V
Vietnam Enterprise Investment and Development JSC
VN:FID
Vietnam Enterprise Investment and Development JSC
VN:FID
Price:
1 700
VND
-5.56%
Market Closed
Market Cap:
₫42B
Income Statement
Earnings Waterfall
Vietnam Enterprise Investment and Development JSC
Vietnam Enterprise Investment and Development JSC
Income Statement
Vietnam Enterprise Investment and Development JSC
Vietnam Enterprise Investment and Development JSC
Currency: VND
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
32
|
75
|
0
|
68
|
0
|
69
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 235
|
0
|
0
|
0
|
0
|
|
| Revenue |
176 848
N/A
|
196 599
+11%
|
181 243
-8%
|
179 995
-1%
|
221 643
+23%
|
229 936
+4%
|
213 571
-7%
|
202 383
-5%
|
94 334
-53%
|
55 452
-41%
|
40 800
-26%
|
58 991
+45%
|
154 506
+162%
|
195 243
+26%
|
201 948
+3%
|
174 477
-14%
|
62 000
-64%
|
15 263
-75%
|
1 884
-88%
|
0
N/A
|
17 818
N/A
|
36 444
+105%
|
95 068
+161%
|
95 068
N/A
|
82 301
-13%
|
120 833
+47%
|
113 381
-6%
|
253 222
+123%
|
140 362
-45%
|
192 328
+37%
|
162 994
-15%
|
25 453
-84%
|
38 336
+51%
|
38 336
N/A
|
57 229
+49%
|
66 681
+17%
|
84 083
+26%
|
84 083
N/A
|
56 491
-33%
|
50 574
-10%
|
56 129
+11%
|
65 094
+16%
|
74 630
+15%
|
69 590
-7%
|
44 258
-36%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(157 473)
|
(175 763)
|
(162 464)
|
(158 229)
|
(210 020)
|
(216 881)
|
(207 600)
|
(199 417)
|
(91 876)
|
(56 700)
|
(38 766)
|
(57 526)
|
(150 260)
|
(190 518)
|
(197 313)
|
(170 381)
|
(60 591)
|
(14 754)
|
(1 809)
|
0
|
(17 007)
|
(35 490)
|
(93 647)
|
(93 647)
|
(81 603)
|
(119 053)
|
(110 969)
|
(247 612)
|
(139 691)
|
(190 527)
|
(161 736)
|
(27 342)
|
(37 351)
|
(37 351)
|
(56 295)
|
(65 564)
|
(82 861)
|
(82 861)
|
(55 447)
|
(49 584)
|
(54 733)
|
(63 536)
|
(72 927)
|
(68 034)
|
(43 305)
|
|
| Gross Profit |
19 375
N/A
|
20 835
+8%
|
18 778
-10%
|
21 765
+16%
|
11 623
-47%
|
13 055
+12%
|
5 971
-54%
|
2 966
-50%
|
2 458
-17%
|
(1 248)
N/A
|
2 034
N/A
|
1 465
-28%
|
4 246
+190%
|
4 725
+11%
|
4 635
-2%
|
4 096
-12%
|
1 409
-66%
|
509
-64%
|
75
-85%
|
0
N/A
|
811
N/A
|
954
+18%
|
1 421
+49%
|
1 421
N/A
|
698
-51%
|
1 781
+155%
|
2 412
+35%
|
5 610
+133%
|
670
-88%
|
1 801
+169%
|
1 257
-30%
|
(1 889)
N/A
|
985
N/A
|
985
N/A
|
934
-5%
|
1 117
+20%
|
1 222
+9%
|
1 222
N/A
|
1 045
-15%
|
989
-5%
|
1 395
+41%
|
1 558
+12%
|
1 703
+9%
|
1 556
-9%
|
953
-39%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 090)
|
(4 662)
|
(6 101)
|
(6 027)
|
(3 667)
|
(3 562)
|
(2 382)
|
(1 800)
|
(2 394)
|
(1 692)
|
(1 714)
|
(1 435)
|
(2 197)
|
(2 260)
|
(2 120)
|
(2 034)
|
(1 184)
|
(959)
|
(850)
|
(715)
|
(544)
|
(504)
|
(694)
|
(762)
