D

Duong Hieu Trading and Mining JSC
VN:DHM

Watchlist Manager
Duong Hieu Trading and Mining JSC
VN:DHM
Watchlist
Price: 6 190 VND 0.49% Market Closed
Market Cap: 213.8B VND

Income Statement

Earnings Waterfall
Duong Hieu Trading and Mining JSC

Revenue
2.3T VND
Cost of Revenue
-2.3T VND
Gross Profit
24.5B VND
Operating Expenses
-21.2B VND
Operating Income
3.4B VND
Other Expenses
-1.2B VND
Net Income
2.1B VND

Income Statement
Duong Hieu Trading and Mining JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
7 075
7 227
7 350
8 571
9 915
11 793
14 053
18 009
21 248
26 625
29 207
29 480
0
0
Revenue
1 858 523
N/A
2 480 980
+33%
2 116 899
-15%
1 435 781
-32%
1 885 776
+31%
1 566 565
-17%
2 366 628
+51%
2 732 162
+15%
3 259 209
+19%
3 706 783
+14%
3 243 807
-12%
3 426 214
+6%
2 882 721
-16%
2 341 282
-19%
Gross Profit
Cost of Revenue
(1 809 786)
(2 407 075)
(2 073 130)
(1 410 404)
(1 855 426)
(1 558 428)
(2 348 027)
(2 701 326)
(3 220 761)
(3 670 166)
(3 210 220)
(3 399 898)
(2 864 959)
(2 316 764)
Gross Profit
48 737
N/A
73 904
+52%
43 770
-41%
25 378
-42%
30 350
+20%
8 137
-73%
18 601
+129%
30 836
+66%
38 449
+25%
36 617
-5%
33 587
-8%
26 316
-22%
17 762
-33%
24 518
+38%
Operating Income
Operating Expenses
(11 080)
(27 049)
(19 281)
2 071
667
16 932
13 308
(4 793)
(7 659)
(7 746)
(8 450)
(12 634)
(13 077)
(21 156)
Selling, General & Administrative
(11 059)
(16 224)
(8 457)
648
(2 308)
3 211
(613)
(3 920)
(6 068)
(6 235)
(6 739)
(11 064)
(12 955)
(15 098)
Depreciation & Amortization
0
0
0
(1 553)
0
0
0
(1 472)
0
0
0
(1 448)
0
0
Other Operating Expenses
(22)
(10 824)
(10 824)
2 976
2 975
13 721
13 921
599
(1 590)
(1 512)
(1 711)
(122)
(122)
(6 057)
Operating Income
37 657
N/A
46 856
+24%
24 488
-48%
27 449
+12%
31 017
+13%
25 069
-19%
31 909
+27%
26 044
-18%
30 790
+18%
28 871
-6%
25 137
-13%
13 682
-46%
4 685
-66%
3 362
-28%
Pre-Tax Income
Interest Income Expense
34 483
28 364
18 953
(26 395)
(29 518)
(26 338)
(32 929)
(15 799)
(18 195)
(16 178)
(13 574)
(9 590)
(2 756)
(223)
Non-Reccuring Items
0
0
0
(31)
0
0
0
(648)
0
0
0
0
0
0
Total Other Income
(1 833)
(1 133)
(2 534)
238
273
(438)
(685)
(1 216)
(1 283)
(1 179)
(892)
(206)
(206)
(76)
Pre-Tax Income
70 306
N/A
74 087
+5%
40 908
-45%
1 260
-97%
1 772
+41%
(1 707)
N/A
(1 704)
+0%
8 380
N/A
11 312
+35%
11 514
+2%
10 672
-7%
3 886
-64%
1 724
-56%
3 063
+78%
Net Income
Tax Provision
(1 257)
(1 998)
(1 257)
0
0
857
0
(2 402)
(3 091)
(3 438)
(3 493)
(1 111)
(682)
(948)
Income from Continuing Operations
69 049
72 089
39 651
1 260
1 772
(850)
(1 704)
5 978
8 221
8 076
7 178
2 775
1 042
2 115
Net Income (Common)
69 049
N/A
72 089
+4%
39 651
-45%
1 260
-97%
1 772
+41%
(850)
N/A
(1 704)
-100%
5 978
N/A
8 221
+38%
8 076
-2%
7 178
-11%
2 775
-61%
1 042
-62%
2 115
+103%
EPS (Diluted)
2 199.29
N/A
2 296.11
+4%
1 262.92
-45%
36.49
-97%
56.44
+55%
-27.08
N/A
-54.27
-100%
173.09
N/A
261.86
+51%
233.84
-11%
207.85
-11%
80.35
-61%
30.17
-62%
60.99
+102%