Gelex Group JSC
VN:GEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gelex Group JSC
VN:GEX
|
VN |
|
C
|
Cathay Biotech Inc
SSE:688065
|
CN |
|
T
|
Tianjin Lisheng Pharmaceutical Co Ltd
SZSE:002393
|
CN |
|
T
|
Thales SA
SWB:CSF
|
FR |
|
Kernel Group Holdings Inc
NASDAQ:KRNL
|
US |
|
B
|
BNP Paribas SA
OTC:BNPQF
|
FR |
|
Roche Holding AG
SIX:RO
|
CH |
|
K
|
Korean Drug Co Ltd
KOSDAQ:014570
|
KR |
|
U
|
Unitrade Industries Bhd
KLSE:UNITRAD
|
MY |
|
Vardhman Acrylics Ltd
NSE:VARDHACRLC
|
IN |
|
Enerplus Corp
TSX:ERF
|
CA |
|
Talea Group SpA
MIL:TALEA
|
IT |
|
Euroespes SA
MAD:EEP
|
ES |
|
Esprinet SpA
MIL:PRT
|
IT |
|
Shanghai STEP Electric Corp
SZSE:002527
|
CN |
Balance Sheet
Balance Sheet Decomposition
Gelex Group JSC
Gelex Group JSC
Balance Sheet
Gelex Group JSC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
770 927
|
518 493
|
2 912 224
|
1 097 517
|
923 667
|
920 972
|
1 559 240
|
4 906 108
|
3 156 251
|
3 312 662
|
4 081 132
|
8 657 179
|
|
| Cash |
340 160
|
337 190
|
551 676
|
603 601
|
674 299
|
731 401
|
1 128 454
|
3 447 692
|
1 928 295
|
2 303 491
|
2 040 479
|
3 297 710
|
|
| Cash Equivalents |
430 767
|
181 303
|
2 360 548
|
493 916
|
249 368
|
189 571
|
430 786
|
1 458 416
|
1 227 955
|
1 009 172
|
2 040 653
|
5 359 469
|
|
| Short-Term Investments |
271 326
|
448 434
|
353 395
|
1 546 228
|
1 863 955
|
1 196 264
|
1 751 266
|
7 373 702
|
2 520 704
|
4 123 369
|
5 042 692
|
9 967 195
|
|
| Total Receivables |
985 379
|
997 226
|
1 466 789
|
2 869 611
|
3 005 514
|
3 397 245
|
6 102 431
|
5 095 866
|
3 777 689
|
3 903 356
|
3 746 486
|
4 957 015
|
|
| Accounts Receivables |
862 492
|
917 417
|
1 186 619
|
1 613 942
|
1 808 611
|
1 839 396
|
3 873 328
|
3 319 391
|
2 185 334
|
2 172 144
|
1 844 831
|
1 937 679
|
|
| Other Receivables |
122 887
|
79 809
|
280 170
|
1 255 669
|
1 196 903
|
1 557 849
|
2 229 103
|
1 776 476
|
1 592 355
|
1 731 212
|
1 901 655
|
3 019 336
|
|
| Inventory |
1 378 861
|
1 089 029
|
1 599 321
|
1 854 862
|
2 111 127
|
2 678 937
|
3 236 253
|
11 533 262
|
9 110 749
|
8 323 628
|
8 684 600
|
14 454 964
|
|
| Other Current Assets |
59 724
|
44 940
|
43 533
|
79 359
|
199 740
|
188 693
|
421 834
|
894 394
|
1 234 897
|
636 034
|
1 280 928
|
1 375 411
|
|
| Total Current Assets |
3 466 218
|
3 098 122
|
6 375 261
|
7 447 578
|
8 104 003
|
8 382 111
|
13 071 024
|
29 803 333
|
19 800 289
|
20 299 049
|
22 828 908
|
39 414 126
|
|
| PP&E Net |
1 012 681
|
970 014
|
1 152 439
|
3 146 870
|
4 997 420
|
6 194 184
|
6 532 055
|
23 106 892
|
24 365 588
|
25 498 232
|
21 194 044
|
22 354 231
|
|
| PP&E Gross |
1 012 681
|
970 014
|
1 152 439
|
3 146 870
|
4 997 420
|
6 194 184
|
6 532 055
|
23 106 892
|
24 365 588
|
25 498 232
|
21 194 044
|
22 354 231
|
|
| Accumulated Depreciation |
837 671
|
790 384
|
926 829
|
2 178 067
|
3 350 919
|
3 759 467
|
3 776 476
|
9 175 612
|
10 269 529
|
11 623 565
|
11 717 032
|
13 516 806
|
|
| Intangible Assets |
74 955
|
56 832
|
47 160
|
162 751
|
517 778
|
507 072
|
476 152
|
709 830
|
660 498
|
627 112
|
606 683
|
642 275
|
|
| Goodwill |
0
|
0
|
32 629
|
592 022
|
1 155 835
|
1 025 285
|
578 197
|
1 681 274
|
1 473 507
|
1 265 740
|
1 057 973
|
959 254
|
|
| Note Receivable |
8 524
|
395
|
431
|
79 226
|
21 248
|
2 858
|
30 465
|
304 375
|
335 175
|
799 022
|
1 409 059
|
2 246 262
|
|
| Long-Term Investments |
456 640
|
646 827
|
1 130 248
|
1 891 308
|
1 971 906
|
4 557 090
|
6 025 607
|
4 310 993
|
4 444 898
|
5 243 096
|
5 505 960
|
6 517 630
|
|
| Other Long-Term Assets |
127 398
|
145 314
|
194 955
|
441 031
|
478 298
|
561 805
|
438 593
|