|
(638)
|
(1 562)
|
(2 178)
|
(4 848)
|
(695)
|
(1 805)
|
(1 207)
|
1 512
|
(844)
|
(889)
|
(1 878)
|
(3 376)
|
(26 243)
|
(27 193)
|
(27 265)
|
(26 826)
|
13 084
|
12 048
|
10 951
|
9 937
|
(10 738)
|
|
| Selling, General & Administrative |
(3 838)
|
(4 410)
|
(5 554)
|
(5 481)
|
(3 501)
|
(3 262)
|
(2 377)
|
(1 795)
|
(2 221)
|
(1 693)
|
(1 716)
|
(1 437)
|
(2 181)
|
(2 262)
|
(2 122)
|
(2 036)
|
(1 174)
|
(960)
|
(850)
|
(715)
|
(540)
|
(504)
|
(694)
|
(762)
|
(638)
|
(1 562)
|
(2 178)
|
(4 848)
|
(695)
|
(1 805)
|
(1 207)
|
1 512
|
(844)
|
(889)
|
(1 878)
|
(3 376)
|
(23 617)
|
(27 193)
|
(27 265)
|
(26 826)
|
20 753
|
12 048
|
10 951
|
9 937
|
(10 738)
|
|
| Depreciation & Amortization |
(252)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(173)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 626)
|
0
|
0
|
0
|
(7 669)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(252)
|
(547)
|
(546)
|
0
|
(300)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
15 285
N/A
|
16 174
+6%
|
12 677
-22%
|
15 738
+24%
|
7 955
-49%
|
9 493
+19%
|
3 590
-62%
|
1 165
-68%
|
63
-95%
|
(2 941)
N/A
|
319
N/A
|
31
-90%
|
2 049
+6 509%
|
2 465
+20%
|
2 515
+2%
|
2 061
-18%
|
224
-89%
|
(450)
N/A
|
(775)
-72%
|
(715)
+8%
|
267
N/A
|
451
+68%
|
727
+61%
|
658
-9%
|
60
-91%
|
219
+263%
|
233
+6%
|
763
+227%
|
(25)
N/A
|
(4)
+83%
|
50
N/A
|
(377)
N/A
|
142
N/A
|
97
-32%
|
(944)
N/A
|
(2 259)
-139%
|
(25 021)
-1 008%
|
(25 970)
-4%
|
(26 220)
-1%
|
(25 837)
+1%
|
14 479
N/A
|
13 606
-6%
|
12 654
-7%
|
11 493
-9%
|
(9 785)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
134
|
1 102
|
6 123
|
6 133
|
9 020
|
3 002
|
7 346
|
7 356
|
4 315
|
4 780
|
1 417
|
1 414
|
1 414
|
1 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 049)
|
(1 053)
|
(1 053)
|
0
|
3 103
|
1 055
|
2 109
|
1 056
|
2
|
1
|
0
|
322
|
914
|
322
|
322
|
0
|
(592)
|
(5 235)
|
(6 484)
|
(7 764)
|
(9 058)
|
(3 663)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(859)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(808)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(36)
|
(39)
|
(226)
|
(188)
|
(905)
|
(905)
|
(1 349)
|
(1 649)
|
(137)
|
(1 357)
|
(715)
|
(415)
|
(296)
|
(55)
|
(55)
|
(58)
|
(3)
|
(3)
|
(3)
|
0
|
(210)
|
(212)
|
(215)
|
(215)
|
(3 048)
|
(3 051)
|
(3 054)
|
(3 059)
|
0
|
(11)
|
(6)
|
(0)
|
(47)
|
(47)
|
(357)
|
(357)
|
(2 611)
|
(2 813)
|
(2 705)
|
(2 907)
|
(486)
|
(1 294)
|
(1 580)
|
(1 580)
|
(925)
|
|
| Pre-Tax Income |
15 382
N/A
|
17 238
+12%
|
18 575
+8%
|
21 684
+17%
|
15 936
-27%
|
11 590
-27%
|
9 586
-17%
|
6 872
-28%
|
3 317
-52%
|
482
-85%
|
1 021
+112%
|
1 029
+1%
|
3 112
+202%
|
3 409
