Watchlist Manager

Watchlist

Price: 82 500 VND -6.36% Market Closed

Market Cap: ₫199.1T

P	Petrovietnam Gas Joint Stock Corp VN:GAS	VN
	Camurus AB STO:CAMX	SE
X	Xiamen Faratronic Co Ltd SSE:600563	CN
	Chilean Cobalt Corp OTC:COBA	US
B	Banco Pan SA BOVESPA:BPAN4	BR
	Savara Inc NASDAQ:SVRA	US
	Alue Co Ltd TSE:7043	JP
	Defama Deutsche Fachmarkt AG XETRA:DEF	DE
	Kingkey Intelligence Culture Holdings Ltd HKEX:550	HK
F	Foschini Group Ltd JSE:TFG	ZA
	LKQ Corp NASDAQ:LKQ	US
N	Neximmune Inc OTC:NEXI	US
	Riken Corp TSE:6462	JP
	Quantum Solutions Co Ltd TSE:2338	JP
	Acciona SA OTC:ACXIF	ES

Income Statement

Currency: VND

	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	448 664	449 624	390 865	445 831	316 121	420 450	438 455	0	315 031	365 715	168 524	206 843	140 122	192 515	196 563	266 213	313 491	359 759	352 957	334 883	315 547	280 096	341 043	360 675	404 202	440 018	374 142	318 776	256 490	197 610	172 977	144 268	116 556	101 218	119 787	163 873	232 332	304 139	333 303	355 219	337 584	336 861	316 958	287 864	325 943	339 976	386 305	408 304	371 552	318 597	264 629	0	0	0
Revenue	53 034 445 N/A	68 301 359 +29%	65 906 049 -4%	63 431 593 -4%	64 136 145 +1%	65 399 686 +2%	65 411 625 +0%	68 361 358 +5%	70 903 376 +4%	73 375 146 +3%	72 843 160 -1%	69 912 559 -4%	66 027 938 -6%	64 300 204 -3%	62 752 288 -2%	62 694 117 0%	60 756 945 -3%	59 076 193 -3%	61 285 576 +4%	61 721 593 +1%	63 019 166 +2%	64 522 441 +2%	66 427 362 +3%	70 305 522 +6%	73 646 964 +5%	75 611 546 +3%	132 702 237 +76%	151 668 841 +14%	152 281 096 +0%	75 005 297 -51%	150 129 654 +100%	143 825 536 -4%	140 724 543 -2%	64 134 965 -54%	81 705 464 +27%	71 719 241 -12%	74 324 727 +4%	78 992 156 +6%	88 110 803 +12%	93 062 513 +6%	98 848 678 +6%	100 723 549 +2%	95 248 886 -5%	91 638 179 -4%	89 435 249 -2%	89 953 907 +1%	92 054 423 +2%	98 063 778 +7%	101 189 625 +3%	103 564 127 +2%	105 924 558 +2%	105 952 975 +0%	116 391 102 +10%	135 129 055 +16%
Gross Profit
Cost of Revenue	(42 054 714)	(53 394 663)	(49 709 739)	(46 524 878)	(46 677 095)	(48 167 456)	(48 475 619)	(51 066 139)	(53 693 780)	(53 231 657)	(53 206 933)	(51 133 517)	(47 967 391)	(50 903 609)	(50 997 376)	(52 259 114)	(52 038 662)	(47 521 232)	(48 804 106)	(48 606 955)	(48 652 343)	(49 359 543)	(50 668 838)	(52 931 750)	(54 536 785)	(58 120 228)	(101 287 100)	(116 217 341)	(117 294 157)	(58 086 689)	(116 749 652)	(113 433 955)	(111 756 876)	(52 728 950)	(67 029 982)	(59 092 455)	(61 196 993)	(65 006 501)	(72 258 136)	(74 079 826)	(78 876 309)	(79 409 013)	(74 228 592)	(73 187 338)	(71 699 789)	(73 028 985)	(76 280 621)	(80 897 086)	(83 521 147)	(85 909 769)	(87 871 804)	(88 681 934)	(99 201 146)	(118 078 502)
