Educational Book JSC in Ha Noi City
VN:EBS
Income Statement
Earnings Waterfall
Educational Book JSC in Ha Noi City
Income Statement
Educational Book JSC in Ha Noi City
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
490
|
281
|
644
|
0
|
644
|
0
|
44
|
0
|
88
|
122
|
105
|
154
|
905
|
1 151
|
1 401
|
0
|
1 361
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
4
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
52
|
0
|
134
|
135
|
210
|
1 338
|
3 644
|
4 113
|
1 939
|
0
|
0
|
359
|
1 355
|
3 793
|
5 067
|
5 003
|
1 208
|
1 732
|
3 069
|
3 050
|
754
|
0
|
0
|
|
| Revenue |
90 393
N/A
|
89 606
-1%
|
83 405
-7%
|
98 759
+18%
|
93 785
-5%
|
102 125
+9%
|
110 914
+9%
|
106 350
-4%
|
104 194
-2%
|
96 355
-8%
|
93 596
-3%
|
100 198
+7%
|
104 478
+4%
|
104 481
+0%
|
105 329
+1%
|
97 549
-7%
|
108 264
+11%
|
110 134
+2%
|
128 537
+17%
|
135 168
+5%
|
147 534
+9%
|
145 680
-1%
|
138 001
-5%
|
133 923
-3%
|
123 728
-8%
|
128 005
+3%
|
135 052
+6%
|
135 852
+1%
|
129 718
-5%
|
129 806
+0%
|
138 919
+7%
|
147 497
+6%
|
145 681
-1%
|
149 776
+3%
|
143 743
-4%
|
158 136
+10%
|
174 940
+11%
|
167 731
-4%
|
193 281
+15%
|
200 498
+4%
|
187 659
-6%
|
183 980
-2%
|
183 687
0%
|
190 246
+4%
|
184 770
-3%
|
183 818
-1%
|
188 842
+3%
|
176 702
-6%
|
170 372
-4%
|
165 515
-3%
|
146 176
-12%
|
108 524
-26%
|
114 217
+5%
|
121 519
+6%
|
137 651
+13%
|
133 293
-3%
|
118 592
-11%
|
129 894
+10%
|
120 686
-7%
|
118 310
-2%
|
99 190
-16%
|
111 357
+12%
|
88 796
-20%
|
91 648
+3%
|
79 689
-13%
|
85 648
+7%
|
78 665
-8%
|
77 908
-1%
|
72 619
-7%
|
81 129
+12%
|
73 333
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(68 757)
|
(69 021)
|
(64 874)
|
(76 166)
|
(72 739)
|
(77 729)
|
(84 056)
|
(81 896)
|
(81 727)
|
(77 221)
|
(77 802)
|
(82 077)
|
(81 968)
|
(83 076)
|
(81 844)
|
(74 239)
|
(85 470)
|
(86 568)
|
(100 107)
|
(106 383)
|
(118 315)
|
(116 003)
|
(110 346)
|
(105 948)
|
(94 626)
|
(99 119)
|
(104 607)
|
(105 188)
|
(101 108)
|
(99 603)
|
(104 334)
|
(109 103)
|
(101 912)
|
(108 181)
|
(104 642)
|
(114 196)
|
(127 692)
|
(120 622)
|
(136 300)
|
(140 631)
|
(133 251)
|
(129 398)
|
(130 482)
|
(134 294)
|
(129 290)
|
(130 374)
|
(128 500)
|
(119 816)
|
(117 750)
|
(112 114)
|
(110 080)
|
(92 224)
|
(96 076)
|
(101 555)
|
(114 009)
|
(104 755)
|
(87 146)
|
(93 279)
|
(79 649)
|
(77 447)
|
(66 978)
|
(76 156)
|
(57 723)
|
(57 714)
|
(51 295)
|
(54 280)
|
(47 046)
|
(46 669)
|
(43 921)
|
(48 684)
|
(44 091)
|
|
| Gross Profit |
21 635
N/A
|
20 585
