Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

Sao Thang Long Investment JSC
VN:DST

Watchlist Manager
Sao Thang Long Investment JSC
VN:DST
Watchlist
Price: 10 500 VND -3.67% Market Closed
Market Cap: ₫338.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
-
Operating Income
+
3Y
-69%
5Y
-
10Y
-
Net Income
+
3Y
-93%
5Y
-42%
10Y
-

Earnings Waterfall
Sao Thang Long Investment JSC

Income Statement
Sao Thang Long Investment JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
3
0
0
0
0
0
0
0
108
22
0
0
21
0
0
26
26
0
42
17
17
0
62
61
61
0
0
0
0
0
0
0
0
128
380
266
0
0
114
20 332
0
0
0
8 247
0
0
0
1 075
0
0
0
1 239
0
316
0
238
0
15
0
0
0
0
33
214
396
214
329
506
0
0
0
0
Revenue
19 620
N/A
20 801
+6%
22 699
+9%
22 357
-2%
25 680
+15%
25 784
+0%
24 420
-5%
24 829
+2%
26 917
+8%
24 185
-10%
26 779
+11%
26 690
0%
23 461
-12%
24 294
+4%
25 331
+4%
26 539
+5%
26 866
+1%
27 666
+3%
28 606
+3%
29 510
+3%
27 212
-8%
25 810
-5%
26 392
+2%
23 961
-9%
27 693
+16%
31 620
+14%
30 968
-2%
30 867
0%
33 997
+10%
35 677
+5%
33 839
-5%
35 006
+3%
34 720
-1%
34 833
+0%
29 986
-14%
35 844
+20%
37 008
+3%
42 377
+15%
48 006
+13%
58 623
+22%
53 685
-8%
63 497
+18%
161 767
+155%
223 858
+38%
221 225
-1%
213 395
-4%
107 762
-50%
57 235
-47%
65 856
+15%
42 644
-35%
101 750
+139%
68 485
-33%
62 651
-9%
32 617
-48%
33 973
+4%
41 098
+21%
31 536
-23%
38 509
+22%
36 766
-5%
30 496
-17%
31 291
+3%
49 839
+59%
49 649
0%
50 468
+2%
55 606
+10%
53 678
-3%
54 070
+1%
58 730
+9%
58 507
0%
60 948
+4%
60 948
N/A
47 859
-21%
39 086
-18%
0
N/A
Gross Profit
Cost of Revenue
(17 537)
(18 216)
(19 652)
(19 470)
(22 400)
(22 720)
(21 597)
(21 970)
(23 864)
(21 499)
(23 635)
(23 562)
(20 672)
(21 444)
(22 372)
(23 552)
(24 001)
(24 618)
(25 751)
(26 577)
(24 567)
(23 581)
(23 975)
(21 680)
(25 032)
(28 777)
(28 349)
(28 238)
(31 428)
(33 038)
(31 443)
(32 481)
(32 287)
(32 439)
(27 220)
(30 816)
(29 867)
(33 721)
(39 581)
(51 302)
(48 821)
(59 617)
(146 171)
(204 535)
(202 441)
(196 384)
(103 328)
(57 623)
(65 394)
(44 100)
(101 476)
(68 573)
(63 222)
(30 202)
(31 387)
(38 034)
(28 819)
(37 118)
(35 556)
(29 486)
(29 958)
(47 191)
(47 005)
(47 696)
(52 607)
(51 098)
(51 366)
(56 299)
(56 550)
(59 651)
(59 651)
(47 017)
(38 501)
0
Gross Profit
2 082
N/A
2 584
+24%
3 047
+18%
2 887
-5%
3 280
+14%
3 064
-7%
2 823
-8%
2 859
+1%
3 053
+7%
2 685
-12%
3 145
+17%
3 127
-1%
2 788
-11%
2 850
+2%
2 960
+4%
2 985
+1%
2 863
-4%
3 047
+6%
2 855
-6%
2 934
+3%
2 646
-10%
2 229
-16%
2 417
+8%
2 280
-6%
2 660
+17%
2 843
+7%
2 619
-8%
2 630
+0%
2 570
-2%
2 639
+3%
2 396
-9%
2 525
+5%
2 434
-4%
2 395
-2%
2 768
+16%
5 029
+82%