+10%
|
2 460
-28%
|
2 003
-19%
|
221
-89%
|
(453)
N/A
|
(777)
-72%
|
(715)
+8%
|
58
N/A
|
238
+311%
|
511
+115%
|
(1 606)
N/A
|
(4 044)
-152%
|
(3 886)
+4%
|
(2 820)
+27%
|
806
N/A
|
1 025
+27%
|
2 094
+104%
|
1 100
-47%
|
(375)
N/A
|
96
N/A
|
50
-48%
|
(979)
N/A
|
(1 702)
-74%
|
(27 309)
-1 505%
|
(28 461)
-4%
|
(28 925)
-2%
|
(29 335)
-1%
|
7 950
N/A
|
5 828
-27%
|
3 311
-43%
|
855
-74%
|
(14 374)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 813)
|
(3 185)
|
(3 763)
|
(4 226)
|
(3 735)
|
(2 672)
|
(1 548)
|
(1 004)
|
(4)
|
410
|
(131)
|
(73)
|
(551)
|
(650)
|
(502)
|
(440)
|
(44)
|
56
|
87
|
87
|
(53)
|
(56)
|
(77)
|
(77)
|
(8)
|
(40)
|
(43)
|
(119)
|
(46)
|
(71)
|
(61)
|
14
|
(32)
|
0
|
(31)
|
(40)
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
13 569
|
14 054
|
14 812
|
17 458
|
12 201
|
8 919
|
8 039
|
5 868
|
3 312
|
891
|
889
|
956
|
2 561
|
2 759
|
1 957
|
1 562
|
177
|
(397)
|
(690)
|
(627)
|
4
|
183
|
434
|
(1 683)
|
(4 053)
|
(3 926)
|
(2 863)
|
688
|
979
|
2 024
|
1 039
|
(361)
|
64
|
18
|
(1 010)
|
(1 742)
|
(27 330)
|
(28 482)
|
(28 932)
|
(29 333)
|
7 950
|
5 828
|
3 311
|
855
|
(14 374)
|
|
| Income to Minority Interest |
0
|
(1 312)
|
(1 666)
|
(2 392)
|
0
|
(663)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
44
|
5 754
|
5 808
|
5 807
|
5 868
|
(3 593)
|
(3 303)
|
(3 003)
|
(2 702)
|
1 023
|
|
| Net Income (Common) |
12 449
N/A
|
12 742
+2%
|
13 147
+3%
|
15 067
+15%
|
12 201
-19%
|
8 256
-32%
|
8 418
+2%
|
6 436
-24%
|
3 312
-49%
|
1 746
-47%
|
889
-49%
|
956
+8%
|
2 561
+168%
|
2 759
+8%
|
1 957
-29%
|
1 562
-20%
|
177
-89%
|
(397)
N/A
|
(690)
-74%
|
(627)
+9%
|
4
N/A
|
183
+4 036%
|
434
+138%
|
(1 683)
N/A
|
(4 053)
-141%
|
(3 926)
+3%
|
(2 863)
+27%
|
688
N/A
|
979
+42%
|
2 024
+107%
|
1 039
-49%
|
(361)
N/A
|
64
N/A
|
18
-72%
|
(957)
N/A
|
(1 698)
-77%
|
(21 576)
-1 171%
|
(22 674)
-5%
|
(23 125)
-2%
|
(23 466)
-1%
|
4 357
N/A
|
2 524
-42%
|
308
-88%
|
(1 847)
N/A
|
(13 350)
-623%
|
|
| EPS (Diluted) |
1 609.54
N/A
|
3 185.5
+98%
|
571.6
-82%
|
1 159
+103%
|
926.43
-20%
|
635.07
-31%
|
247.58
-61%
|
268.16
+8%
|
140.7
-48%
|
72.75
-48%
|
37.04
-49%
|
39.83
+8%
|
108.8
+173%
|
114.95
+6%
|
81.54
-29%
|
65.08
-20%
|
7.53
-88%
|
-16.86
N/A
|
-29.31
-74%
|
-26.66
+9%
|
0.19
N/A
|
7.75
+3 979%
|
18.44
+138%
|
-71.51
N/A
|
-172.17
-141%
|
-167.01
+3%
|
-121.09
+27%
|
29.02
N/A
|
41.57
+43%
|
85.97
+107%
|
40.13
-53%
|
-14.6
N/A
|
2.57
N/A
|
0.71
-72%
|
-38.72
N/A
|
-68.69
-77%
|
-872.96
-1 171%
|
-917.39
-5%
|
-935.62
-2%
|
-954.09
-2%
|
176.29
N/A
|
102.14
-42%
|
12.46
-88%
|
-74.74
N/A
|
-540.15
-623%
|
|
Switch to:
Switch to:
See Also
Discover More