-5%
|
18 532
-10%
|
22 595
+22%
|
21 046
-7%
|
24 398
+16%
|
26 859
+10%
|
24 454
-9%
|
22 466
-8%
|
19 134
-15%
|
15 794
-17%
|
18 121
+15%
|
22 510
+24%
|
21 404
-5%
|
23 483
+10%
|
23 308
-1%
|
22 794
-2%
|
23 565
+3%
|
28 430
+21%
|
28 785
+1%
|
29 219
+2%
|
29 677
+2%
|
27 654
-7%
|
27 974
+1%
|
29 102
+4%
|
28 885
-1%
|
30 445
+5%
|
30 663
+1%
|
28 610
-7%
|
30 202
+6%
|
34 584
+15%
|
38 395
+11%
|
43 769
+14%
|
41 596
-5%
|
39 102
-6%
|
43 940
+12%
|
47 248
+8%
|
47 109
0%
|
56 981
+21%
|
59 866
+5%
|
54 408
-9%
|
54 581
+0%
|
53 204
-3%
|
55 952
+5%
|
55 480
-1%
|
53 444
-4%
|
60 343
+13%
|
56 887
-6%
|
52 622
-7%
|
53 400
+1%
|
36 096
-32%
|
16 300
-55%
|
18 141
+11%
|
19 964
+10%
|
23 641
+18%
|
28 538
+21%
|
31 446
+10%
|
36 615
+16%
|
41 037
+12%
|
40 863
0%
|
32 212
-21%
|
35 201
+9%
|
31 073
-12%
|
33 934
+9%
|
28 394
-16%
|
31 368
+10%
|
31 619
+1%
|
31 239
-1%
|
28 698
-8%
|
32 445
+13%
|
29 242
-10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 534)
|
(10 405)
|
(10 473)
|
(12 318)
|
(11 501)
|
(13 109)
|
(13 195)
|
(12 639)
|
(13 874)
|
(12 353)
|
(11 369)
|
(12 810)
|
(16 800)
|
(17 451)
|
(14 990)
|
(16 188)
|
(20 971)
|
(25 428)
|
(33 104)
|
(30 742)
|
(22 879)
|
(22 657)
|
(20 394)
|
(23 673)
|
(23 609)
|
(23 690)
|
(24 825)
|
(25 077)
|
(26 106)
|
(27 573)
|
(30 629)
|
(36 183)
|
(35 459)
|
(33 690)
|
(32 374)
|
(35 387)
|
(35 503)
|
(36 710)
|
(43 389)
|
(43 811)
|
(41 223)
|
(40 346)
|
(39 665)
|
(41 973)
|
(41 519)
|
(41 165)
|
(45 805)
|
(42 750)
|
(40 502)
|
(39 597)
|
(29 288)
|
(16 766)
|
(20 987)
|
(21 502)
|
(23 445)
|
(24 951)
|
(22 695)
|
(24 690)
|
(24 824)
|
(25 358)
|
(21 721)
|
(23 386)
|
(22 647)
|
(23 607)
|
(19 647)
|
(22 230)
|
(21 929)
|
(21 690)
|
(19 649)
|
(22 117)
|
(21 446)
|
|
| Selling, General & Administrative |
(10 534)
|
(10 451)
|
(10 514)
|
(12 344)
|
(11 501)
|
(12 981)
|
(13 615)
|
(13 301)
|
(13 874)
|
(12 970)
|
(11 649)
|
(13 847)
|
(16 803)
|
(17 453)
|
(20 343)
|
(20 541)
|
(20 971)
|
(21 640)
|
(23 965)
|
(21 604)
|
(22 303)
|
(22 658)
|
(20 386)
|
(23 651)
|
(23 567)
|
(23 649)
|
(24 793)
|
(25 059)
|
(25 935)
|
(27 574)
|
(30 629)
|
(36 184)
|
(34 818)
|
(33 690)
|
(32 375)
|
(35 387)
|
(34 781)
|
(36 710)
|
(43 390)
|
(43 811)
|
(40 435)
|
(40 347)
|
(39 664)
|
(41 973)
|
(40 626)
|
(41 164)
|
(45 805)
|
(42 750)
|
(39 569)
|
(39 597)
|
(29 288)
|
(16 766)
|
(20 409)
|
(21 502)
|
(23 445)
|
(24 951)
|
(22 220)
|
(24 690)
|
(24 824)
|
(25 358)
|
(21 609)
|
(23 386)
|
(22 647)
|
(23 607)
|
(19 601)
|
(22 230)
|
(21 929)
|
(21 690)
|
(19 620)
|
(22 117)
|
(21 338)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(576)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(641)
|
0
|
0
|
0
|
(722)
|
0
|
0
|
0
|
(788)
|
0
|
0
|
0
|
(893)
|
0
|
0
|
0
|
(933)
|
0
|
0
|
0
|
(578)
|
0
|
0
|
0
|
(475)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
46
|
41
|
26
|
0
|
(128)
|
420
|
662
|
0
|
617
|
280
|
1 037
|
2
|
0
|
5 353
|
4 353
|
0
|
(3 788)
|
(9 139)
|
(9 138)
|
0
|
0
|
(9)
|
(23)
|
(42)
|
(41)
|
(32)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
|
| Operating Income |
11 101
N/A
|
10 180
-8%
|
8 059
-21%
|
10 277
+28%
|
9 545
-7%
|
11 289
+18%
|
13 664
+21%
|
11 815
-14%
|
8 592
-27%
|
6 782
-21%
|
4 425
-35%
|
5 312
+20%
|
5 709
+7%
|
3 953
-31%
|
8 494
+115%
|
7 120
-16%
|
1 823
-74%
|
(1 863)
N/A
|
(4 674)
-151%
|
(1 957)
+58%
|
6 340
N/A
|
7 019
+11%
|
7 259
+3%
|
4 300
-41%
|
5 493
+28%
|
5 195
-5%
|
5 620
+8%
|
5 587
-1%
|
2 504
-55%
|
2 629
+5%
|
3 956
+50%
|
2 211
-44%
|
8 311
+276%
|
7 906
-5%
|
6 727
-15%
|
8 553
+27%
|
11 745
+37%
|
10 400
-11%
|
13 592
+31%
|
16 056
+18%
|
13 185
-18%
|
14 233
+8%
|
13 538
-5%
|
13 977
+3%
|
13 961
0%
|
12 278
-12%
|
14 538
+18%
|
14 137
-3%
|
12 120
-14%
|
13 803
+14%
|
6 808
-51%
|
(466)
N/A
|
(2 846)
-511%
|
(1 538)
+46%
|
197
N/A
|
3 586
+1 721%
|
8 751
+144%
|
11 925
+36%
|
16 213
+36%
|
15 505
-4%
|
10 491
-32%
|
11 816
+13%
|
8 426
-29%
|
10 328
+23%
|
8 747
-15%
|
9 138
+4%
|
9 690
+6%
|
9 549
-1%
|
9 049
-5%
|
10 328
+14%
|
7 796
-25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(440)
|
(758)
|
(1 009)
|
(823)
|
(470)
|
0
|
27
|
(36)
|
589
|
149
|
1 284
|
2 645
|
8 026
|
10 294
|
8 995
|
11 116
|
13 760
|
16 652
|
20 638
|
18 242
|
8 047
|
7 446
|
5 363
|
4 904
|
4 906
|
4 875
|
4 192
|
4 198
|
3 496
|
2 947
|
2 538
|
2 395
|
2 247
|
2 267
|
2 734
|
2 666
|
2 706
|
2 552
|
2 288
|
2 102
|
1 605
|
1 596
|
1 294
|
1 124
|
1 061
|
874
|
797
|
823
|
1 116
|
1 581
|
4 378
|
6 899
|
12 178
|
12 093
|
11 131
|
9 869
|
6 150
|
6 391
|
5 545
|
4 373
|
5 538
|
6 060
|
2 789
|
3 610
|
6 070
|
7 371
|
12 616
|
12 869
|
7 660
|
9 405
|
7 648
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 570
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
722
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
77
|
74
|
83
|
85
|
33
|
33
|
22
|
48
|
186
|
192
|
423
|
400
|
452
|
448
|
224
|
289
|
224
|
16 395
|
16 407
|
16 358
|
142
|
541
|
552
|
527
