E

Educational Book JSC in Ha Noi City
VN:EBS

Watchlist Manager
Educational Book JSC in Ha Noi City
VN:EBS
Watchlist
Price: 12 200 VND 1.67%
Market Cap: ₫121.6B

Income Statement

Earnings Waterfall
Educational Book JSC in Ha Noi City

Income Statement
Educational Book JSC in Ha Noi City

Rotate your device to view
Income Statement
Currency: VND
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
490
281
644
0
644
0
44
0
88
122
105
154
905
1 151
1 401
0
1 361
0
0
0
80
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
0
4
0
0
0
22
0
0
0
52
0
134
135
210
1 338
3 644
4 113
1 939
0
0
359
1 355
3 793
5 067
5 003
1 208
1 732
3 069
3 050
754
0
0
Revenue
90 393
N/A
89 606
-1%
83 405
-7%
98 759
+18%
93 785
-5%
102 125
+9%
110 914
+9%
106 350
-4%
104 194
-2%
96 355
-8%
93 596
-3%
100 198
+7%
104 478
+4%
104 481
+0%
105 329
+1%
97 549
-7%
108 264
+11%
110 134
+2%
128 537
+17%
135 168
+5%
147 534
+9%
145 680
-1%
138 001
-5%
133 923
-3%
123 728
-8%
128 005
+3%
135 052
+6%
135 852
+1%
129 718
-5%
129 806
+0%
138 919
+7%
147 497
+6%
145 681
-1%
149 776
+3%
143 743
-4%
158 136
+10%
174 940
+11%
167 731
-4%
193 281
+15%
200 498
+4%
187 659
-6%
183 980
-2%
183 687
0%
190 246
+4%
184 770
-3%
183 818
-1%
188 842
+3%
176 702
-6%
170 372
-4%
165 515
-3%
146 176
-12%
108 524
-26%
114 217
+5%
121 519
+6%
137 651
+13%
133 293
-3%
118 592
-11%
129 894
+10%
120 686
-7%
118 310
-2%
99 190
-16%
111 357
+12%
88 796
-20%
91 648
+3%
79 689
-13%
85 648
+7%
78 665
-8%
77 908
-1%
72 619
-7%
81 129
+12%
73 333
-10%
Gross Profit
Cost of Revenue
(68 757)
(69 021)
(64 874)
(76 166)
(72 739)
(77 729)
(84 056)
(81 896)
(81 727)
(77 221)
(77 802)
(82 077)
(81 968)
(83 076)
(81 844)
(74 239)
(85 470)
(86 568)
(100 107)
(106 383)
(118 315)
(116 003)
(110 346)
(105 948)
(94 626)
(99 119)
(104 607)
(105 188)
(101 108)
(99 603)
(104 334)
(109 103)
(101 912)
(108 181)
(104 642)
(114 196)
(127 692)
(120 622)
(136 300)
(140 631)
(133 251)
(129 398)
(130 482)
(134 294)
(129 290)
(130 374)
(128 500)
(119 816)
(117 750)
(112 114)
(110 080)
(92 224)
(96 076)
(101 555)
(114 009)
(104 755)
(87 146)
(93 279)
(79 649)
(77 447)
(66 978)
(76 156)
(57 723)
(57 714)
(51 295)
(54 280)
(47 046)
(46 669)
(43 921)
(48 684)
(44 091)
Gross Profit
21 635
N/A
20 585
-5%
18 532
-10%
22 595
+22%
21 046
-7%
24 398
+16%
26 859
+10%
24 454
-9%
22 466
-8%
19 134
-15%
15 794
-17%
18 121
+15%
22 510
+24%
21 404
-5%
23 483
+10%
23 308
-1%
22 794
-2%
23 565
+3%
28 430
+21%
28 785
+1%
29 219
+2%
29 677
+2%
27 654
-7%
27 974
+1%
29 102
+4%
28 885
-1%
30 445
+5%
30 663
+1%
28 610
-7%
30 202
+6%
34 584
+15%
38 395
+11%
43 769
+14%
41 596
