ltd
KRX:004920
|
KR |
|
Computer Age Management Services Ltd
NSE:CAMS
|
IN |
|
Ajmera Realty & Infra India Ltd
NSE:AJMERA
|
IN |
|
Aditya Birla Capital Ltd
BSE:540691
|
IN |
Balance Sheet
Balance Sheet Decomposition
Digiworld Corp
Digiworld Corp
Balance Sheet
Digiworld Corp
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
20 766
|
151 492
|
68 267
|
31 669
|
32 823
|
34 097
|
71 264
|
131 057
|
878 057
|
1 494 332
|
827 784
|
1 450 369
|
1 406 664
|
1 742 002
|
|
| Cash |
20 766
|
55 192
|
68 267
|
31 669
|
32 823
|
34 097
|
71 264
|
131 057
|
192 147
|
250 994
|
281 783
|
186 909
|
172 695
|
352 432
|
|
| Cash Equivalents |
0
|
96 300
|
0
|
0
|
0
|
0
|
0
|
0
|
685 910
|
1 243 338
|
546 001
|
1 263 460
|
1 233 969
|
1 389 570
|
|
| Short-Term Investments |
4 900
|
4 900
|
4 900
|
4 900
|
4 900
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 255
|
697 303
|
|
| Total Receivables |
245 574
|
317 762
|
378 626
|
430 698
|
452 586
|
492 109
|
689 383
|
691 707
|
1 120 914
|
1 781 098
|
1 635 676
|
2 227 861
|
2 724 760
|
3 659 207
|
|
| Accounts Receivables |
199 022
|
278 637
|
285 546
|
308 556
|
317 184
|
353 417
|
517 607
|
507 608
|
1 055 700
|
1 634 023
|
1 452 680
|
1 938 070
|
2 370 179
|
3 218 955
|
|
| Other Receivables |
46 552
|
39 125
|
93 080
|
122 142
|
135 402
|
138 692
|
171 776
|
184 099
|
65 214
|
147 075
|
182 996
|
289 791
|
354 580
|
440 253
|
|
| Inventory |
462 940
|
385 816
|
731 943
|
669 576
|
714 276
|
883 035
|
1 314 175
|
1 453 646
|
827 371
|
2 888 111
|
3 254 339
|
3 016 489
|
3 500 842
|
4 436 218
|
|
| Other Current Assets |
37 369
|
29 626
|
23 427
|
34 423
|
13 892
|
92 648
|
43 510
|
11 144
|
35 663
|
91 954
|
64 552
|
107 741
|
137 182
|
166 468
|
|
| Total Current Assets |
771 548
|
889 596
|
1 207 162
|
1 171 265
|
1 218 476
|
1 501 889
|
2 118 333
|
2 287 554
|
2 862 004
|
6 255 496
|
5 782 350
|
6 802 459
|
7 771 703
|
10 701 199
|
|
| PP&E Net |
19 675
|
22 600
|
26 028
|
24 259
|
27 943
|
26 511
|
22 704
|
19 912
|
27 277
|
34 421
|
32 283
|
53 168
|
69 148
|
55 884
|
|
| PP&E Gross |
19 675
|
22 600
|
26 028
|
24 259
|
27 943
|
26 511
|
22 704
|
19 912
|
27 277
|
34 421
|
32 283
|
53 168
|
69 148
|
55 884
|
|
| Accumulated Depreciation |
9 216
|
12 327
|
14 975
|
17 917
|
19 975
|
24 730
|
28 481
|
27 804
|
27 266
|
28 224
|
38 697
|
45 737
|
51 717
|
61 727
|
|
| Intangible Assets |
57 650
|
57 497
|
57 346
|
57 036
|
56 843
|
57 182
|
61 690
|
61 504
|
60 994
|
60 381
|
63 351
|
92 751
|
104 958
|
70 979
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
5 465
|
4 890
|
4 315
|
3 739
|
3 164
|
277 055
|
352 561
|
342 192
|
218 259
|
|
| Note Receivable |
0
|
0
|
1 705
|
2 324
|
2 324
|
2 340
|
4 405
|
4 244
|
8 828
|
17 641
|
22 405
|
14 863
|
67 287
|
14 571
|
|
| Long-Term Investments |
5 100
|
5 100
|
0
|
0
|
0
|
0
|
4 143
|
6 126
|
59 904
|
65 270
|
70 627
|
18 833
|
11 511
|
36 824
|
|
| Other Long-Term Assets |
2 024
|
1 752
|
480
|
624
|
626
|
561
|
7 172
|
21 402
|
46 000
|
108 450
|
107 350
|
124 398
|
132 526
|
159 137
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
5 465
|
4 890
|
4 315
|
3 739
|
3 164
|
277 055
|
352 561
|
342 192
|
218 259
|
|
| Total Assets |
855 997
N/A
|
976 544
+14%
|
1 292 722
+32%
|
1 255 508
-3%
|
1 306 212
+4%
|
1 593 949
+22%
|
2 223 336
+39%
|
2 405 055
+8%
|
3 068 747
+28%
|
6 544 823
+113%
|
6 355 421
-3%
|
7 459 033
+17%
|
8 499 324
+14%
|
11 256 853
+32%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
245 836
|
181 525
|
206 572
|
153 199
|
275 890
|
229 459
|
547 084
|
700 330
|
941 370
|
2 844 456
|
1 210 401
|
1 529 744
|
2 302 534
|
3 524 411
|
|
| Accrued Liabilities |
11 030
|
9 933
|
26 255
|
17 659
|
21 245
|
26 028
|
37 442
|
117 288
|
222 052
|
631 684
|
334 632
|
267 826
|
362 000
|
472 857
|
|
| Short-Term Debt |
241 675
|
453 983
|
603 105
|
422 907
|
342 569
|
620 944
|
836 884
|
620 252
|
629 601
|
1 117 228
|
1 914 826
|
2 321 492
|
2 486 579
|
2 899 171
|
|
| Other Current Liabilities |
21 194
|
46 659
|
92 100
|
25 505
|
32 876
|
25 482
|
30 483
|
37 871
|
112 528
|
159 927
|
422 408
|
696 938
|
333 678
|
883 411
|
|
| Total Current Liabilities |
519 735
|
692 100
|
928 032
|
619 269
|
672 580
|
901 914
|
1 451 893
|
1 475 740
|
1 905 552
|
4 753 295
|
3 882 267
|
4 816 000
|
5 484 792
|
7 779 849
|
|
| Long-Term Debt |
37 400
|
33 300
|
28 500
|
22 900
|
0
|
0
|
0
|
0
|
0
|
0
|
41 100
|
5 500
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 184
|
2 914
|
2 914
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
2 357
|
951
|
3 530
|
1 559
|
2 085
|
28 927
|
32 468
|
37 972
|
39 938
|
|
| Other Liabilities |
2 373
|
1 094
|
1 430
|
4 795
|
4 053
|
2 600
|
4 963
|
4 466
|
4 609
|
6 059
|
5 859
|
7 769
|
2 534
|
4 534
|
|
| Total Liabilities |
559 508
N/A
|
726 494
+30%
|
957 962
+32%
|
646 964
-32%
|
676 633
+5%
|
906 871
+34%
|
1 457 808
+61%
|
1 483 737
+2%
|
1 911 720
+29%
|
4 765 623
+149%
|
3 961 066
-17%
|
4 864 651
+23%
|
5 525 297
+14%
|
7 824 321
+42%
|
|
| Equity | |||||||||||||||
| Common Stock |
108 025
|
108 025
|
108 025
|
306 133
|
306 133
|
407 517
|
407 517
|
419 517
|
431 517
|
885 520
|
1 632 299
|
1 672 244
|
2 193 202
|
2 213 202
|
|
| Retained Earnings |
150 885
|
189 446
|
273 636
|
155 666
|
176 700
|
224 200
|
302 650
|
446 440
|
670 149
|
838 318
|
706 725
|
866 944
|
725 464
|
1 163 969
|
|
| Additional Paid In Capital |
37 180
|
37 180
|
35 549
|
152 618
|
152 618
|
61 234
|
61 234
|
61 234
|
61 234
|
61 234
|
61 234
|
61 234
|
61 234
|
61 234
|
|
| Treasury Stock |
0
|
85 000
|
82 851
|
6 273
|
6 273
|
6 273
|
6 273
|
6 273
|
6 273
|
6 273
|
6 303
|
6 440
|
6 273
|
6 273
|
|
| Other Equity |
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
|
| Total Equity |
296 490
N/A
|
250 050
-16%
|
334 759
+34%
|
608 544
+82%
|
629 579
+3%
|
687 078
+9%
|
765 528
+11%
|
921 319
+20%
|
1 157 027
+26%
|
1 779 199
+54%
|
2 394 355
+35%
|
2 594 382
+8%
|
2 974 027
+15%
|
3 432 532
+15%
|
|
| Total Liabilities & Equity |
855 997
N/A
|
976 544
+14%
|
1 292 722
+32%
|
1 255 508
-3%
|
1 306 212
+4%
|
1 593 949
+22%
|
2 223 336
+39%
|
2 405 055
+8%
|
3 068 747
+28%
|
6 544 823
+113%
|
6 355 421
-3%
|
7 459 033
+17%
|
8 499 324
+14%
|
11 256 853
+32%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
66
|
53
|
54
|
143
|
143
|
146
|
146
|
150
|
155
|
159
|
212
|
217
|
219
|
221
|
|