Dien Quang Lamp JSC
VN:DQC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dien Quang Lamp JSC
VN:DQC
|
VN |
Balance Sheet
Balance Sheet Decomposition
Dien Quang Lamp JSC
Dien Quang Lamp JSC
Balance Sheet
Dien Quang Lamp JSC
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
4 397
|
3 401
|
34 722
|
10 776
|
46 446
|
53 730
|
184 927
|
201 163
|
432 689
|
172 544
|
287 797
|
322 533
|
281 093
|
165 711
|
150 436
|
112 888
|
56 508
|
20 363
|
22 587
|
39 625
|
|
| Cash |
4 397
|
3 401
|
34 722
|
10 776
|
46 446
|
9 880
|
56 128
|
41 501
|
22 697
|
48 270
|
47 540
|
23 782
|
20 178
|
52 211
|
19 336
|
30 901
|
24 908
|
19 883
|
22 587
|
39 625
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
43 850
|
128 799
|
159 662
|
409 992
|
124 274
|
240 257
|
298 751
|
260 916
|
113 500
|
131 100
|
81 988
|
31 600
|
480
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
20 660
|
27 090
|
13 722
|
12 826
|
12 472
|
166 133
|
18 601
|
581 571
|
144 834
|
328 140
|
316 421
|
284 149
|
67 930
|
23 103
|
52 752
|
37 419
|
56 625
|
57 426
|
|
| Total Receivables |
34 039
|
317 485
|
1 157 094
|
962 297
|
1 040 993
|
1 170 869
|
1 092 569
|
867 424
|
692 349
|
560 398
|
455 801
|
284 587
|
368 022
|
546 934
|
426 046
|
417 915
|
351 161
|
378 399
|
454 595
|
267 141
|
|
| Accounts Receivables |
29 749
|
316 004
|
1 141 406
|
918 330
|
1 010 580
|
1 142 757
|
1 080 072
|
858 306
|
678 231
|
550 243
|
427 320
|
271 327
|
350 967
|
502 183
|
346 000
|
354 529
|
290 939
|
322 973
|
406 736
|
217 376
|
|
| Other Receivables |
4 290
|
1 481
|
15 688
|
43 967
|
30 413
|
28 112
|
12 497
|
9 118
|
14 118
|
10 155
|
28 481
|
13 260
|
17 055
|
44 751
|
80 047
|
63 385
|
60 222
|
55 426
|
47 860
|
49 765
|
|
| Inventory |
78 988
|
130 985
|
298 899
|
348 589
|
313 193
|
311 160
|
370 372
|
318 251
|
350 636
|
328 593
|
259 979
|
285 388
|
309 190
|
361 982
|
422 160
|
305 740
|
372 402
|
462 429
|
340 109
|
289 144
|
|
| Other Current Assets |
2 929
|
5 113
|
17 032
|
18 807
|
13 795
|
39 209
|
46 104
|
49 184
|
46 781
|
49 372
|
43 739
|
34 024
|
56 027
|
143 902
|
79 287
|
71 179
|
82 068
|
113 414
|
124 448
|
113 823
|
|
| Total Current Assets |
120 352
|
456 983
|
1 528 407
|
1 367 559
|
1 428 149
|
1 587 794
|
1 706 444
|
1 602 154
|
1 541 055
|
1 692 477
|
1 192 150
|
1 254 673
|
1 330 753
|
1 502 678
|
1 145 859
|
930 825
|
914 891
|
1 012 023
|
998 364
|
763 106
|
|
| PP&E Net |
90 046
|
109 826
|
107 185
|
126 130
|
110 056
|
85 211
|
65 174
|
53 992
|
77 104
|
75 363
|
78 426
|
75 885
|
72 613
|
178 619
|
193 553
|
300 236
|
302 922
|
275 440
|
244 069
|
219 360
|
|
| PP&E Gross |
90 046
|
109 826
|
107 185
|
126 130
|
110 056
|
85 211
|
65 174
|
53 992
|
77 104
|
75 363
|
78 426
|
75 885
|
72 613
|
178 619
|
