Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
DXP DoanXa Port JSC
D

DoanXa Port JSC
VN:DXP

Watchlist Manager
DoanXa Port JSC
VN:DXP
Watchlist
Price: 14 300 VND -2.05% Market Closed
Market Cap: ₫856.7B
Write Note Create Alert

DCF Value

The DCF Value for DoanXa Port JSC (DXP) under the Base Case is VND. Compared with the current market price of 14 300 VND, the stock appears .

Key assumptions
DXP DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 200.2%
Net Margin 49.7%44.7%
Cash Flow Conversion 96%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 7.7%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue DXP Research

Summary
DXP intrinsic value, competitors valuation, and company profile.
DCF Valuation
DXP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DXP stock valuation using valuation multiples.
Wall St Estimates
DXP price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DXP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate