FPT Corp
VN:FPT
Intrinsic Value
The intrinsic value of one FPT stock under the Base Case scenario is 201 502.6 VND. Compared to the current market price of 119 500 VND, FPT Corp is Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
FPT Corp
Fundamental Analysis


Revenue & Expenses Breakdown
FPT Corp
Balance Sheet Decomposition
FPT Corp
Current Assets | 46.1T |
Cash & Short-Term Investments | 30.5T |
Receivables | 12.1T |
Other Current Assets | 3.4T |
Non-Current Assets | 27.9T |
Long-Term Investments | 3.5T |
PP&E | 16.4T |
Intangibles | 3T |
Other Non-Current Assets | 5T |
Free Cash Flow Analysis
FPT Corp
VND | |
Free Cash Flow | VND |
Earnings Waterfall
FPT Corp
Revenue
|
64.8T
VND
|
Cost of Revenue
|
-40.3T
VND
|
Gross Profit
|
24.5T
VND
|
Operating Expenses
|
-13.7T
VND
|
Operating Income
|
10.8T
VND
|
Other Expenses
|
-3.2T
VND
|
Net Income
|
7.6T
VND
|
FPT Profitability Score
Profitability Due Diligence
FPT Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
FPT Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
FPT Solvency Score
Solvency Due Diligence
FPT Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
FPT Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FPT Price Targets Summary
FPT Corp
According to Wall Street analysts, the average 1-year price target for FPT is 149 553.44 VND with a low forecast of 119 049.99 VND and a high forecast of 168 000 VND.
Dividends
Current shareholder yield for FPT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FPT stock under the Base Case scenario is 201 502.6 VND.
Compared to the current market price of 119 500 VND, FPT Corp is Undervalued by 41%.