Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
EVS Everest Securities JSC
E

Everest Securities JSC
VN:EVS

Watchlist Manager
Everest Securities JSC
VN:EVS
Watchlist
Price: 5 000 VND 2.04% Market Closed
Market Cap: ₫824B
Write Note Create Alert

DCF Value

The DCF Value for Everest Securities JSC (EVS) under the Base Case is VND. Compared with the current market price of 5 000 VND, the stock appears .

Key assumptions
EVS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.4%
Operating Margin 72.2%70.6%
Cash Flow Conversion 72%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 8.6%
Exit Multiple 1.8x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue EVS Research

Summary
EVS intrinsic value, competitors valuation, and company profile.
DCF Valuation
EVS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EVS stock valuation using valuation multiples.
Wall St Estimates
EVS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EVS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate