Fecon Corp
VN:FCN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fecon Corp
VN:FCN
|
VN |
|
Green Envirotech Holdings Corp
OTC:GETH
|
US |
|
B
|
Booster Co Ltd
KOSDAQ:008470
|
KR |
|
N
|
Nichirei Corp
OTC:NCHEY
|
JP |
|
Cetus Capital Acquisition Corp
NASDAQ:MKDW
|
TW |
|
Global Brokerage Inc
OTC:GLBR
|
US |
Balance Sheet
Balance Sheet Decomposition
Fecon Corp
Fecon Corp
Balance Sheet
Fecon Corp
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
4 311
|
31 071
|
27 510
|
113 458
|
96 221
|
360 151
|
236 575
|
299 722
|
252 211
|
233 542
|
192 528
|
236 465
|
358 354
|
312 431
|
174 639
|
701 732
|
472 990
|
767 059
|
|
| Cash |
4 311
|
31 071
|
27 510
|
76 612
|
68 521
|
272 451
|
153 811
|
235 956
|
222 054
|
191 385
|
106 977
|
199 350
|
302 719
|
172 756
|
112 907
|
542 226
|
384 632
|
554 042
|
|
| Cash Equivalents |
0
|
0
|
0
|
36 846
|
27 700
|
87 700
|
82 764
|
63 766
|
30 157
|
42 157
|
85 551
|
37 115
|
55 635
|
139 675
|
61 732
|
159 506
|
88 358
|
213 017
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
5 124
|
0
|
647
|
13 147
|
861
|
752
|
55 857
|
35 358
|
49 149
|
28 561
|
24 655
|
28 080
|
25 994
|
|
| Total Receivables |
34 140
|
46 911
|
121 296
|
135 634
|
368 449
|
650 722
|
1 003 200
|
1 022 957
|
1 308 469
|
1 928 256
|
2 660 248
|
3 261 023
|
3 360 295
|
2 709 256
|
3 084 893
|
2 990 816
|
3 290 002
|
2 999 776
|
|
| Accounts Receivables |
25 788
|
43 788
|
110 134
|
124 950
|
356 596
|
298 677
|
905 711
|
912 998
|
1 127 231
|
1 731 189
|
2 137 928
|
2 569 084
|
2 659 725
|
2 053 258
|
1 977 838
|
1 885 677
|
2 076 877
|
2 294 090
|
|
| Other Receivables |
8 352
|
3 123
|
11 162
|
10 684
|
11 853
|
352 045
|
97 489
|
109 959
|
181 238
|
197 067
|
522 320
|
691 939
|
700 570
|
655 998
|
1 107 055
|
1 105 140
|
1 213 125
|
705 685
|
|
| Inventory |
47 614
|
64 047
|
57 864
|
247 835
|
240 072
|
113 466
|
155 612
|
388 962
|
319 986
|
421 549
|
520 741
|
675 399
|
1 028 107
|
1 662 011
|
1 669 259
|
1 680 602
|
1 682 936
|
3 486 924
|
|
| Other Current Assets |
3 895
|
3 286
|
13 880
|
72 367
|
13 131
|
38 528
|
16 219
|
245 018
|
352 332
|
272 507
|
276 489
|
272 792
|
775 298
|
329 775
|
278 032
|
738 791
|
895 713
|
924 366
|
|
| Total Current Assets |
89 961
|
145 315
|
220 550
|
569 294
|
717 873
|
1 167 992
|
1 411 607
|
1 957 306
|
2 246 145
|
2 856 716
|
3 650 758
|
4 501 536
|
5 557 413
|
5 062 620
|
5 235 383
|
6 136 596
|
6 369 718
|
8 204 118
|
|
| PP&E Net |
80 159
|
108 005
|
233 596
|
344 220
|
449 120
|
242 029
|
351 478
|
447 388
|
562 927
|
617 178
|
680 149
|
673 730
|
666 434
|
1 887 104
|
1 804 059
|
1 745 869
|
2 592 103
|
1 064 540
|
|
| PP&E Gross |
80 159
|
108 005
|
233 596
|
344 220
|
449 120
|
242 029
|
351 478
|
447 388
|
562 927
|