-5%
39 102
-6%
43 940
+12%
47 248
+8%
47 109
0%
56 981
+21%
59 866
+5%
54 408
-9%
54 581
+0%
53 204
-3%
55 952
+5%
55 480
-1%
53 444
-4%
60 343
+13%
56 887
-6%
52 622
-7%
53 400
+1%
36 096
-32%
16 300
-55%
18 141
+11%
19 964
+10%
23 641
+18%
28 538
+21%
31 446
+10%
36 615
+16%
41 037
+12%
40 863
0%
32 212
-21%
35 201
+9%
31 073
-12%
33 934
+9%
28 394
-16%
31 368
+10%
31 619
+1%
31 239
-1%
28 698
-8%
32 445
+13%
29 242
-10%
Operating Income
Operating Expenses
(10 534)
(10 405)
(10 473)
(12 318)
(11 501)
(13 109)
(13 195)
(12 639)
(13 874)
(12 353)
(11 369)
(12 810)
(16 800)
(17 451)
(14 990)
(16 188)
(20 971)
(25 428)
(33 104)
(30 742)
(22 879)
(22 657)
(20 394)
(23 673)
(23 609)
(23 690)
(24 825)
(25 077)
(26 106)
(27 573)
(30 629)
(36 183)
(35 459)
(33 690)
(32 374)
(35 387)
(35 503)
(36 710)
(43 389)
(43 811)
(41 223)
(40 346)
(39 665)
(41 973)
(41 519)
(41 165)
(45 805)
(42 750)
(40 502)
(39 597)
(29 288)
(16 766)
(20 987)
(21 502)
(23 445)
(24 951)
(22 695)
(24 690)
(24 824)
(25 358)
(21 721)
(23 386)
(22 647)
(23 607)
(19 647)
(22 230)
(21 929)
(21 690)
(19 649)
(22 117)
(21 446)
Selling, General & Administrative
(10 534)
(10 451)
(10 514)
(12 344)
(11 501)
(12 981)
(13 615)
(13 301)
(13 874)
(12 970)
(11 649)
(13 847)
(16 803)
(17 453)
(20 343)
(20 541)
(20 971)
(21 640)
(23 965)
(21 604)
(22 303)
(22 658)
(20 386)
(23 651)
(23 567)
(23 649)
(24 793)
(25 059)
(25 935)
(27 574)
(30 629)
(36 184)
(34 818)
(33 690)
(32 375)
(35 387)
(34 781)
(36 710)
(43 390)
(43 811)
(40 435)
(40 347)
(39 664)
(41 973)
(40 626)
(41 164)
(45 805)
(42 750)
(39 569)
(39 597)
(29 288)
(16 766)
(20 409)
(21 502)
(23 445)
(24 951)
(22 220)
(24 690)
(24 824)
(25 358)
(21 609)
(23 386)
(22 647)
(23 607)
(19 601)
(22 230)
(21 929)
(21 690)
(19 620)
(22 117)
(21 338)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(576)
0
0
0
0
0
0
0
(171)
0
0
0
(641)
0
0
0
(722)
0
0
0
(788)
0
0
0
(893)
0
0
0
(933)
0
0
0
(578)
0
0
0
(475)
0
0
0
(112)
0
0
0
(45)
0
0
0
(29)
0
0
Other Operating Expenses
0
46
41
26
0
(128)
420
662
0
617
280
1 037
2
0
5 353
4 353
0
(3 788)
(9 139)
(9 138)
0
0
(9)
(23)
(42)
(41)
(32)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(108)
Operating Income
11 101
N/A
10 180
-8%
8 059
-21%
10 277
+28%
9 545
-7%
11 289
+18%
13 664
+21%
11 815
-14%
8 592
-27%
6 782
-21%
4 425
-35%
5 312
+20%
5 709
+7%
3 953
-31%
8 494
+115%
7 120
-16%
1 823
-74%
(1 863)
N/A
(4 674)
-151%
(1 957)
+58%
6 340
N/A
7 019
+11%
7 259
+3%
4 300
-41%
5 493
+28%
5 195
-5%
5 620
+8%
5 587
-1%
2 504
-55%
2 629
+5%
3 956
+50%
2 211
-44%
8 311
+276%
7 906
-5%
6 727
-15%
8 553
+27%
11 745
+37%
10 400
