D

Development Investment Construction JSC
VN:DIG

Watchlist Manager
Development Investment Construction JSC
VN:DIG
Watchlist
Price: 18 300 VND 4.87%
Market Cap: 14.6T VND
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-26%
5Y
-48%
10Y
+201%
Operating Income
+
3Y
-41%
5Y
-43%
10Y
+1 222%
Net Income
+
3Y
-68%
5Y
-32%
10Y
+507%

Earnings Waterfall
Development Investment Construction JSC

Revenue
2.2T VND
Cost of Revenue
-1.6T VND
Gross Profit
614.7B VND
Operating Expenses
-244.9B VND
Operating Income
369.8B VND
Other Expenses
-28.7B VND
Net Income
341.1B VND

Income Statement
Development Investment Construction JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 197
2 550
6 959
9 452
14 027
6 902
8 902
14 226
8 810
22 025
30 296
38 139
39 142
45 430
43 393
53 857
54 718
53 614
43 793
39 281
35 926
26 952
26 478
10 108
8 677
0
0
7 713
9 933
11 544
15 712
15 687
14 733
21 295
20 583
16 998
20 007
17 300
18 258
21 663
19 663
21 713
31 106
37 281
40 471
42 067
37 879
37 387
46 893
56 653
63 092
99 384
121 801
225 637
245 891
254 517
264 472
159 103
120 204
117 121
61 925
56 226
70 087
47 362
57 983
0
0
Revenue
694 676
N/A
1 007 108
+45%
1 305 337
+30%
1 631 057
+25%
1 773 906
+9%
1 525 498
-14%
1 280 353
-16%
1 194 524
-7%
1 165 369
-2%
1 059 353
-9%
1 103 691
+4%
770 096
-30%
795 499
+3%
862 440
+8%
762 646
-12%
768 856
+1%
755 174
-2%
716 613
-5%
743 320
+4%
753 024
+1%
759 760
+1%
743 842
-2%
661 233
-11%
691 031
+5%
618 825
-10%
682 035
+10%
729 617
+7%
655 225
-10%
834 120
+27%
817 572
-2%
990 428
+21%
1 151 929
+16%
1 111 289
-4%
1 264 448
+14%
1 209 778
-4%
1 593 711
+32%
1 697 030
+6%
2 004 548
+18%
2 352 310
+17%
2 345 008
0%
2 307 336
-2%
2 038 506
-12%
2 001 943
-2%
2 115 744
+6%
3 350 401
+58%
3 864 623
+15%
4 234 276
+10%
2 487 174
-41%
2 978 629
+20%
3 205 047
+8%
2 776 971
-13%
2 568 689
-8%
3 087 630
+20%
3 065 730
-1%
2 950 787
-4%
1 896 689
-36%
2 093 480
+10%
1 357 693
-35%
1 169 304
-14%
1 025 747
-12%
1 026 235
+0%
1 489 463
+45%
1 301 564
-13%
1 300 999
0%
1 453 826
+12%
904 335
-38%
2 196 401
+143%
Gross Profit
Cost of Revenue
(498 769)
(692 332)
(792 536)
(921 720)
(987 429)
(761 112)
(502 944)
(587 290)
(579 424)
(515 452)
(733 047)
(536 768)
(566 430)
(621 330)
(568 571)
(585 646)
(573 783)
(560 986)
(593 000)
(590 292)
(601 299)
(598 083)
(518 174)
(540 795)
(483 433)
(524 254)
(558 558)
(491 248)
(652 496)
(639 937)
(767 028)
(833 343)
(797 128)
(939 875)
(914 284)
(1 226 492)
(1 292 435)
(1 489 707)
(1 728 642)
(1 780 425)
(1 771 490)
(1 589 194)
(1 549 093)
(1 475 079)
(2 399 420)
(2 792 754)
(3 098 970)
(1 846 706)