Gross Profit	10 979 732 N/A	14 906 695 +36%	16 196 309 +9%	16 906 713 +4%	17 459 048 +3%	17 232 230 -1%	16 936 005 -2%	17 295 218 +2%	17 209 595 0%	20 143 489 +17%	19 636 226 -3%	18 779 040 -4%	18 060 546 -4%	13 396 595 -26%	11 754 912 -12%	10 435 004 -11%	8 718 284 -16%	11 554 961 +33%	12 481 470 +8%	13 114 638 +5%	14 366 822 +10%	15 162 898 +6%	15 758 523 +4%	17 373 772 +10%	19 110 179 +10%	17 491 319 -8%	31 415 138 +80%	35 451 500 +13%	34 986 939 -1%	16 918 609 -52%	33 380 002 +97%	30 391 581 -9%	28 967 668 -5%	11 406 016 -61%	14 675 481 +29%	12 626 787 -14%	13 127 734 +4%	13 985 655 +7%	15 852 668 +13%	18 982 687 +20%	19 972 369 +5%	21 314 537 +7%	21 020 293 -1%	18 450 841 -12%	17 735 460 -4%	16 924 921 -5%	15 773 802 -7%	17 166 691 +9%	17 668 478 +3%	17 654 357 0%	18 052 753 +2%	17 271 041 -4%	17 189 956 0%	17 050 553 -1%
Operating Income
Operating Expenses	(2 139 257)	(3 201 107)	(3 153 552)	(3 095 632)	(3 251 877)	(3 358 467)	(3 369 032)	(3 367 017)	(3 195 428)	(2 809 489)	(2 695 587)	(2 584 027)	(2 684 690)	(2 732 616)	(2 819 478)	(2 882 107)	(2 960 577)	(3 111 236)	(3 213 960)	(3 447 473)	(3 548 734)	(3 634 479)	(3 628 264)	(3 695 854)	(3 781 120)	(3 775 358)	(6 612 600)	(7 331 936)	(7 408 708)	(3 289 221)	(6 691 100)	(6 198 946)	(5 834 113)	(2 712 381)	(3 597 914)	(3 303 756)	(3 263 957)	(3 624 332)	(3 668 737)	(3 481 509)	(3 682 937)	(3 517 155)	(3 704 075)	(3 798 281)	(3 977 470)	(4 042 960)	(3 785 472)	(4 656 837)	(4 970 510)	(5 620 912)	(5 735 391)	(3 296 769)	(3 188 190)	(3 928 755)
Selling, General & Administrative	(2 235 913)	(3 199 254)	(3 218 129)	(3 169 000)	(3 222 395)	(3 358 468)	(3 374 879)	(3 241 740)	(3 066 676)	(2 651 972)	(2 536 532)	(2 405 925)	(2 421 695)	(2 423 414)	(2 381 979)	(2 522 909)	(2 613 139)	(2 757 873)	(2 893 432)	(3 064 932)	(3 159 330)	(3 285 323)	(3 294 181)	(3 416 702)	(3 515 060)	(3 434 817)	(6 134 486)	(6 787 778)	(6 892 097)	(2 916 423)	(6 095 393)	(5 746 083)	(5 420 608)	(2 543 302)	(3 540 855)	(3 205 234)	(3 165 435)	(3 504 259)	(3 613 426)	(3 396 245)	(3 510 635)	(3 420 728)	(3 468 144)	(3 609 015)	(3 841 234)	(3 925 706)	(3 651 694)	(4 526 111)	(4 842 712)	(5 460 776)	(5 628 574)	(2 909 632)	(2 834 596)	(3 780 097)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(150 537)	0	0	(84 894)	(308 396)	(268 294)	(350 651)	(343 574)	(337 817)	(323 842)	(281 462)	(283 234)	(250 087)	(237 210)	(269 190)	(254 290)	(331 794)	(462 308)	(530 778)	(516 880)	(353 218)	(584 216)	0	0	(168 908)	(58 597)	(80 036)	0	(107 396)	(63 565)	(68 266)	(136 740)	(94 415)	(154 354)	(149 648)	(104 397)	(93 023)	(107 356)	(105 919)	(108 681)	(151 547)	(98 094)	(88 695)	0	(145 941)
Other Operating Expenses	96 655	(1 853)	64 578	73 370	(29 482)	0	5 848	(125 277)	(128 752)	(6 980)	(159 055)	(178 102)	(178 101)	(806)	(169 205)	(8 546)	(3 863)	(15 546)	3 314	(101 078)	(106 169)	(99 069)	(96 873)	(9 963)	(11 770)	(8 747)	(15 807)	(13 380)	269	(19 580)	(11 491)	(452 862)	(413 505)	(172)	1 538	(18 486)	(98 523)	(12 677)	8 255	(16 998)	(35 562)	(2 012)	(81 577)	(39 618)	(31 840)	(24 231)	(26 422)	(24 807)	(19 117)	(8 588)	(8 722)	(298 442)	(353 593)	(2 716)
Operating Income	8 840 474 N/A	11 705 589 +32%	13 042 758 +11%	13 811 083 +6%	14 207 173 +3%	13 873 763 -2%	13 566 973 -2%	13 928 201 +3%	14 014 167 +1%	17 334 000 +24%	16 940 639 -2%	16 195 014 -4%	15 375 856 -5%	10 663 979 -31%	8 935 435 -16%	7 552 897 -15%	5 757 707 -24%	8 443 725 +47%	9 267 509 +10%	9 667 164 +4%	10 818 088 +12%	11 528 419 +7%	12 130 259 +5%	13 677 918 +13%	15 329 059 +12%	13 715 961 -11%	24 802 538 +81%	28 119 564 +13%	27 578 231 -2%	13 629 387 -51%	26 688 902 +96%	24 192 635 -9%	23 133 555 -4%	8 693 635 -62%	11 077 568 +27%	9 323 030 -16%	9 863 776 +6%	10 361 323 +5%	12 183 931 +18%	15 501 178 +27%	16 289 432 +5%	17 797 381 +9%	17 316 219 -3%	14 652 559 -15%	13 757 990 -6%	12 881 962 -6%	11 988 330 -7%	12 509 854 +4%	12 697 967 +2%	12 033 446 -5%	12 317 362 +2%	13 974 272 +13%	14 001 767 +0%	13 121 799 -6%
Pre-Tax Income
Interest Income Expense	370 592	591 300	571 324	387 597	572 942	579 228	620 741	683 175	664 753	657 246	406 264	421 151	415 119	455 140	781 479	718 647	792 812	657 804	566 286	636 120	639 757	940 612	910 028	856 389	847 011	865 107	1 557 837	1 971 571	2 132 052	1 442 686	2 662 657	2 766 589	2 746 343	1 270 803	1 475 464	938 602	874 882	811 788	743 057	861 083	842 573	930 509	1 311 759	1 592 493	1 646 519	1 737 161	1 560 594	1 274 975	1 257 157	1 122 959	1 081 184	1 163 622	1 166 687	1 241 193
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 902)	0	(2 902)	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	(209)	0	0	0	(1 594)	0	0	0	0	0	0	(1 113)	668	(238)	(871)	(538)	(1 308)	(4 753)	4 818	38 391	0	41 724	32 786	548	0	547	0	551	0	551	0	0	0	195	0	0	0	(177)	18	197	0	178	0	(3 534)	(5 710)	(5 677)	0	(1 756)	(19 930)	0	0	0	(1 935)