-11%
13 592
+31%
16 056
+18%
13 185
-18%
14 233
+8%
13 538
-5%
13 977
+3%
13 961
0%
12 278
-12%
14 538
+18%
14 137
-3%
12 120
-14%
13 803
+14%
6 808
-51%
(466)
N/A
(2 846)
-511%
(1 538)
+46%
197
N/A
3 586
+1 721%
8 751
+144%
11 925
+36%
16 213
+36%
15 505
-4%
10 491
-32%
11 816
+13%
8 426
-29%
10 328
+23%
8 747
-15%
9 138
+4%
9 690
+6%
9 549
-1%
9 049
-5%
10 328
+14%
7 796
-25%
Pre-Tax Income
Interest Income Expense
(440)
(758)
(1 009)
(823)
(470)
0
27
(36)
589
149
1 284
2 645
8 026
10 294
8 995
11 116
13 760
16 652
20 638
18 242
8 047
7 446
5 363
4 904
4 906
4 875
4 192
4 198
3 496
2 947
2 538
2 395
2 247
2 267
2 734
2 666
2 706
2 552
2 288
2 102
1 605
1 596
1 294
1 124
1 061
874
797
823
1 116
1 581
4 378
6 899
12 178
12 093
11 131
9 869
6 150
6 391
5 545
4 373
5 538
6 060
2 789
3 610
6 070
7 371
12 616
12 869
7 660
9 405
7 648
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16 570
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
722
0
0
0
162
0
0
0
0
0
0
0
0
0
0
0
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
77
74
83
85
33
33
22
48
186
192
423
400
452
448
224
289
224
16 395
16 407
16 358
142
541
552
527
30
231
202
208
1 123
924
935
964
54
77
161
126
(597)
96
(38)
(38)
(16)
148
187
187
(0)
(1)
(14)
(10)
14
(10)
4
(18)
(7)
(65)
(45)
(8)
1
42
73
55
1 303
1 303
1 253
1 253
(13)
(13)
(15)
(15)
5
5
195
Pre-Tax Income
10 738
N/A
9 496
-12%
7 132
-25%
9 538
+34%
9 108
-5%
11 322
+24%
13 714
+21%
11 827
-14%
9 368
-21%
7 122
-24%
6 131
-14%
8 356
+36%
14 187
+70%
14 694
+4%
17 712
+21%
18 525
+5%
15 808
-15%
31 185
+97%
32 372
+4%
32 645
+1%
31 099
-5%
15 006
-52%
13 174
-12%
9 733
-26%
10 429
+7%
10 301
-1%
10 014
-3%
9 993
0%
7 123
-29%
6 501
-9%
7 430
+14%
5 571
-25%
10 611
+90%
10 250
-3%
9 622
-6%
11 345
+18%
14 577
+28%
13 049
-10%
15 843
+21%
18 121
+14%
14 936
-18%
15 978
+7%
15 020
-6%
15 289
+2%
15 021
-2%
13 152
-12%
15 321
+16%
14 950
-2%
13 225
-12%
15 374
+16%
11 190
-27%
6 416
-43%
9 290
+45%
10 491
+13%
11 283
+8%
13 447
+19%
14 901
+11%
18 358
+23%
21 832
+19%
19 933
-9%
17 331
-13%
19 179
+11%
12 468
-35%
15 190
+22%
14 805
-3%
16 496
+11%
22 292
+35%
22 403
+1%
16 713
-25%
19 738
+18%
15 639
-21%
Net Income
Tax Provision
(1 503)
(1 330)
(999)
(1 336)
(1 275)
(1 677)
(2 121)
(2 020)
(1 616)
(1 218)
(1 244)
(2 179)
(3 612)
(3 846)
(4 672)
(4 734)
(3 879)
(7 752)
(7 976)
(7 481)
(7 309)
(2 695)
(1 819)
(1 039)
(1 872)
(1 802)
(1 983)
(2 479)
(1 831)
(1 824)
(1 925)
(1 512)
(2 399)
(2 386)
(2 077)
(2 366)
(2 911)
(2 911)
(3 187)
(3 656)
(3 023)
0
(2 981)
(3 034)
(2 976)
(2 976)
(3 129)
(3 141)
(2 769)
(2 769)
(2 140)
(883)
(1 277)