617 178
|
680 149
|
673 730
|
666 434
|
1 887 104
|
1 804 059
|
1 745 869
|
2 592 103
|
1 064 540
|
|
| Accumulated Depreciation |
18 803
|
35 331
|
58 071
|
106 056
|
161 239
|
111 776
|
148 122
|
210 043
|
263 674
|
325 413
|
328 681
|
368 025
|
394 725
|
439 901
|
513 053
|
683 868
|
763 131
|
582 524
|
|
| Intangible Assets |
7 159
|
19 653
|
36 680
|
35 953
|
34 890
|
23 831
|
67 295
|
246 365
|
245 426
|
72 671
|
131 985
|
58 168
|
52 828
|
26 175
|
29 539
|
25 259
|
21 853
|
17 196
|
|
| Goodwill |
0
|
0
|
0
|
0
|
375
|
0
|
0
|
0
|
0
|
96
|
825
|
774
|
52 315
|
59 715
|
54 858
|
47 358
|
38 084
|
722
|
|
| Note Receivable |
0
|
0
|
0
|
1 442
|
0
|
0
|
4 202
|
3 734
|
3 060
|
44 094
|
41 659
|
31 122
|
70 292
|
57 424
|
127 242
|
120 155
|
121 193
|
83 402
|
|
| Long-Term Investments |
0
|
0
|
7 000
|
7 183
|
7 122
|
148 834
|
348 550
|
267 188
|
239 608
|
205 184
|
182 376
|
310 758
|
304 764
|
292 206
|
222 086
|
414 211
|
452 504
|
651 873
|
|
| Other Long-Term Assets |
1 206
|
3 287
|
12 608
|
11 706
|
24 888
|
11 551
|
14 956
|
27 870
|
35 163
|
41 914
|
35 500
|
71 372
|
76 070
|
110 461
|
107 806
|
92 001
|
110 606
|
165 589
|
|
| Other Assets |
0
|
0
|
0
|
0
|
375
|
0
|
0
|
0
|
0
|
96
|
825
|
774
|
52 315
|
59 715
|
54 858
|
47 358
|
38 084
|
722
|
|
| Total Assets |
178 484
N/A
|
276 260
+55%
|
510 434
+85%
|
969 798
+90%
|
1 234 269
+27%
|
1 594 237
+29%
|
2 198 088
+38%
|
2 949 852
+34%
|
3 332 329
+13%
|
3 837 854
+15%
|
4 723 252
+23%
|
5 647 461
+20%
|
6 780 115
+20%
|
7 495 705
+11%
|
7 580 974
+1%
|
8 581 451
+13%
|
9 706 062
+13%
|
10 187 440
+5%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
35 156
|
43 382
|
78 066
|
187 554
|
260 923
|
352 455
|
553 584
|
328 079
|
436 049
|
635 197
|
803 044
|
845 542
|
1 038 767
|
1 048 908
|
709 797
|
873 890
|
809 023
|
951 654
|
|
| Accrued Liabilities |
811
|
4 020
|
4 697
|
10 672
|
17 470
|
202 677
|
220 960
|
207 451
|
197 357
|
451 791
|
517 074
|
846 188
|
1 036 041
|
514 253
|
206 629
|
214 111
|
407 407
|
249 097
|
|
| Short-Term Debt |
18 264
|
33 219
|
18 766
|
181 838
|
210 289
|
181 461
|
0
|
0
|
0
|
530 193
|
547 712
|
753 922
|
1 220 447
|
1 331 632
|
1 766 741
|
2 066 715
|
2 380 917
|
2 720 402
|
|
| Current Portion of Long-Term Debt |
0
|
5 156
|
8 505
|
16 918
|
18 797
|
0
|
189 209
|
414 791
|
502 442
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
57 982
|
25 447
|
27 421
|
37 514
|
71 798
|
112 351
|
68 116
|
344 946
|
147 518
|
181 140
|
304 344
|
358 133
|
600 833
|
470 686
|
468 927
|
1 164 397
|
1 211 350
|
1 576 319
|
|
| Total Current Liabilities |
112 212
|
111 224
|
137 454
|
434 496
|
579 276
|
848 944
|
1 031 870
|
1 295 266
|
1 283 367
|
1 798 321
|
2 172 173
|
2 803 785
|
3 896 088
|
3 365 480