(2 235 294)
(2 320 786)
(1 950 892)
(1 729 199)
(2 075 807)
(1 977 976)
(1 926 560)
(1 264 377)
(1 418 806)
(1 023 187)
(881 328)
(782 177)
(833 471)
(1 218 141)
(1 092 827)
(1 002 804)
(1 126 404)
(611 910)
(1 581 732)
Gross Profit
195 905
N/A
314 775
+61%
512 801
+63%
709 336
+38%
786 479
+11%
764 387
-3%
777 409
+2%
607 234
-22%
585 944
-4%
543 901
-7%
370 644
-32%
233 329
-37%
229 069
-2%
241 110
+5%
194 075
-20%
183 210
-6%
181 391
-1%
155 627
-14%
150 320
-3%
162 732
+8%
158 460
-3%
145 758
-8%
143 058
-2%
150 236
+5%
135 392
-10%
157 781
+17%
171 059
+8%
163 978
-4%
181 624
+11%
177 635
-2%
223 401
+26%
318 586
+43%
314 162
-1%
324 574
+3%
295 494
-9%
367 219
+24%
404 596
+10%
514 842
+27%
623 669
+21%
564 584
-9%
535 846
-5%
449 312
-16%
452 850
+1%
640 665
+41%
950 981
+48%
1 071 869
+13%
1 135 306
+6%
640 468
-44%
743 335
+16%
884 260
+19%
826 079
-7%
839 490
+2%
1 011 823
+21%
1 087 753
+8%
1 024 227
-6%
632 311
-38%
674 674
+7%
334 506
-50%
287 977
-14%
243 569
-15%
192 764
-21%
271 322
+41%
208 737
-23%
298 195
+43%
327 422
+10%
292 425
-11%
614 669
+110%
Operating Income
Operating Expenses
(24 808)
(41 855)
(68 486)
(121 126)
(126 784)
(100 573)
(106 824)
(137 117)
(107 153)
(130 718)
(136 532)
(142 683)
(144 577)
(153 414)
(155 998)
(152 818)
(154 035)
(157 463)
(151 411)
(137 498)
(137 755)
(124 548)
(117 461)
(112 082)
(114 461)
(129 868)
(143 085)
(169 577)
(186 329)
(178 368)
(180 969)
(192 873)
(204 197)
(212 562)
(223 480)
(159 833)
(170 143)
(169 282)
(171 286)
(250 585)
(233 205)
(223 253)
(222 020)
(265 068)
(406 922)
(473 144)
(489 735)
(294 450)
(328 572)
(375 358)
(404 278)
(351 942)
(430 209)
(416 556)
(393 749)
(276 253)
(336 827)
(141 261)
(164 773)
(11 568)
(115 579)
(306 655)
(242 045)
(224 065)
(277 709)
(218 586)
(244 871)
Selling, General & Administrative
(94 916)
(97 666)
(104 675)
(122 796)
(127 521)
(132 118)
(139 555)
(140 978)
(147 806)
(141 288)
(145 429)
(144 213)
(143 637)
(150 969)
(153 079)
(153 597)
(152 123)
(152 914)
(148 086)
(139 037)
(132 501)
(123 151)
(115 741)
(113 516)
(114 204)
(125 890)
(138 866)
(168 908)
(173 819)
(169 276)
(171 798)
(148 601)
(157 530)
(166 188)
(176 007)
(153 343)
(170 505)
(167 035)
(169 014)
(239 044)
(231 309)
(222 960)
(221 725)
(248 479)
(389 982)
(450 793)
(467 308)
(280 593)
(320 391)
(372 596)
(401 492)
(340 473)
(425 524)
(411 871)
(380 641)
(252 148)
(316 936)
(271 176)
(250 802)
(170 168)
(263 057)
(304 022)
(291 688)
(193 833)
(276 882)
(217 371)
(237 949)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 292)
0
0
0
(6 391)
0
0
0
(11 445)
0
0
0
(16 074)
0
(21 469)