(1 307)
(1 902)
(2 358)
(1 230)
(1 411)
(1 489)
(1 266)
(2 100)
(2 347)
(1 968)
(2 207)
(1 718)
(1 773)
(1 494)
(1 644)
(1 396)
(1 935)
(1 901)
Income from Continuing Operations
9 235
8 166
6 134
8 203
7 833
9 646
11 593
9 808
7 752
5 904
4 887
6 176
10 574
10 848
13 041
13 792
11 928
23 434
24 396
25 164
23 789
12 311
11 355
8 694
8 557
8 500
8 032
7 515
5 292
4 677
5 505
4 060
8 212
7 865
7 547
8 980
11 666
10 138
12 655
14 464
11 913
12 955
12 038
12 254
12 046
10 175
12 192
11 809
10 456
12 605
9 050
5 533
8 012
9 184
9 381
11 089
13 671
16 947
20 343
18 667
15 231
16 831
10 500
12 983
13 086
14 723
20 798
20 759
15 318
17 803
13 739
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(56)
(174)
(64)
29
(184)
(90)
(109)
(91)
(110)
(105)
(98)
(209)
79
97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
(929)
(3 326)
0
(7 067)
(6 163)
(3 110)
0
0
0
(3 205)
0
(6 497)
(6 497)
(5 972)
0
(4 976)
Net Income (Common)
9 235
N/A
8 166
-12%
6 134
-25%
8 203
+34%
7 833
-5%
9 646
+23%
11 593
+20%
9 808
-15%
7 752
-21%
5 904
-24%
4 887
-17%
6 120
+25%
10 400
+70%
10 784
+4%
13 070
+21%
13 608
+4%
11 838
-13%
23 324
+97%
24 304
+4%
25 053
+3%
23 685
-5%
12 213
-48%
11 146
-9%
8 773
-21%
8 655
-1%
8 500
-2%
8 032
-6%
7 515
-6%
5 292
-30%
4 677
-12%
4 940
+6%
3 495
-29%
6 980
+100%
6 069
-13%
6 316
+4%
7 749
+23%
9 916
+28%
8 389
-15%
10 906
+30%
12 715
+17%
10 126
-20%
11 168
+10%
10 251
-8%
10 467
+2%
10 841
+4%
8 970
-17%
10 987
+22%
10 605
-3%
10 242
-3%
11 577
+13%
8 021
-31%
4 504
-44%
8 046
+79%
9 184
+14%
9 381
+2%
10 160
+8%
10 345
+2%
12 691
+23%
13 276
+5%
12 504
-6%
12 121
-3%
13 722
+13%
10 201
-26%
12 710
+25%
9 881
-22%
11 518
+17%
14 301
+24%
14 262
0%
9 345
-34%
11 831
+27%
8 763
-26%
EPS (Diluted)
3 078.33
N/A
1 361
-56%
876.28
-36%
1 171.85
+34%
1 305.5
+11%
1 378
+6%
1 656.14
+20%
1 401.14
-15%
1 107.42
-21%
590.4
-47%
610.87
+3%
612
+0%
1 040
+70%
1 078.4
+4%
1 307
+21%
1 360.8
+4%
1 183.8
-13%
2 591.55
+119%
2 700.44
+4%
2 783.66
+3%
2 631.66
-5%
1 221.3
-54%
1 114.59
-9%
877.3
-21%
961.66
+10%
944.44
-2%
1 004
+6%
835
-17%
617
-26%
584.62
-5%
617.5
+6%
436.87
-29%
775.8
+78%
606.9
-22%
631.6
+4%
774.9
+23%
994.67
+28%
838.9
-16%
1 090.59
+30%
1 271.5
+17%
1 016.08
-20%
1 116.8
+10%
1 025.09
-8%
1 050.33
+2%
1 087.84
+4%
900.13
-17%
1 102.53
+22%
1 064.13
-3%
1 027.76
-3%
1 161.66
+13%
781.01
-33%
445.18
-43%
807.41
+81%
921.52
+14%
941.29
+2%
1 019.47
+8%
1 038.1
+2%
1 273.51
+23%
1 332.19
+5%
1 254.72
-6%
1 216.34
-3%
1 376.93
+13%
1 023.67
-26%
1 275.43
+25%
991.55
-22%
1 155.75
+17%
1 435.03
+24%
1 431.12
0%
937.75
-34%
1 187.15
+27%
879.29
-26%