7 142
+42%
8 657
+21%
8 425
-3%
7 321
-13%
4 864
-34%
3 881
-20%
15 596
+302%
19 323
+24%
18 785
-3%
17 011
-9%
4 434
-74%
(388)
N/A
462
N/A
(1 456)
N/A
273
N/A
(88)
N/A
(572)
-553%
2 415
N/A
2 586
+7%
3 064
+18%
2 718
-11%
1 391
-49%
1 211
-13%
1 010
-17%
1 333
+32%
2 649
+99%
2 644
0%
2 772
+5%
2 999
+8%
2 580
-14%
2 704
+5%
2 431
-10%
1 958
-19%
1 297
-34%
1 297
N/A
842
-35%
585
-31%
0
N/A
Operating Income
Operating Expenses
(898)
(1 439)
(1 973)
(1 486)
(1 967)
(1 716)
(1 972)
(1 492)
(1 649)
(1 418)
(1 832)
(1 829)
(1 867)
(2 066)
(2 344)
(2 616)
(2 324)
(2 592)
(2 349)
(2 425)
(2 493)
(2 233)
(2 472)
(2 299)
(2 510)
(2 550)
(2 488)
(2 355)
(2 368)
(2 513)
(2 515)
(2 598)
(2 231)
(2 410)
(2 264)
(4 597)
(6 284)
(7 804)
(8 067)
(7 178)
(5 759)
12 689
(8 471)
(4 938)
(4 807)
(4 273)
(805)
(6 034)
(6 179)
(6 942)
(11 862)
(7 425)
(6 842)
(1 477)
(1 528)
(3 828)
(3 833)
(3 224)
(3 305)
11 175
10 748
(4 149)
8 892
(5 957)
(6 256)
(6 517)
(5 602)
(5 445)
(5 175)
(5 846)
(6 500)
(5 493)
(4 814)
(2 534)
Selling, General & Administrative
(1 254)
(1 788)
(2 254)
(2 025)
(2 466)
(2 466)
(2 157)
(2 140)
(2 339)
(1 849)
(2 171)
(2 204)
(2 087)
(2 211)
(2 406)
(2 722)
(2 400)
(2 632)
(2 370)
(2 452)
(2 511)
(2 229)
(2 529)
(2 353)
(2 610)
(2 773)
(2 489)
(2 521)
(2 489)
(2 512)
(2 515)
(2 598)
(2 232)
(2 411)
(2 265)
(4 597)
(6 284)
(7 684)
(8 067)
(6 780)
(5 361)
(5 262)
(7 785)
(4 650)
(4 519)
(3 707)
(805)
(6 034)
(6 179)
(6 317)
(11 238)
(6 801)
(6 217)
(1 342)
(1 528)
(3 828)
(3 833)
(3 125)
(3 305)
(3 021)
(3 449)
(4 055)
(5 305)
(5 957)
(6 207)
(6 367)
(5 553)
(5 312)
(5 096)
(5 678)
(6 337)
(5 668)
(4 984)
(2 534)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(121)
0
0
0
(71)
0
0
0
(566)
0
0
0
(624)
0
0
0
(135)
0
0
0
(99)
0
0
0
(95)
0
0
(49)
(150)
0
(133)
(84)
(169)
0
0
0
0
Other Operating Expenses
356
351
281
539
498
750
186
649
692
433
339
377
222
146
61
106
76
40
21
27
18
(4)
57
54
100
225
0
166
121
0
0
0
0
0
0
0
0
0
0
(398)
(398)
18 023
(686)
(288)
(288)
0
0
0
0
0
(624)
(624)
(624)
0
0
0
0
0
0
14 197
14 197
0
14 197
0
0
0
(49)
0
5
0
(163)
175
170
0
Operating Income
1 185
N/A
1 146
-3%
1 074
-6%
1 401
+30%
1 312
-6%
1 348
+3%
852
-37%
1 367
+60%
1 405
+3%
1 267
-10%
1 313
+4%
1 297
-1%
920
-29%
783
-15%
615
-21%
370
-40%
539
+46%
455
-16%
506
+11%
508
+0%
153
-70%
(4)
N/A
(55)
-1 275%
(18)
+67%
151
N/A
293
+94%
131
-55%
275
+110%
202
-27%
127
-37%
(118)
N/A
(74)
+38%
201
N/A
(16)
N/A
504
N/A
433
-14%
858
+98%
852
-1%
358
-58%
143
-60%
(896)
N/A
16 570
N/A
7 123
-57%
14 382
+102%
13 976
-3%
12 738
-9%
3 628
-72%
(6 422)
N/A
(5 717)
+11%
(8 397)
-47%
(11 589)
-38%
(7 513)