193 553
|
300 236
|
302 922
|
275 440
|
244 069
|
219 360
|
|
| Accumulated Depreciation |
110 623
|
125 337
|
146 799
|
168 351
|
194 239
|
217 472
|
226 967
|
223 092
|
208 873
|
230 680
|
246 578
|
245 391
|
255 611
|
209 913
|
199 313
|
168 214
|
194 093
|
211 786
|
224 843
|
241 910
|
|
| Intangible Assets |
0
|
0
|
3 754
|
25 872
|
27 527
|
27 115
|
26 821
|
26 444
|
2 468
|
1 421
|
82 206
|
97 619
|
96 065
|
94 459
|
90 321
|
90 418
|
89 811
|
93 150
|
91 925
|
90 724
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86 310
|
86 413
|
24 903
|
7 139
|
7 181
|
7 377
|
7 532
|
1 144
|
2 593
|
1 351
|
|
| Long-Term Investments |
0
|
0
|
28 872
|
44 373
|
31 230
|
30 610
|
30 203
|
30 931
|
21 467
|
13 163
|
73 966
|
73 392
|
85 703
|
80 759
|
65 051
|
77 821
|
90 794
|
99 811
|
102 485
|
131 074
|
|
| Other Long-Term Assets |
7 936
|
4 112
|
12 709
|
10 822
|
6 307
|
2 494
|
3 398
|
2 525
|
26 485
|
80 620
|
1 109
|
1 396
|
1 329
|
1 362
|
79
|
2 970
|
4 203
|
3 519
|
4 624
|
4 303
|
|
| Total Assets |
218 335
N/A
|
570 921
+161%
|
1 680 928
+194%
|
1 574 756
-6%
|
1 603 269
+2%
|
1 733 224
+8%
|
1 832 039
+6%
|
1 716 046
-6%
|
1 668 580
-3%
|
1 863 045
+12%
|
1 514 166
-19%
|
1 589 377
+5%
|
1 611 366
+1%
|
1 865 016
+16%
|
1 502 044
-19%
|
1 409 649
-6%
|
1 410 153
+0%
|
1 485 088
+5%
|
1 444 059
-3%
|
1 209 917
-16%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
39 294
|
53 647
|
50 736
|
53 566
|
45 323
|
39 213
|
57 845
|
54 456
|
50 097
|
54 334
|
71 485
|
68 222
|
79 975
|
233 782
|
94 228
|
131 628
|
90 039
|
139 632
|
82 000
|
100 379
|
|
| Accrued Liabilities |
1 208
|
4 041
|
12 300
|
65 052
|
122 252
|
190 870
|
155 647
|
130 104
|
112 121
|
82 926
|
103 336
|
129 123
|
150 030
|
129 648
|
116 043
|
161 951
|
151 961
|
140 128
|
141 742
|
129 272
|
|
| Short-Term Debt |
80 732
|
338 128
|
803 059
|
181 396
|
189 471
|
122 055
|
87 026
|
437 973
|
481 145
|
310 166
|
0
|
0
|
0
|
137 217
|
29 791
|
44 567
|
44 567
|
168 131
|
242 831
|
158 427
|
|
| Current Portion of Long-Term Debt |
11 776
|
0
|
5 639
|
342 828
|
501 169
|
498 326
|
413 959
|
0
|
0
|
0
|
0
|
48 288
|
131 107
|
0
|
16 578
|
16 578
|
45 539
|
16 578
|
0
|
0
|
|
| Other Current Liabilities |
27 388
|
38 584
|
92 523
|
65 993
|
10 997
|
89 011
|
249 551
|
240 193
|
117 039
|
349 650
|
177 614
|
185 299
|
104 508
|
176 095
|
202 659
|
78 037
|
81 781
|
54 549
|
67 235
|
37 318
|
|
| Total Current Liabilities |
160 398
|
434 401
|
964 258
|
708 836
|
869 213
|
939 476
|
964 028
|
862 726
|
760 402
|
797 075
|
352 435
|
430 932
|
465 619
|
676 742
|
459 300
|
432 761
|
413 887
|
519 018
|
533 808
|
425 395
|
|
| Long-Term Debt |
28 563
|
56 391
|
18 215
|
183 181
|
10 852
|
4 725
|
0
|
0
|
0
|
468
|
270
|
72
|
2 685
|
99 468
|
