V

Vietnam Enterprise Investment and Development JSC
VN:FID

Watchlist Manager
Vietnam Enterprise Investment and Development JSC
VN:FID
Watchlist
Price: 1 800 VND -5.26% Market Closed
Market Cap: 44.5B VND
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-54%
5Y
-21%
10Y
-59%
Operating Income
+
3Y
+25 180%
5Y
+1 642%
10Y
0%
Net Income
+
3Y
-70%
5Y
-29%
10Y
-98%

Earnings Waterfall
Vietnam Enterprise Investment and Development JSC

Revenue
74.6B VND
Cost of Revenue
-72.9B VND
Gross Profit
1.7B VND
Operating Expenses
11B VND
Operating Income
12.7B VND
Other Expenses
-12.3B VND
Net Income
308m VND

Income Statement
Vietnam Enterprise Investment and Development JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
32
75
0
68
0
69
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 235
0
0
Revenue
176 848
N/A
196 599
+11%
181 243
-8%
179 995
-1%
221 643
+23%
229 936
+4%
213 571
-7%
202 383
-5%
94 334
-53%
55 452
-41%
40 800
-26%
58 991
+45%
154 506
+162%
195 243
+26%
201 948
+3%
174 477
-14%
62 000
-64%
15 263
-75%
1 884
-88%
0
N/A
17 818
N/A
36 444
+105%
95 068
+161%
95 068
N/A
82 301
-13%
120 833
+47%
113 381
-6%
253 222
+123%
140 362
-45%
192 328
+37%
162 994
-15%
25 453
-84%
38 336
+51%
38 336
N/A
57 229
+49%
66 681
+17%
84 083
+26%
84 083
N/A
56 491
-33%
50 574
-10%
56 129
+11%
65 094
+16%
74 630
+15%
Gross Profit
Cost of Revenue
(157 473)
(175 763)
(162 464)
(158 229)
(210 020)
(216 881)
(207 600)
(199 417)
(91 876)
(56 700)
(38 766)
(57 526)
(150 260)
(190 518)
(197 313)
(170 381)
(60 591)
(14 754)
(1 809)
0
(17 007)
(35 490)
(93 647)
(93 647)
(81 603)
(119 053)
(110 969)
(247 612)
(139 691)
(190 527)
(161 736)
(27 342)
(37 351)
(37 351)
(56 295)
(65 564)
(82 861)
(82 861)
(55 447)
(49 584)
(54 733)
(63 536)
(72 927)
Gross Profit
19 375
N/A
20 835
+8%
18 778
-10%
21 765
+16%
11 623
-47%
13 055
+12%
5 971
-54%
2 966
-50%
2 458
-17%
(1 248)
N/A
2 034
N/A
1 465
-28%
4 246
+190%
4 725
+11%
4 635
-2%
4 096
-12%
1 409
-66%
509
-64%
75
-85%
0
N/A
811
N/A
954
+18%
1 421
+49%
1 421
N/A
698
-51%
1 781
+155%
2 412
+35%
5 610
+133%
670
-88%
1 801
+169%
1 257
-30%
(1 889)
N/A
985
N/A
985
N/A
934
-5%
1 117
+20%
1 222
+9%
1 222
N/A
1 045
-15%
989
-5%
1 395
+41%
1 558
+12%
1 703
+9%
Operating Income
Operating Expenses
(4 090)
(4 662)
(6 101)
(6 027)
(3 667)
(3 562)
(2 382)
(1 800)
(2 394)
(1 692)
(1 714)
(1 435)
(2 197)
(2 260)
(2 120)
(2 034)
(1 184)
(959)
(850)
(715)
(544)
(504)
(694)
(762)
(638)
(1 562)
(2 178)
(4 848)
(695)
(1 805)
(1 207)
1 512
(844)
(889)
(1 878)
(3 376)
(26 243)
(27 193)
(27 265)
(26 826)
13 084
12 048
10 951
Selling, General & Administrative
(3 838)
(4 410)
(5 554)
(5 481)
(3 501)
(3 262)
(2 377)
(1 795)
(2 221)
(1 693)
(1 716)
(1 437)
(2 181)
(2 262)
(2 122)
(2 036)
(1 174)
(960)
(850)
(715)
(540)
(504)
(694)
(762)
(638)
(1 562)
(2 178)
(4 848)
(695)
(1 805)
(1 207)
1 512
(844)
(889)
(1 878)
(3 376)
(23 617)
(27 193)
(27 265)
(26 826)
20 753
12 048
10 951
Depreciation & Amortization
(252)
0
0
0
(166)
0
0
0
(173)
0
0
0
(16)
0
0
0
(10)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 626)
0
0
0
(7 669)
0
0
Other Operating Expenses
0
(252)
(547)
(546)
0
(300)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
15 285
N/A
16 174
+6%
12 677
-22%
15 738
+24%
7 955
-49%
9 493
+19%
3 590
-62%
1 165
-68%
63
-95%
(2 941)
N/A
319
N/A
31
-90%
2 049
+6 509%
2 465
+20%
2 515
+2%
2 061
-18%
224
-89%
(450)
N/A
(775)
-72%
(715)
+8%
267
N/A
451
+68%
727
+61%
658