+35%
(7 413)
+1%
938
N/A
1 058
+13%
(764)
N/A
(1 115)
-46%
(1 833)
-64%
(2 095)
-14%
12 185
N/A
12 080
-1%
(1 501)
N/A
11 536
N/A
(3 185)
N/A
(3 257)
-2%
(3 937)
-21%
(2 898)
+26%
(3 014)
-4%
(3 218)
-7%
(4 549)
-41%
(5 204)
-14%
(4 651)
+11%
(4 229)
+9%
(2 534)
+40%
Pre-Tax Income
Interest Income Expense
(95)
(61)
127
(35)
(59)
(65)
462
(78)
(101)
(125)
(79)
(148)
(96)
(51)
28
4
0
(24)
(15)
(22)
(31)
(6)
(8)
(8)
(54)
(55)
111
(55)
74
152
167
165
95
56
164
343
250
420
142
(267)
415
(18 128)
12 310
3 565
3 470
6 292
(4 870)
5 716
5 560
3 139
6 541
5 681
5 482
2 936
4 595
5 503
6 379
56 404
67 635
67 284
78 502
44 295
17 938
2 657
(1 371)
6 469
4 820
19 830
11 106
1 782
2 440
3 227
4 630
3 827
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
(324)
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(25)
0
0
0
(171)
0
0
0
(263)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
49
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
(96)
0
0
(96)
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(160)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
28
30
57
98
136
145
57
65
66
58
26
15
(28)
(39)
18
28
30
34
121
16
(6)
89
125
84
92
92
52
47
53
54
160
161
159
164
5
4
19
21
650
1 790
1 819
(9 314)
(10 119)
(19 459)
(19 517)
(11 629)
(12 257)
(5 377)
(7 505)
(1 150)
(4 613)
(3 423)
(1 289)
(132)
(810)
(166)
(163)
(135)
506
(112)
(112)
1 413
1 265
1 370
1 316
(115)
(390)
1 639
3 635
5 401
5 400
3 372
2 502
1 071
Pre-Tax Income
1 120
N/A
1 116
0%
1 307
+17%
1 464
+12%
1 389
-5%
1 428
+3%
1 361
-5%
1 354
-1%
1 370
+1%
1 200
-12%
1 260
+5%
1 164
-8%
796
-32%
693
-13%
661
-5%
402
-39%
569
+42%
465
-18%
517
+11%
502
-3%
116
-77%
(17)
N/A
16
N/A
58
+263%
189
+226%
330
+75%
294
-11%
268
-9%
330
+23%
333
+1%
209
-37%
252
+21%
456
+81%
204
-55%
672
+229%
779
+16%
1 127
+45%
1 273
+13%
1 150
-10%
1 667
+45%
1 339
-20%
(11 357)
N/A
9 315
N/A
(1 512)
N/A
(2 072)
-37%
7 401
N/A
(13 498)
N/A
(6 083)
+55%
(7 662)
-26%
(6 408)
+16%
(9 662)
-51%
(5 255)
+46%
(3 221)
+39%
3 737
N/A
4 843
+30%
4 573
-6%
5 101
+12%
54 411
+967%
66 046
+21%
79 357
+20%
90 471
+14%
44 036
-51%
30 739
-30%
841
-97%
(3 312)
N/A
2 154
N/A
1 531
-29%
18 455
+1 105%
11 524
-38%
2 633
-77%
2 636
+0%
1 948
-26%
2 903
+49%
2 364
-19%
Net Income
Tax Provision
(300)
(313)
(366)
(370)
(389)
(399)
(375)
(372)
(322)
(218)
(223)
(221)
(146)
(161)
(186)
(186)
(172)
(137)
(95)
(95)
(153)
(78)
(92)
(92)
(34)
(39)
(112)
(112)
(112)
(132)
(68)
(68)
(73)
(69)
(77)
(180)
(247)
(330)
(280)
(222)
(145)
(293)
(2 239)
(1 864)
(1 855)
(11)
1 937
1 609
1 623
(82)
(74)
(71)
0
0
0
0
0
(9 413)
(12 211)
(15 243)
(19 354)
(12 096)
