HaTay Pharmaceutical JSC
VN:DHT
Balance Sheet
Balance Sheet Decomposition
HaTay Pharmaceutical JSC
HaTay Pharmaceutical JSC
Balance Sheet
HaTay Pharmaceutical JSC
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
12 113
|
14 087
|
21 833
|
20 127
|
22 973
|
21 165
|
42 202
|
38 660
|
19 687
|
46 771
|
74 620
|
45 843
|
54 742
|
60 494
|
59 669
|
93 132
|
301 790
|
90 270
|
|
| Cash |
12 113
|
14 087
|
21 833
|
20 127
|
22 973
|
21 165
|
42 202
|
38 660
|
19 687
|
39 771
|
74 620
|
45 843
|
54 742
|
60 494
|
46 669
|
93 132
|
261 790
|
70 270
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 000
|
0
|
0
|
0
|
0
|
13 000
|
0
|
40 000
|
20 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
350 000
|
53 000
|
80 000
|
90 000
|
|
| Total Receivables |
40 505
|
42 809
|
54 977
|
64 645
|
66 098
|
86 887
|
62 308
|
77 360
|
100 020
|
82 540
|
94 430
|
114 416
|
199 411
|
276 462
|
162 856
|
155 385
|
112 375
|
157 276
|
|
| Accounts Receivables |
38 918
|
41 867
|
54 377
|
62 755
|
61 605
|
69 707
|
61 269
|
67 925
|
90 061
|
77 193
|
86 943
|
87 095
|
186 489
|
249 858
|
121 112
|
109 915
|
87 350
|
124 096
|
|
| Other Receivables |
1 587
|
942
|
600
|
1 890
|
4 493
|
17 180
|
1 039
|
9 435
|
9 959
|
5 347
|
7 487
|
27 321
|
12 922
|
26 604
|
41 744
|
45 470
|
25 025
|
33 180
|
|
| Inventory |
136 197
|
127 895
|
112 739
|
126 773
|
144 329
|
130 211
|
138 655
|
157 010
|
219 727
|
323 650
|
401 584
|
406 821
|
383 880
|
396 434
|
434 762
|
709 420
|
514 507
|
587 315
|
|
| Other Current Assets |
10 085
|
8 155
|
12 928
|
6 359
|
19 853
|
7 459
|
11 040
|
23 515
|
33 397
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
198 900
|
192 946
|
202 477
|
217 904
|
253 254
|
245 722
|
254 206
|
296 546
|
372 831
|
452 961
|
570 634
|
567 079
|
638 033
|
733 390
|
1 007 287
|
1 010 937
|
1 008 673
|
924 861
|
|
| PP&E Net |
39 914
|
39 635
|
40 286
|
45 960
|
48 749
|
45 204
|
58 895
|
57 102
|
55 950
|
52 606
|
56 442
|
63 814
|
90 068
|
166 103
|
212 752
|
442 074
|
791 736
|
976 101
|
|
| PP&E Gross |
39 914
|
39 635
|
40 286
|
45 960
|
48 749
|
45 204
|
58 895
|
57 102
|
55 950
|
52 606
|
56 442
|
63 814
|
90 068
|
166 103
|
212 752
|
442 074
|
791 736
|
976 101
|
|
| Accumulated Depreciation |
62 535
|
75 437
|
89 184
|
98 616
|
109 889
|
119 954
|
139 995
|
149 649
|
159 326
|
170 143
|
184 247
|
193 523
|
201 008
|
193 014
|
201 922
|
218 302
|
232 413
|
252 454
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
1 377
|
2 027
|
1 810
|
1 593
|
1 377
|
1 377
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
968
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
5 661
|
4 796
|
5 036
|
5 470
|
5 349
|
5 604
|
5 585
|
8 002
|
9 486
|
11 144
|
33 969
|
19 336
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
90
|
105
|
4 017
|
1 610
|
2 738
|
2 920
|
2 274
|
2 627
|
3 157
|
10 525
|
6 256
|
3 754
|
2 510
|
4 631
|
|
| Total Assets |
239 782
N/A
|
234 581
-2%
|
244 763
+4%
|
265 864
+9%
|
304 093
+14%
|
293 031
-4%
|
324 780
+11%
|
360 063
+11%
|
436 565
+21%
|
513 967
+18%
|
634 709
+23%
|
639 124
+1%
|
738 220
+16%
|
920 046
+25%
|
1 237 591
+35%
|
1 469 502
+19%
|
1 838 264
+25%
|
1 926 305
+5%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
26 179
|
28 384
|
23 006
|
31 156
|
19 994
|
28 715
|
38 450
|
36 979
|
63 065
|
64 431
|
73 887
|
92 807
|
168 134