|
3 152 094
|
4 319 113
|
4 808 696
|
5 497 471
|
|
| Long-Term Debt |
29 099
|
51 835
|
94 334
|
150 002
|
168 832
|
40 593
|
167 453
|
285 425
|
416 704
|
342 621
|
331 591
|
379 581
|
374 529
|
1 140 623
|
941 268
|
878 922
|
1 510 667
|
1 365 076
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
6 132
|
5 880
|
4 880
|
4 880
|
4 880
|
5 873
|
5 134
|
3 641
|
3 641
|
0
|
0
|
19
|
21
|
|
| Minority Interest |
0
|
0
|
71 853
|
123 294
|
121 894
|
82 050
|
63 499
|
219 205
|
263 659
|
230 602
|
129 930
|
255 830
|
287 590
|
274 712
|
836 640
|
861 048
|
860 714
|
774 177
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
195 585
|
368 552
|
393 015
|
304 966
|
279 401
|
3 127
|
2 942
|
56 779
|
4 287
|
21 624
|
18 656
|
20 008
|
|
| Total Liabilities |
141 311
N/A
|
163 059
+15%
|
303 642
+86%
|
707 793
+133%
|
870 003
+23%
|
977 719
+12%
|
1 464 286
+50%
|
2 173 328
+48%
|
2 361 624
+9%
|
2 681 390
+14%
|
2 918 968
+9%
|
3 447 458
+18%
|
4 564 791
+32%
|
4 841 235
+6%
|
4 934 289
+2%
|
6 080 706
+23%
|
7 198 752
+18%
|
7 656 754
+6%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
32 334
|
87 997
|
107 000
|
128 400
|
138 052
|
397 591
|
457 229
|
457 229
|
477 229
|
543 529
|
943 446
|
1 195 389
|
1 254 390
|
1 574 390
|
1 574 390
|
1 574 390
|
1 574 390
|
1 574 390
|
|
| Retained Earnings |
4 840
|
20 253
|
70 197
|
97 839
|
162 296
|
137 751
|
189 370
|
221 861
|
258 391
|
266 643
|
306 839
|
293 325
|
212 289
|
218 438
|
207 271
|
51 176
|
56 539
|
79 707
|
|
| Additional Paid In Capital |
0
|
0
|
25 003
|
25 003
|
35 604
|
34 539
|
34 539
|
34 539
|
53 939
|
120 738
|
285 738
|
418 206
|
418 206
|
517 557
|
517 557
|
517 557
|
517 557
|
517 557
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 935
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
4 951
|
4 592
|
10 764
|
28 315
|
46 637
|
52 664
|
62 896
|
181 147
|
225 553
|
268 261
|
293 083
|
344 375
|
344 085
|
347 467
|
357 622
|
358 825
|
359 034
|
|
| Total Equity |
37 173
N/A
|
113 201
+205%
|
206 792
+83%
|
262 006
+27%
|
364 266
+39%
|
616 518
+69%
|
733 802
+19%
|
776 524
+6%
|
970 705
+25%
|
1 156 463
+19%
|
1 804 284
+56%
|
2 200 003
+22%
|
2 215 324
+1%
|
2 654 470
+20%
|
2 646 685
0%
|
2 500 745
-6%
|
2 507 310
+0%
|
2 530 687
+1%
|
|
| Total Liabilities & Equity |
178 484
N/A
|
276 260
+55%
|
510 434
+85%
|
969 798
+90%
|
1 234 269
+27%
|
1 594 237
+29%
|
2 198 088
+38%
|
2 949 852
+34%
|
3 332 329
+13%
|
3 837 854
+15%
|
4 723 252
+23%
|
5 647 461
+20%
|
6 780 115
+20%
|
7 495 705
+11%
|
7 580 974
+1%
|
8 581 451
+13%
|
9 706 062
+13%
|
10 187 440
+5%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
9
|
25
|
31
|
37
|
28
|
59
|
61
|
61
|
64
|
73
|
104
|
126
|
124
|
157
|
157
|
157
|
157
|
157
|
|