-9%
60
-91%
219
+263%
233
+6%
763
+227%
(25)
N/A
(4)
+83%
50
N/A
(377)
N/A
142
N/A
97
-32%
(944)
N/A
(2 259)
-139%
(25 021)
-1 008%
(25 970)
-4%
(26 220)
-1%
(25 837)
+1%
14 479
N/A
13 606
-6%
12 654
-7%
Pre-Tax Income
Interest Income Expense
134
1 102
6 123
6 133
9 020
3 002
7 346
7 356
4 315
4 780
1 417
1 414
1 414
1 000
0
0
0
0
0
0
0
0
0
(2 049)
(1 053)
(1 053)
0
3 103
1 055
2 109
1 056
2
1
0
322
914
322
322
0
(592)
(5 235)
(6 484)
(7 764)
Non-Reccuring Items
0
0
0
0
(134)
0
0
0
(859)
0
0
0
(55)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(66)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(808)
0
0
Total Other Income
(36)
(39)
(226)
(188)
(905)
(905)
(1 349)
(1 649)
(137)
(1 357)
(715)
(415)
(296)
(55)
(55)
(58)
(3)
(3)
(3)
0
(210)
(212)
(215)
(215)
(3 048)
(3 051)
(3 054)
(3 059)
0
(11)
(6)
(0)
(47)
(47)
(357)
(357)
(2 611)
(2 813)
(2 705)
(2 907)
(486)
(1 294)
(1 580)
Pre-Tax Income
15 382
N/A
17 238
+12%
18 575
+8%
21 684
+17%
15 936
-27%
11 590
-27%
9 586
-17%
6 872
-28%
3 317
-52%
482
-85%
1 021
+112%
1 029
+1%
3 112
+202%
3 409
+10%
2 460
-28%
2 003
-19%
221
-89%
(453)
N/A
(777)
-72%
(715)
+8%
58
N/A
238
+311%
511
+115%
(1 606)
N/A
(4 044)
-152%
(3 886)
+4%
(2 820)
+27%
806
N/A
1 025
+27%
2 094
+104%
1 100
-47%
(375)
N/A
96
N/A
50
-48%
(979)
N/A
(1 702)
-74%
(27 309)
-1 505%
(28 461)
-4%
(28 925)
-2%
(29 335)
-1%
7 950
N/A
5 828
-27%
3 311
-43%
Net Income
Tax Provision
(1 813)
(3 185)
(3 763)
(4 226)
(3 735)
(2 672)
(1 548)
(1 004)
(4)
410
(131)
(73)
(551)
(650)
(502)
(440)
(44)
56
87
87
(53)
(56)
(77)
(77)
(8)
(40)
(43)
(119)
(46)
(71)
(61)
14
(32)
0
(31)
(40)
(21)
0
0
0
0
0
0
Income from Continuing Operations
13 569
14 054
14 812
17 458
12 201
8 919
8 039
5 868
3 312
891
889
956
2 561
2 759
1 957
1 562
177
(397)
(690)
(627)
4
183
434
(1 683)
(4 053)
(3 926)
(2 863)
688
979
2 024
1 039
(361)
64
18
(1 010)
(1 742)
(27 330)
(28 482)
(28 932)
(29 333)
7 950
5 828
3 311
Income to Minority Interest
0
(1 312)
(1 666)
(2 392)
0
(663)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53
44
5 754
5 808
5 807
5 868
(3 593)
(3 303)
(3 003)
Net Income (Common)
12 449
N/A
12 742
+2%
13 147
+3%
15 067
+15%
12 201
-19%
8 256
-32%
8 418
+2%
6 436
-24%
3 312
-49%
1 746
-47%
889
-49%
956
+8%
2 561
+168%
2 759
+8%
1 957
-29%
1 562
-20%
177
-89%
(397)
N/A
(690)
-74%
(627)
+9%
4
N/A
183
+4 036%
434
+138%
(1 683)
N/A
(4 053)
-141%
(3 926)
+3%
(2 863)
+27%
688
N/A
979
+42%
2 024
+107%
1 039
-49%
(361)
N/A
64
N/A
18
-72%
(957)
N/A
(1 698)
-77%
(21 576)
-1 171%
(22 674)
-5%
(23 125)
-2%
(23 466)
-1%
4 357
N/A
2 524
-42%
308
-88%
EPS (Diluted)
1 609.54
N/A
3 185.5
+98%
571.6
-82%
1 159
+103%
926.43
-20%
635.07
-31%
247.58
-61%
268.16
+8%
140.7
-48%
72.75
-48%
37.04
-49%
39.83
+8%
108.8
+173%
114.95
+6%
81.54
-29%
65.08
-20%
7.53
-88%
-16.86
N/A
-29.31
-74%
-26.66
+9%
0.19
N/A
7.75
+3 979%
18.44
+138%
-71.51
N/A
-172.17
-141%
-167.01
+3%
-121.09
+27%
29.02
N/A
41.57
+43%
85.97
+107%
40.13
-53%
-14.6
N/A
2.57
N/A
0.71
-72%
-38.72
N/A
-68.69
-77%
-872.96
-1 171%
-917.39
-5%
-935.62
-2%
-954.09
-2%
176.29
N/A
102.14
-42%
12.46
-88%

See Also

Summary
FID intrinsic value, competitors valuation, and company profile.
DCF Valuation
FID stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FID stock valuation using valuation multiples.
Wall Street Estimates
FID price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FID stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.