D

Dai Thien Loc Corp
VN:DTL

Watchlist Manager
Dai Thien Loc Corp
VN:DTL
Watchlist
Price: 13 050 VND -1.88% Market Closed
Market Cap: 791.2B VND

Intrinsic Value

The intrinsic value of one DTL stock under the Base Case scenario is hidden VND. Compared to the current market price of 13 050 VND, Dai Thien Loc Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DTL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Dai Thien Loc Corp

Intrinsic Value History
Dive into the past to invest in the future

DTL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DTL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DTL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DTL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dai Thien Loc Corp.

Explain Valuation
Compare DTL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DTL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dai Thien Loc Corp

Current Assets 1.3T
Cash & Short-Term Investments 27.1B
Receivables 404.4B
Other Current Assets 825.3B
Non-Current Assets 698.6B
Long-Term Investments 5.8B
PP&E 657.2B
Other Non-Current Assets 35.6B
Current Liabilities 1.2T
Accounts Payable 219.3B
Accrued Liabilities 24.9B
Other Current Liabilities 906.3B
Non-Current Liabilities 145B
Long-Term Debt 85.4B
Other Non-Current Liabilities 59.5B
Efficiency

Free Cash Flow Analysis
Dai Thien Loc Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dai Thien Loc Corp

Revenue
1.9T VND
Cost of Revenue
-2T VND
Gross Profit
-49.3B VND
Operating Expenses
-24.4B VND
Operating Income
-73.8B VND
Other Expenses
-22B VND
Net Income
-95.8B VND
Fundamental Scores

DTL Profitability Score
Profitability Due Diligence

Dai Thien Loc Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Dai Thien Loc Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DTL Solvency Score
Solvency Due Diligence

Dai Thien Loc Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Dai Thien Loc Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTL Price Targets Summary
Dai Thien Loc Corp

There are no price targets for DTL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DTL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DTL stock?

The intrinsic value of one DTL stock under the Base Case scenario is hidden VND.

Is DTL stock undervalued or overvalued?

Compared to the current market price of 13 050 VND, Dai Thien Loc Corp is hidden .

Back to Top