|
30
|
231
|
202
|
208
|
1 123
|
924
|
935
|
964
|
54
|
77
|
161
|
126
|
(597)
|
96
|
(38)
|
(38)
|
(16)
|
148
|
187
|
187
|
(0)
|
(1)
|
(14)
|
(10)
|
14
|
(10)
|
4
|
(18)
|
(7)
|
(65)
|
(45)
|
(8)
|
1
|
42
|
73
|
55
|
1 303
|
1 303
|
1 253
|
1 253
|
(13)
|
(13)
|
(15)
|
(15)
|
5
|
5
|
195
|
|
| Pre-Tax Income |
10 738
N/A
|
9 496
-12%
|
7 132
-25%
|
9 538
+34%
|
9 108
-5%
|
11 322
+24%
|
13 714
+21%
|
11 827
-14%
|
9 368
-21%
|
7 122
-24%
|
6 131
-14%
|
8 356
+36%
|
14 187
+70%
|
14 694
+4%
|
17 712
+21%
|
18 525
+5%
|
15 808
-15%
|
31 185
+97%
|
32 372
+4%
|
32 645
+1%
|
31 099
-5%
|
15 006
-52%
|
13 174
-12%
|
9 733
-26%
|
10 429
+7%
|
10 301
-1%
|
10 014
-3%
|
9 993
0%
|
7 123
-29%
|
6 501
-9%
|
7 430
+14%
|
5 571
-25%
|
10 611
+90%
|
10 250
-3%
|
9 622
-6%
|
11 345
+18%
|
14 577
+28%
|
13 049
-10%
|
15 843
+21%
|
18 121
+14%
|
14 936
-18%
|
15 978
+7%
|
15 020
-6%
|
15 289
+2%
|
15 021
-2%
|
13 152
-12%
|
15 321
+16%
|
14 950
-2%
|
13 225
-12%
|
15 374
+16%
|
11 190
-27%
|
6 416
-43%
|
9 290
+45%
|
10 491
+13%
|
11 283
+8%
|
13 447
+19%
|
14 901
+11%
|
18 358
+23%
|
21 832
+19%
|
19 933
-9%
|
17 331
-13%
|
19 179
+11%
|
12 468
-35%
|
15 190
+22%
|
14 805
-3%
|
16 496
+11%
|
22 292
+35%
|
22 403
+1%
|
16 713
-25%
|
19 738
+18%
|
15 639
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 503)
|
(1 330)
|
(999)
|
(1 336)
|
(1 275)
|
(1 677)
|
(2 121)
|
(2 020)
|
(1 616)
|
(1 218)
|
(1 244)
|
(2 179)
|
(3 612)
|
(3 846)
|
(4 672)
|
(4 734)
|
(3 879)
|
(7 752)
|
(7 976)
|
(7 481)
|
(7 309)
|
(2 695)
|
(1 819)
|
(1 039)
|
(1 872)
|
(1 802)
|
(1 983)
|
(2 479)
|
(1 831)
|
(1 824)
|
(1 925)
|
(1 512)
|
(2 399)
|
(2 386)
|
(2 077)
|
(2 366)
|
(2 911)
|
(2 911)
|
(3 187)
|
(3 656)
|
(3 023)
|
0
|
(2 981)
|
(3 034)
|
(2 976)
|
(2 976)
|
(3 129)
|
(3 141)
|
(2 769)
|
(2 769)
|
(2 140)
|
(883)
|
(1 277)
|
(1 307)
|
(1 902)
|
(2 358)
|
(1 230)
|
(1 411)
|
(1 489)
|
(1 266)
|
(2 100)
|
(2 347)
|
(1 968)
|
(2 207)
|
(1 718)
|
(1 773)
|
(1 494)
|
(1 644)
|
(1 396)
|
(1 935)
|
(1 901)
|
|
| Income from Continuing Operations |
9 235
|
8 166
|
6 134
|
8 203
|
7 833
|
9 646
|
11 593
|
9 808
|
7 752
|
5 904
|
4 887
|
6 176
|
10 574
|
10 848
|
13 041
|
13 792
|
11 928
|
23 434
|
24 396
|
25 164
|
23 789
|
12 311
|
11 355
|
8 694
|
8 557
|
8 500
|
8 032
|
7 515
|
5 292
|
4 677
|
5 505
|
4 060
|
8 212
|
7 865
|
7 547
|
8 980
|
11 666
|
10 138
|
12 655
|
14 464
|
11 913
|
12 955
|
12 038
|
12 254
|
12 046
|
10 175
|
12 192
|
11 809
|
10 456
|
12 605
|
9 050