66 312
|
49 734
|
47 867
|
28 116
|
7 692
|
3 846
|
|
| Deferred Income Tax |
0
|
0
|
0
|
525
|
63
|
63
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 777
|
1 800
|
|
| Minority Interest |
0
|
232
|
3 544
|
8 503
|
10 313
|
11 975
|
9 152
|
6 747
|
8 045
|
13 819
|
4 024
|
4 703
|
5 447
|
4 962
|
5 381
|
8 260
|
8 219
|
11 851
|
12 836
|
13 493
|
|
| Other Liabilities |
371
|
357
|
232
|
479
|
5 381
|
5 834
|
70 687
|
71 299
|
74 639
|
82 001
|
73 060
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 996
|
239
|
239
|
|
| Total Liabilities |
189 332
N/A
|
491 380
+160%
|
986 249
+101%
|
901 523
-9%
|
895 823
-1%
|
962 074
+7%
|
1 043 931
+9%
|
940 772
-10%
|
843 086
-10%
|
893 363
+6%
|
429 788
-52%
|
439 674
+2%
|
477 717
+9%
|
785 138
+64%
|
534 959
-32%
|
494 722
-8%
|
473 939
-4%
|
562 981
+19%
|
556 351
-1%
|
444 773
-20%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
23 500
|
23 500
|
157 170
|
187 968
|
187 968
|
244 247
|
244 247
|
244 247
|
244 247
|
244 247
|
314 583
|
343 594
|
343 594
|
343 594
|
343 594
|
343 594
|
343 594
|
343 594
|
343 594
|
343 594
|
|
| Retained Earnings |
3 980
|
50 663
|
120 572
|
6 995
|
3 565
|
67 675
|
41 690
|
62 749
|
124 057
|
258 533
|
199 541
|
191 580
|
145 299
|
92 685
|
79 792
|
64 178
|
85 354
|
71 142
|
36 744
|
85 820
|
|
| Additional Paid In Capital |
0
|
0
|
400 673
|
400 673
|
400 673
|
344 395
|
344 395
|
344 395
|
344 395
|
350 000
|
344 395
|
344 395
|
344 395
|
344 395
|
344 395
|
344 395
|
344 395
|
344 395
|
344 395
|
344 395
|
|
| Treasury Stock |
0
|
908
|
0
|
3 315
|
3 315
|
4 812
|
42 358
|
42 358
|
54 434
|
64 083
|
40 861
|
40 861
|
65 786
|
67 112
|
167 012
|
167 012
|
167 012
|
167 012
|
167 012
|
167 012
|
|
| Other Equity |
1 523
|
6 286
|
16 264
|
80 912
|
118 554
|
119 645
|
200 135
|
166 242
|
167 230
|
180 984
|
266 719
|
310 995
|
366 147
|
366 316
|
366 316
|
329 772
|
329 883
|
329 987
|
329 987
|
329 987
|
|
| Total Equity |
29 003
N/A
|
79 541
+174%
|
694 679
+773%
|
673 233
-3%
|
707 446
+5%
|
771 150
+9%
|
788 109
+2%
|
775 274
-2%
|
825 493
+6%
|
969 682
+17%
|
1 084 378
+12%
|
1 149 703
+6%
|
1 133 649
-1%
|
1 079 878
-5%
|
967 085
-10%
|
914 927
-5%
|
936 214
+2%
|
922 107
-2%
|
887 708
-4%
|
765 144
-14%
|
|
| Total Liabilities & Equity |
218 335
N/A
|
570 921
+161%
|
1 680 928
+194%
|
1 574 756
-6%
|
1 603 269
+2%
|
1 733 224
+8%
|
1 832 039
+6%
|
1 716 046
-6%
|
1 668 580
-3%
|
1 863 045
+12%
|
1 514 166
-19%
|
1 589 377
+5%
|
1 611 366
+1%
|
1 865 016
+16%
|
1 502 044
-19%
|
1 409 649
-6%
|
1 410 153
+0%
|
1 485 088
+5%
|
1 444 059
-3%
|
1 209 917
-16%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
35
|
35
|
35
|
35
|
35
|
35
|
32
|
32
|
31
|
31
|
32
|
32
|
31
|
31
|
28
|
28
|
28
|
28
|
28
|
28
|
|