(9 523)
(6 266)
(2 155)
(610)
(408)
(915)
(1 286)
(857)
(858)
(574)
(498)
(199)
Income from Continuing Operations
818
803
941
1 095
1 001
1 029
987
983
1 049
984
1 036
944
651
532
476
216
397
328
422
408
(35)
(93)
(76)
(33)
155
291
182
155
217
200
141
184
383
136
595
599
878
943
869
1 444
1 194
(11 650)
7 077
(3 375)
(3 926)
7 390
(11 561)
(4 474)
(6 039)
(6 490)
(9 736)
(5 326)
(3 303)
3 737
4 843
4 573
5 101
44 998
53 836
64 115
71 117
31 940
21 216
(5 425)
(5 467)
1 544
1 124
17 540
10 239
1 776
1 778
1 373
2 405
2 165
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
(139)
(218)
(235)
(178)
(96)
(17)
1
342
(2 045)
(1 975)
1
(331)
2 237
2 167
(10)
217
(41)
(41)
(30)
(93)
1
1
(0)
16
(0)
(1)
(1)
(0)
(1)
(0)
(0)
(1)
(0)
(0)
(0)
0
0
0
0
Net Income (Common)
818
N/A
803
-2%
941
+17%
1 095
+16%
1 001
-9%
1 029
+3%
987
-4%
983
0%
1 049
+7%
984
-6%
1 036
+5%
944
-9%
651
-31%
532
-18%
476
-11%
216
-55%
397
+84%
328
-17%
422
+29%
408
-3%
(35)
N/A
(93)
-166%
(76)
+18%
(33)
+57%
155
N/A
291
+88%
182
-37%
155
-15%
217
+40%
200
-8%
141
-29%
184
+30%
383
+108%
136
-64%
539
+296%
461
-14%
661
+43%
708
+7%
691
-2%
1 348
+95%
1 177
-13%
(11 649)
N/A
7 602
N/A
5 393
-29%
5 272
-2%
7 391
+40%
(12 113)
N/A
(11 546)
+5%
(13 541)
-17%
(6 500)
+52%
(8 093)
-25%
(5 367)
+34%
(3 343)
+38%
3 706
N/A
4 868
+31%
4 573
-6%
5 102
+12%
44 998
+782%
53 851
+20%
64 115
+19%
71 117
+11%
31 939
-55%
21 216
-34%
(5 426)
N/A
(5 467)
-1%
1 544
N/A
1 123
-27%
17 540
+1 461%
10 238
-42%
1 776
-83%
1 778
+0%
1 373
-23%
2 405
+75%
2 165
-10%
EPS (Diluted)
409
N/A
401.5
-2%
470.5
+17%
547.5
+16%
500.5
-9%
514.5
+3%
493.5
-4%
491.5
0%
524.5
+7%
492
-6%
518
+5%
472
-9%
325.5
-31%
266
-18%
238
-11%
108
-55%
198.5
+84%
164
-17%
211
+29%
204
-3%
-17.5
N/A
-46.5
-166%
-38
+18%
-16.5
+57%
77.5
N/A
145.5
+88%
91
-37%
77.5
-15%
108.5
+40%
100
-8%
79.19
-21%
92
+16%
191.5
+108%
68
-64%
179.66
+164%
9.6
-95%
25.42
+165%
27.59
+9%
23.03
-17%
40.84
+77%
37.96
-7%
-367.01
N/A
237.56
N/A
163.42
-31%
163.64
+0%
229.4
+40%
-375.96
N/A
-358.35
+5%
-420.29
-17%
-201.74
+52%
-251.2
-25%
-166.57
+34%
-103.77
+38%
115.03
N/A
151.09
+31%
141.94
-6%
158.35
+12%
1 396.63
+782%
1 671.3
+20%
1 990.1
+19%
2 207.29
+11%
991.32
-55%
648.93
-35%
-171.07
N/A
-169.69
+1%
47.92
N/A
34.86
-27%
541.31
+1 453%
312.27
-42%
55.12
-82%
80.52
+46%
32.41
-60%
74.58
+130%
67.2
-10%

See Also

Summary
DST intrinsic value, competitors valuation, and company profile.
DCF Valuation
DST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DST stock valuation using valuation multiples.
Wall Street Estimates
DST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.