0
(13 604)
0
0
0
(11 200)
0
0
0
(23 729)
0
0
0
(25 699)
0
0
0
(30 086)
0
0
0
Other Operating Expenses
70 107
55 811
36 188
1 671
736
31 544
32 730
3 861
40 652
10 568
8 897
1 530
(942)
(2 446)
(2 920)
779
(1 911)
(4 549)
(3 326)
1 539
(5 254)
(1 398)
(1 720)
1 434
(257)
(3 976)
(4 219)
(668)
(12 510)
(9 092)
(9 170)
(35 979)
(46 667)
(46 374)
(47 473)
(99)
362
(2 247)
(2 272)
(96)
(1 896)
(293)
(296)
(514)
(16 940)
(882)
(22 427)
(254)
(8 181)
(2 762)
(2 787)
(268)
(4 685)
(4 685)
(13 108)
(375)
(19 890)
129 915
86 030
184 299
147 478
(2 633)
49 643
(146)
(827)
(1 215)
(6 922)
Operating Income
171 099
N/A
272 921
+60%
444 315
+63%
588 211
+32%
659 693
+12%
663 813
+1%
670 585
+1%
470 117
-30%
478 792
+2%
413 183
-14%
234 112
-43%
90 646
-61%
84 491
-7%
87 695
+4%
38 076
-57%
30 392
-20%
27 356
-10%
(1 836)
N/A
(1 091)
+41%
25 234
N/A
20 706
-18%
21 210
+2%
25 597
+21%
38 153
+49%
20 930
-45%
27 913
+33%
27 974
+0%
(5 599)
N/A
(4 704)
+16%
(732)
+84%
42 433
N/A
125 713
+196%
109 965
-13%
112 012
+2%
72 014
-36%
207 386
+188%
234 453
+13%
345 560
+47%
452 383
+31%
313 998
-31%
302 641
-4%
226 058
-25%
230 830
+2%
375 597
+63%
544 059
+45%
598 724
+10%
645 572
+8%
346 018
-46%
414 763
+20%
508 902
+23%
421 800
-17%
487 549
+16%
581 614
+19%
671 198
+15%
630 478
-6%
356 059
-44%
337 847
-5%
193 245
-43%
123 204
-36%
232 001
+88%
77 185
-67%
(35 333)
N/A
(33 307)
+6%
74 130
N/A
49 713
-33%
73 839
+49%
369 798
+401%
Pre-Tax Income
Interest Income Expense
26 263
36 345
46 964
34 682
11 710
4 842
16 252
75 852
2 306
(29 912)
(51 371)
33 348
40 231
61 024
55 167
(22 880)
(44 729)
(29 599)
(24 076)
(7 278)
11 461
(3 094)
3 693
8 407
10 162
37 908
44 242
50 401
58 667
20 961
5 857
(34 954)
(47 562)
(35 033)
2 319
(572)
1 915
(16 354)
(105 776)
25 400
25 612
43 402
77 586
157 552
133 549
119 630
57 505
(58 628)
(52 598)
(41 965)
7 821
(3 523)
(15 954)
(120 682)
(112 706)
(171 898)
(46 814)
18 303
91 740
(93 764)
(68 171)
(1 777)
(28 643)
88 375
72 974
71 796
28 658
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
(399)
0
0
214
1 786
1 759
3 138
2 918
1 980
2 020
2 032
1 563
(11 006)
(9 006)
(9 884)
(8 340)
(1 485)
0
0
0
0
0
0
0
0
0
0
0
4 191
162
4 550
5 351
2 502
(1 128)
(5 970)
(7 082)
(213)
(1 025)
558
(5 388)
(7 444)
(10 841)
460
6 557
642
30 872
19 418
19 579
0
0
0
0
Gain/Loss on Disposition of Assets
0
14
(291)
302
0
0
0
104
568
645
645
690
577
1 360
1 644
(1 540)
(1 541)
(2 462)
(2 671)
125
(2 048)
(1 987)
(2 062)
(1 798)
0
0
(434)
(278)
(285)
(285)
469
394
403
495
1 116
758
783
0
84
(48)
143
(956)
75
1 907
2 880
5 889
4 577
2 877
1 503
(70 372)