|
5 533
|
8 012
|
9 184
|
9 381
|
11 089
|
13 671
|
16 947
|
20 343
|
18 667
|
15 231
|
16 831
|
10 500
|
12 983
|
13 086
|
14 723
|
20 798
|
20 759
|
15 318
|
17 803
|
13 739
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
(174)
|
(64)
|
29
|
(184)
|
(90)
|
(109)
|
(91)
|
(110)
|
(105)
|
(98)
|
(209)
|
79
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
(929)
|
(3 326)
|
0
|
(7 067)
|
(6 163)
|
(3 110)
|
0
|
0
|
0
|
(3 205)
|
0
|
(6 497)
|
(6 497)
|
(5 972)
|
0
|
(4 976)
|
|
| Net Income (Common) |
9 235
N/A
|
8 166
-12%
|
6 134
-25%
|
8 203
+34%
|
7 833
-5%
|
9 646
+23%
|
11 593
+20%
|
9 808
-15%
|
7 752
-21%
|
5 904
-24%
|
4 887
-17%
|
6 120
+25%
|
10 400
+70%
|
10 784
+4%
|
13 070
+21%
|
13 608
+4%
|
11 838
-13%
|
23 324
+97%
|
24 304
+4%
|
25 053
+3%
|
23 685
-5%
|
12 213
-48%
|
11 146
-9%
|
8 773
-21%
|
8 655
-1%
|
8 500
-2%
|
8 032
-6%
|
7 515
-6%
|
5 292
-30%
|
4 677
-12%
|
4 940
+6%
|
3 495
-29%
|
6 980
+100%
|
6 069
-13%
|
6 316
+4%
|
7 749
+23%
|
9 916
+28%
|
8 389
-15%
|
10 906
+30%
|
12 715
+17%
|
10 126
-20%
|
11 168
+10%
|
10 251
-8%
|
10 467
+2%
|
10 841
+4%
|
8 970
-17%
|
10 987
+22%
|
10 605
-3%
|
10 242
-3%
|
11 577
+13%
|
8 021
-31%
|
4 504
-44%
|
8 046
+79%
|
9 184
+14%
|
9 381
+2%
|
10 160
+8%
|
10 345
+2%
|
12 691
+23%
|
13 276
+5%
|
12 504
-6%
|
12 121
-3%
|
13 722
+13%
|
10 201
-26%
|
12 710
+25%
|
9 881
-22%
|
11 518
+17%
|
14 301
+24%
|
14 262
0%
|
9 345
-34%
|
11 831
+27%
|
8 763
-26%
|
|
| EPS (Diluted) |
3 078.33
N/A
|
1 361
-56%
|
876.28
-36%
|
1 171.85
+34%
|
1 305.5
+11%
|
1 378
+6%
|
1 656.14
+20%
|
1 401.14
-15%
|
1 107.42
-21%
|
590.4
-47%
|
610.87
+3%
|
612
+0%
|
1 040
+70%
|
1 078.4
+4%
|
1 307
+21%
|
1 360.8
+4%
|
1 183.8
-13%
|
2 591.55
+119%
|
2 700.44
+4%
|
2 783.66
+3%
|
2 631.66
-5%
|
1 221.3
-54%
|
1 114.59
-9%
|
877.3
-21%
|
961.66
+10%
|
944.44
-2%
|
1 004
+6%
|
835
-17%
|
617
-26%
|
584.62
-5%
|
617.5
+6%
|
436.87
-29%
|
775.8
+78%
|
606.9
-22%
|
631.6
+4%
|
774.9
+23%
|
994.67
+28%
|
838.9
-16%
|
1 090.59
+30%
|
1 271.5
+17%
|
1 016.08
-20%
|
1 116.8
+10%
|
1 025.09
-8%
|
1 050.33
+2%
|
1 087.84
+4%
|
900.13
-17%
|
1 102.53
+22%
|
1 064.13
-3%
|
1 027.76
-3%
|
1 161.66
+13%
|
781.01
-33%
|
445.18
-43%
|
807.41
+81%
|
921.52
+14%
|
941.29
+2%
|
1 019.47
+8%
|
1 038.1
+2%
|
1 273.51
+23%
|
1 332.19
+5%
|
1 254.72
-6%
|
1 216.34
-3%
|
1 376.93
+13%
|
1 023.67
-26%
|
1 275.43
+25%
|
991.55
-22%
|
1 155.75
+17%
|
1 435.03
+24%
|
1 431.12
0%
|
937.75
-34%
|
1 187.15
+27%
|
879.29
-26%
|
|