Total Other Income	42 033	53 621	1 172 675	1 159 148	1 142 200	1 131 359	8 966	(17 102)	(10 619)	(11 915)	6 717	13 398	25 954	78 848	61 499	97 623	88 062	52 023	93 254	30 492	23 856	119 007	30 897	74 031	73 524	(41 146)	(33 305)	(43 446)	(37 220)	(3 811)	765	11 074	7 239	13 626	62 079	40 596	42 617	31 887	22 337	54 563	54 371	78 385	66 265	45 008	46 909	26 129	267	(1 136)	25 263	35 632	31 840	34 852	6 306	(1 622)
Pre-Tax Income	9 253 100 N/A	12 350 302 +33%	14 786 757 +20%	15 357 828 +4%	15 922 314 +4%	15 582 756 -2%	14 196 679 -9%	14 594 274 +3%	14 668 301 +1%	17 979 331 +23%	17 353 620 -3%	16 629 563 -4%	15 815 816 -5%	11 198 635 -29%	9 778 175 -13%	8 368 296 -14%	6 638 044 -21%	9 152 243 +38%	9 922 297 +8%	10 338 594 +4%	11 520 092 +11%	12 588 038 +9%	13 112 907 +4%	14 641 123 +12%	16 250 141 +11%	14 539 922 -11%	26 327 616 +81%	30 047 689 +14%	29 673 614 -1%	15 068 263 -49%	29 352 875 +95%	26 970 297 -8%	25 887 137 -4%	9 978 064 -61%	12 615 306 +26%	10 302 228 -18%	10 781 275 +5%	11 204 998 +4%	12 949 148 +16%	16 416 842 +27%	17 183 671 +5%	18 806 275 +9%	18 691 519 -1%	16 290 061 -13%	15 447 884 -5%	14 639 542 -5%	13 543 514 -7%	13 783 693 +2%	13 978 631 +1%	13 172 107 -6%	13 430 386 +2%	15 172 746 +13%	15 174 759 +0%	14 359 435 -5%
Net Income
Tax Provision	(1 746 162)	(2 248 343)	(2 703 659)	(2 804 926)	(2 875 573)	(2 986 876)	(2 780 368)	(2 850 894)	(2 955 972)	(3 618 506)	(3 528 090)	(3 454 392)	(3 292 330)	(2 366 509)	(2 127 184)	(1 765 879)	(1 439 107)	(1 979 834)	(2 076 932)	(2 231 308)	(2 435 983)	(2 650 245)	(2 725 556)	(2 996 555)	(3 303 116)	(2 831 356)	(5 138 235)	(5 878 581)	(5 840 898)	(2 982 612)	(5 856 116)	(5 426 071)	(5 204 167)	(2 006 273)	(2 586 075)	(2 150 233)	(2 233 840)	(2 353 186)	(2 659 422)	(3 287 296)	(3 428 641)	(3 739 883)	(3 703 650)	(3 247 364)	(3 089 946)	(2 846 447)	(2 623 642)	(2 643 787)	(2 664 877)	(2 581 987)	(2 621 089)	(2 970 916)	(2 938 219)	(2 787 804)
Income from Continuing Operations	7 506 936	10 101 959	12 083 097	12 552 902	13 046 741	12 595 880	11 416 311	11 743 379	11 712 327	14 360 825	13 825 528	13 175 170	12 523 486	8 832 126	7 650 990	6 602 416	5 198 936	7 172 410	7 845 365	8 107 286	9 084 110	9 937 793	10 387 353	11 644 570	12 947 026	11 708 565	21 189 382	24 169 108	23 832 717	12 085 651	23 496 759	21 544 226	20 682 970	7 971 791	10 029 230	8 151 994	8 547 435	8 851 812	10 289 726	13 129 546	13 755 030	15 066 392	14 987 869	13 042 697	12 357 938	11 793 095	10 919 872	11 139 906	11 313 754	10 590 121	10 809 298	12 201 830	12 236 540	11 571 631
