G

Gia Lai Electricity JSC
VN:GEG

Watchlist Manager
Gia Lai Electricity JSC
VN:GEG
Watchlist
Price: 14 500 VND -2.03% Market Closed
Market Cap: 5.2T VND

Intrinsic Value

The intrinsic value of one GEG stock under the Base Case scenario is 31 819.02 VND. Compared to the current market price of 14 500 VND, Gia Lai Electricity JSC is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GEG Intrinsic Value
31 819.02 VND
Undervaluation 54%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Gia Lai Electricity JSC

What is Valuation History?
Ask AI Assistant
What other research platforms think about GEG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GEG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gia Lai Electricity JSC.

Explain Valuation
Compare GEG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GEG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gia Lai Electricity JSC

Current Assets 2T
Cash & Short-Term Investments 784.6B
Receivables 998.9B
Other Current Assets 191.7B
Non-Current Assets 13.3T
Long-Term Investments 54.3B
PP&E 13.1T
Intangibles 20.5B
Other Non-Current Assets 136.1B
Current Liabilities 950.5B
Accounts Payable 48.5B
Accrued Liabilities 163.7B
Short-Term Debt 45.7B
Other Current Liabilities 692.6B
Non-Current Liabilities 9.3T
Long-Term Debt 7.7T
Other Non-Current Liabilities 1.6T
Efficiency

Free Cash Flow Analysis
Gia Lai Electricity JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gia Lai Electricity JSC

Revenue
3T VND
Cost of Revenue
-1.3T VND
Gross Profit
1.6T VND
Operating Expenses
-158.6B VND
Operating Income
1.5T VND
Other Expenses
-909.1B VND
Net Income
559.8B VND
Fundamental Scores

GEG Profitability Score
Profitability Due Diligence

Gia Lai Electricity JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
56/100
Profitability
Score

Gia Lai Electricity JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

GEG Solvency Score
Solvency Due Diligence

Gia Lai Electricity JSC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
30/100
Solvency
Score

Gia Lai Electricity JSC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GEG Price Targets Summary
Gia Lai Electricity JSC

Wall Street analysts forecast GEG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEG is 19 295 VND with a low forecast of 18 129.5 VND and a high forecast of 20 580 VND.

Lowest
Price Target
18 129.5 VND
25% Upside
Average
Price Target
19 295 VND
33% Upside
Highest
Price Target
20 580 VND
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GEG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GEG stock?

The intrinsic value of one GEG stock under the Base Case scenario is 31 819.02 VND.

Is GEG stock undervalued or overvalued?

Compared to the current market price of 14 500 VND, Gia Lai Electricity JSC is Undervalued by 54%.

Back to Top