(70 038)
861 966
791 729
862 927
862 794
1 334
(97)
(549)
(479)
647
1 437
1 528
1 639
1 142
1 212
292
0
Total Other Income
175 522
58 109
887
72 896
77 727
26 933
65 639
53 783
62 774
61 289
53 783
23 768
24 128
23 731
(38 532)
2 089
3 583
9 693
10 203
36 542
36 974
33 607
33 284
17 712
17 338
8 858
11 495
(1 384)
(1 280)
102
(1 916)
2 148
2 215
32 447
31 679
47 772
49 317
14 866
14 279
88 934
88 270
98 041
94 911
(67 966)
(54 831)
(49 462)
(41 903)
607 076
608 976
604 084
614 859
(64 221)
12 331
18 525
3 054
20 736
20 020
24 141
26 416
26 360
3 712
(9 485)
(12 593)
(5 559)
(2 773)
2 423
13 566
Pre-Tax Income
372 882
N/A
367 389
-1%
491 875
+34%
696 091
+42%
749 130
+8%
695 588
-7%
752 476
+8%
599 856
-20%
544 438
-9%
445 203
-18%
237 168
-47%
148 456
-37%
149 426
+1%
173 809
+16%
56 354
-68%
7 662
-86%
(15 332)
N/A
(24 204)
-58%
(17 422)
+28%
56 410
N/A
68 852
+22%
52 872
-23%
63 429
+20%
64 454
+2%
50 450
-22%
76 711
+52%
84 840
+11%
32 134
-62%
43 392
+35%
10 160
-77%
38 502
+279%
91 817
+138%
65 022
-29%
109 922
+69%
107 129
-3%
255 344
+138%
286 468
+12%
344 072
+20%
360 970
+5%
428 283
+19%
416 666
-3%
366 545
-12%
403 400
+10%
471 281
+17%
625 818
+33%
679 331
+9%
671 102
-1%
899 845
+34%
971 516
+8%
994 679
+2%
967 361
-3%
1 281 557
+32%
1 368 695
+7%
1 432 525
+5%
1 378 232
-4%
198 787
-86%
300 116
+51%
235 600
-21%
247 438
+5%
165 886
-33%
45 035
-73%
(25 648)
N/A
(53 325)
-108%
158 088
N/A
121 127
-23%
148 350
+22%
412 022
+178%
Net Income
Tax Provision
(92 993)
(109 502)
(150 304)
(118 217)
(132 307)
(133 984)
(170 388)
(147 996)
(134 566)
(111 546)
(58 397)
(32 443)
(34 301)
(36 796)
(8 917)
(1 200)
3 526
3 788
3 553
(14 331)
(14 909)
(14 121)
(15 212)
(16 849)
(13 134)
(16 637)
(17 038)
(18 324)
(19 102)
(16 920)
(23 350)
(26 180)
(25 371)
(33 437)
(36 849)
(52 954)
(59 743)
(76 892)
(81 101)
(95 358)
(96 680)
(75 568)
(94 975)
(99 459)
(147 773)
(165 560)
(145 432)
(177 949)
(189 988)
(188 821)
(195 122)
(291 616)
(317 165)
(334 644)
(323 590)
(7 421)
(32 173)
(24 655)
(23 421)
(54 263)
(54 650)
(65 649)
(38 847)
(56 184)
(64 664)
(22 346)
(104 026)
Income from Continuing Operations
279 889
257 887
341 570
577 874
616 822
561 603
582 088
451 860
409 872
333 657
178 770
116 013
115 124
137 013
47 438
6 462
(11 804)
(20 415)
(13 868)
42 079
53 943
38 751
48 216
47 606
37 315
60 073
67 803
13 810
24 291
(6 759)
15 152
65 637
39 652
76 486
70 281
202 390
226 726
267 181
279 870
332 925
319 986
290 977
308 425
371 823
478 045
513 772
525 669
721 896
781 528
805 859
772 240
989 941
1 051 530
1 097 880
1 054 642
191 366
267 943
210 946
224 017