Income to Minority Interest	(354 076)	(294 623)	(290 245)	(214 229)	(202 292)	(308 337)	(264 648)	(267 230)	(277 400)	(247 147)	(285 024)	(278 480)	(257 231)	(298 431)	(385 970)	(260 457)	(210 356)	(152 257)	(27 669)	(125 170)	(164 462)	(252 929)	(270 523)	(287 688)	(290 640)	(254 597)	(434 250)	(435 199)	(415 927)	(183 403)	(328 090)	(318 930)	(318 203)	(116 835)	(144 597)	(111 503)	(112 889)	(178 847)	(217 759)	(233 040)	(246 724)	(268 075)	(267 975)	(253 707)	(221 015)	(187 065)	(152 441)	(207 248)	(236 469)	(191 751)	(166 053)	(131 796)	(139 183)	(157 291)
Net Income (Common)	7 152 861 N/A	9 807 336 +37%	11 792 852 +20%	12 338 672 +5%	12 844 448 +4%	12 276 448 -4%	11 140 568 -9%	11 400 873 +2%	11 359 651 0%	13 236 438 +17%	12 663 262 -4%	12 083 630 -5%	11 453 195 -5%	8 336 665 -27%	7 067 991 -15%	6 026 465 -15%	4 673 086 -22%	6 782 930 +45%	7 462 008 +10%	7 679 807 +3%	8 617 339 +12%	9 423 375 +9%	9 855 340 +5%	11 018 841 +12%	12 318 345 +12%	11 172 800 -9%	20 332 325 +82%	23 295 992 +15%	22 978 873 -1%	11 597 104 -50%	22 706 776 +96%	20 832 145 -8%	19 971 615 -4%	7 709 210 -61%	9 738 888 +26%	7 982 753 -18%	8 376 807 +5%	8 338 044 0%	9 737 046 +17%	12 482 302 +28%	13 173 385 +6%	14 423 216 +9%	14 561 188 +1%	12 616 303 -13%	11 978 217 -5%	11 418 634 -5%	10 580 035 -7%	10 742 324 +2%	10 793 685 +0%	9 990 331 -7%	10 444 981 +5%	11 871 066 +14%	11 898 390 +0%	11 212 452 -6%
EPS (Diluted)	3 774.59 N/A	5 175.38 +37%	6 216.57 +20%	6 436.44 +4%	6 767.35 +5%	6 478.34 -4%	5 888.24 -9%	5 944.14 +1%	6 573.87 +11%	6 984.93 +6%	6 682.46 -4%	6 309.98 -6%	6 047.09 -4%	4 400.35 -27%	3 607.95 -18%	3 236.55 -10%	2 446.64 -24%	3 547.75 +45%	3 826.67 +8%	4 091.53 +7%	4 504.62 +10%	4 925.07 +9%	5 149.08 +5%	5 756.97 +12%	6 435.91 +12%	5 837.62 -9%	10 623.33 +82%	12 171.68 +15%	12 005.99 -1%	6 059.25 -50%	11 863.83 +96%	10 884.37 -8%	10 434.76 -4%	3 356.57 -68%	5 088.37 +52%	4 170.83 -18%	4 303.73 +3%	3 559.18 -17%	5 087.4 +43%	6 521.74 +28%	6 882.82 +6%	5 977.37 -13%	6 339.91 +6%	5 493.11 -13%	6 258.37 +14%	4 732.19 -24%	4 513.84 -5%	4 587.89 +2%	4 507 -2%	4 140.3 -8%	4 329.96 +5%	4 918.28 +14%	4 980.38 +1%	4 646.78 -7%

Income Statement Balance Sheet Cash Flow Statement

Petrovietnam Gas Joint Stock Corp
VN:GAS

Income Statement

Earnings Waterfall
Petrovietnam Gas Joint Stock Corp

Income Statement
Petrovietnam Gas Joint Stock Corp

See Also

Company

Help

Tools

Stocks

Petrovietnam Gas Joint Stock Corp VN:GAS

Income Statement

Earnings Waterfall Petrovietnam Gas Joint Stock Corp

Income Statement Petrovietnam Gas Joint Stock Corp

See Also

Company

Help

Tools

Stocks

Petrovietnam Gas Joint Stock Corp
VN:GAS

Earnings Waterfall
Petrovietnam Gas Joint Stock Corp

Income Statement
Petrovietnam Gas Joint Stock Corp