|
260 362
|
113 994
|
196 455
|
146 324
|
235 207
|
|
| Accrued Liabilities |
1 246
|
1 509
|
3 196
|
2 739
|
4 241
|
1 707
|
4 250
|
4 936
|
6 832
|
8 664
|
8 741
|
15 435
|
15 676
|
12 668
|
14 674
|
16 251
|
11 573
|
20 104
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195 122
|
161 942
|
204 182
|
289 429
|
234 630
|
333 483
|
373 274
|
|
| Current Portion of Long-Term Debt |
89 886
|
97 242
|
113 464
|
117 574
|
145 694
|
112 925
|
102 095
|
102 095
|
155 859
|
168 587
|
227 452
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
17 989
|
14 158
|
11 596
|
8 624
|
12 778
|
16 107
|
10 830
|
30 912
|
38 041
|
66 543
|
66 476
|
55 308
|
75 407
|
88 249
|
60 982
|
115 806
|
104 609
|
139 168
|
|
| Total Current Liabilities |
135 300
|
141 294
|
151 262
|
160 094
|
182 707
|
159 454
|
155 624
|
202 790
|
263 797
|
308 225
|
376 556
|
358 673
|
421 159
|
565 460
|
479 079
|
563 143
|
595 988
|
767 752
|
|
| Long-Term Debt |
20 035
|
9 991
|
5 860
|
4 260
|
1 613
|
1 061
|
1 255
|
210
|
210
|
210
|
210
|
210
|
210
|
0
|
0
|
102 213
|
170 218
|
96 913
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
25 706
|
24 148
|
26 387
|
26 054
|
26 209
|
26 152
|
23 412
|
23 386
|
23 580
|
25 499
|
28 877
|
27 214
|
|
| Other Liabilities |
0
|
300
|
300
|
300
|
300
|
0
|
0
|
1 620
|
2 407
|
3 184
|
3 753
|
4 242
|
4 705
|
4 973
|
5 167
|
5 306
|
4 908
|
4 880
|
|
| Total Liabilities |
155 335
N/A
|
151 585
-2%
|
157 422
+4%
|
164 654
+5%
|
184 619
+12%
|
160 514
-13%
|
182 584
+14%
|
228 768
+25%
|
292 801
+28%
|
337 673
+15%
|
406 728
+20%
|
389 276
-4%
|
449 486
+15%
|
593 819
+32%
|
507 825
-14%
|
696 161
+37%
|
799 992
+15%
|
896 759
+12%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
37 478
|
41 226
|
41 226
|
41 226
|
62 826
|
62 826
|
62 826
|
62 826
|
62 826
|
62 826
|
125 637
|
188 448
|
211 274
|
211 274
|
264 088
|
264 088
|
823 418
|
823 418
|
|
| Retained Earnings |
11 183
|
2 001
|
6 128
|
15 418
|
4 231
|
14 716
|
23 385
|
16 643
|
27 139
|
46 745
|
63 217
|
47 356
|
48 883
|
71 385
|
68 298
|
71 082
|
88 257
|
79 531
|
|
| Additional Paid In Capital |
26 849
|
26 849
|
26 849
|
26 849
|
29 335
|
29 335
|
29 335
|
29 335
|
29 335
|
29 335
|
1 000
|
1 000
|
1 000
|
1 000
|
315 934
|
315 934
|
97 320
|
97 320
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
15
|
15
|
15
|
8 270
|
9 427
|
9 427
|
8 697
|
8 084
|
8 084
|
8 084
|
8 084
|
8 084
|
8 084
|
8 084
|
|
| Other Equity |
8 937
|
12 920
|
13 138
|
17 717
|
23 096
|
25 654
|
26 664
|
30 761
|
33 891
|
46 815
|
46 825
|
21 128
|
35 661
|
50 652
|
89 528
|
130 321
|
37 362
|
37 362
|
|
| Total Equity |
84 447
N/A
|
82 996
-2%
|
87 341
+5%
|
101 210
+16%
|
119 474
+18%
|
132 517
+11%
|
142 196
+7%
|
131 295
-8%
|
143 765
+9%
|
176 294
+23%
|
227 981
+29%
|
249 848
+10%
|
288 734
+16%
|
326 227
+13%
|
729 766
+124%
|
773 341
+6%
|
1 038 273
+34%
|
1 029 546
-1%
|
|
| Total Liabilities & Equity |
239 782
N/A
|
234 581
-2%
|
244 763
+4%
|
265 864
+9%
|
304 093
+14%
|
293 031
-4%
|
324 780
+11%
|
360 063
+11%
|
436 565
+21%
|
513 967
+18%
|
634 709
+23%
|
639 124
+1%
|
738 220
+16%
|
920 046
+25%
|
1 237 591
+35%
|
1 469 502
+19%
|
1 838 264
+25%
|
1 926 305
+5%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
17
|
19
|
19
|
19
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
59
|
74
|
81
|
91
|
91
|
|