111 623
(9 615)
(91 297)
(92 172)
101 904
56 463
126 004
307 996
Income to Minority Interest
2 329
(8 443)
(9 377)
(4 692)
(5 122)
(6 163)
(6 703)
(2 819)
(2 691)
(572)
1 394
11 461
13 271
14 537
17 342
17 692
19 592
21 356
18 758
12 365
8 598
4 062
2 980
(3 685)
(3 971)
(3 299)
(4 636)
(3 349)
(3 657)
(5 104)
(4 471)
(7 191)
(7 111)
(7 467)
(8 196)
(6 155)
(5 136)
(4 880)
(4 498)
(8 933)
(9 349)
(6 402)
(6 487)
19 167
11 106
10 216
4 911
(10 658)
(12 281)
(14 675)
(6 700)
(3 787)
(1 968)
107
(908)
(47 238)
(44 920)
(41 394)
(36 476)
7 104
11 143
12 675
3 633
12 632
22 720
10 695
33 081
Net Income (Common)
282 216
N/A
249 443
-12%
332 193
+33%
573 181
+73%
611 700
+7%
555 440
-9%
575 385
+4%
449 041
-22%
407 181
-9%
333 086
-18%
180 165
-46%
127 475
-29%
128 397
+1%
151 550
+18%
64 780
-57%
24 154
-63%
7 787
-68%
941
-88%
4 890
+420%
54 444
+1 013%
62 541
+15%
42 813
-32%
51 196
+20%
43 920
-14%
26 341
-40%
49 771
+89%
56 164
+13%
8 908
-84%
19 081
+114%
(13 415)
N/A
9 129
N/A
53 346
+484%
27 442
-49%
63 919
+133%
56 985
-11%
188 532
+231%
213 887
+13%
250 574
+17%
263 645
+5%
306 080
+16%
288 702
-6%
264 203
-8%
281 567
+7%
367 213
+30%
462 915
+26%
495 174
+7%
501 767
+1%
668 564
+33%
721 535
+8%
748 509
+4%
722 865
-3%
916 030
+27%
1 049 563
+15%
1 097 987
+5%
1 053 734
-4%
137 141
-87%
223 022
+63%
169 552
-24%
187 541
+11%
118 727
-37%
1 528
-99%
(78 622)
N/A
(88 539)
-13%
114 536
N/A
79 182
-31%
136 699
+73%
341 078
+150%
EPS (Diluted)
1 294.56
N/A
1 144.23
-12%
1 523.82
+33%
2 629.27
+73%
2 456.62
-7%
2 111.93
-14%
2 310.78
+9%
1 774.86
-23%
1 635.26
-8%
1 337.69
-18%
723.55
-46%
499.9
-31%
519.82
+4%
613.56
+18%
262.26
-57%
100.64
-62%
30.53
-70%
3.69
-88%
19.17
+420%
226.85
+1 083%
245.25
+8%
166.58
-32%
200.76
+21%
183
-9%
103.29
-44%
169.86
+64%
198.45
+17%
33.47
-83%
67.42
+101%
-46.9
N/A
32.25
N/A
131.9
+309%
100.15
-24%
230.75
+130%
207.97
-10%
437.71
+110%
780.6
+78%
864.04
+11%
962.2
+11%
728.79
-24%
1 052.43
+44%
632.64
-40%
894.02
+41%
742.58
-17%
1 336.21
+80%
1 166.31
-13%
1 136.49
-3%
1 373.79
+21%
1 442.85
+5%
1 443.97
+0%
1 394.5
-3%
1 689.06
+21%
1 720.97
+2%
1 800.41
+5%
1 727.85
-4%
194.44
-89%
327.35
+68%
278.02
-15%
307.51
+11%
168.34
-45%
2.24
-99%
-128.91
N/A
-136.96
-6%
162.39
N/A
112.26
-31%
193.82
+73%
483.6
+150%

See Also

Summary
DIG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DIG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DIG stock valuation using valuation multiples.
Wall Street Estimates
DIG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DIG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.