1 272 651
|
1 304 879
|
1 344 625
|
1 179 692
|
1 458 812
|
|
| Other Assets |
0
|
0
|
32 629
|
592 022
|
1 155 835
|
1 025 285
|
578 197
|
1 681 274
|
1 473 507
|
1 265 740
|
1 057 973
|
959 254
|
|
| Total Assets |
5 146 416
N/A
|
4 917 504
-4%
|
8 933 124
+82%
|
13 760 786
+54%
|
17 246 488
+25%
|
21 230 405
+23%
|
27 152 093
+28%
|
61 189 347
+125%
|
52 384 835
-14%
|
55 076 876
+5%
|
53 782 318
-2%
|
73 592 591
+37%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
576 964
|
571 664
|
618 098
|
850 417
|
2 046 858
|
1 132 886
|
2 964 516
|
3 691 098
|
3 315 649
|
2 197 005
|
3 151 509
|
3 144 844
|
|
| Accrued Liabilities |
272 904
|
172 170
|
207 599
|
278 055
|
276 038
|
394 681
|
388 688
|
1 684 306
|
1 853 060
|
1 843 948
|
2 009 199
|
2 391 816
|
|
| Short-Term Debt |
0
|
0
|
0
|
2 352 839
|
2 415 492
|
3 002 127
|
3 555 210
|
6 733 363
|
4 556 086
|
6 942 023
|
7 145 743
|
9 544 088
|
|
| Current Portion of Long-Term Debt |
806 250
|
504 114
|
2 358 916
|
393 479
|
1 326 425
|
1 006 728
|
773 300
|
1 639 047
|
2 639 829
|
2 916 328
|
1 093 321
|
2 624 283
|
|
| Other Current Liabilities |
638 135
|
552 662
|
595 550
|
889 654
|
761 710
|
2 118 716
|
3 149 582
|
8 965 512
|
4 911 384
|
4 691 660
|
3 597 580
|
4 090 238
|
|
| Total Current Liabilities |
2 294 253
|
1 800 611
|
3 780 163
|
4 764 445
|
6 826 523
|
7 655 137
|
10 831 294
|
22 713 326
|
17 276 009
|
18 590 964
|
16 997 352
|
21 795 269
|
|
| Long-Term Debt |
28 381
|
17 213
|
1 530 468
|
2 533 869
|
2 131 746
|
4 561 954
|
7 752 211
|
13 749 732
|
9 645 872
|
10 131 856
|
8 306 581
|
16 668 390
|
|
| Deferred Income Tax |
529
|
235
|
13 881
|
47 360
|
168 898
|
166 002
|
136 935
|
587 323
|
594 422
|
607 842
|
630 632
|
760 430
|
|
| Minority Interest |
548 864
|
455 333
|
714 353
|
1 915 811
|
2 342 367
|
2 295 409
|
1 362 677
|
8 458 491
|
8 966 322
|
8 871 406
|
9 261 947
|
12 357 281
|
|
| Other Liabilities |
84 537
|
106 156
|
243 717
|
258 314
|
154 366
|
201 785
|
216 465
|
3 641 164
|
3 825 153
|
4 522 455
|
4 589 792
|
4 194 897
|
|
| Total Liabilities |
2 956 563
N/A
|
2 379 548
-20%
|
6 282 582
+164%
|
9 519 798
+52%
|
11 623 901
+22%
|
14 880 286
+28%
|
20 299 584
+36%
|
49 150 036
+142%
|
40 307 778
-18%
|
42 724 524
+6%
|
39 786 305
-7%
|
55 776 267
+40%
|
|
| Equity | |||||||||||||
| Common Stock |
1 400 000
|
1 550 000
|
1 550 000
|
2 668 000
|
4 065 600
|
4 882 440
|
4 882 440
|
8 514 958
|
8 514 958
|
8 514 958
|
8 594 298
|
9 023 989
|
|
| Retained Earnings |
629 439
|
744 300
|
749 076
|
785 974
|
846 597
|
1 169 045
|
1 900 047
|
2 627 431
|
2 546 226
|
2 616 328
|
3 952 153
|
7 263 828
|
|
| Additional Paid In Capital |
0
|
66 378
|
66 378
|
622 338
|
547 112
|
66 457
|
13 075
|
663 218
|
663 218
|
663 218
|
663 004
|
662 913
|
|
| Treasury Stock |
7 125
|
5 025
|
5 026
|
0
|
0
|
0
|
102 998
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
167 538
|
182 303
|
290 114
|
164 676
|
163 278
|
232 176
|
159 946
|
233 704
|
352 653
|
557 847
|
786 559
|
865 594
|
|
| Total Equity |
2 189 853
N/A
|
2 537 956
+16%
|
2 650 542
+4%
|
4 240 988
+60%
|
5 622 587
+33%
|
6 350 118
+13%
|
6 852 509
+8%
|
12 039 311
+76%
|
12 077 056
+0%
|
12 352 352
+2%
|
13 996 014
+13%
|
17 816 324
+27%
|
|
| Total Liabilities & Equity |
5 146 416
N/A
|
4 917 504
-4%
|
8 933 124
+82%
|
13 760 786
+54%
|
17 246 488
+25%
|
21 230 405
+23%
|
27 152 093
+28%
|
61 189 347
+125%
|
52 384 835
-14%
|
55 076 876
+5%
|
53 782 318
-2%
|
73 592 591
+37%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
262
|
262
|
359
|
503
|
639
|
667
|
659
|
851
|
894
|
894
|
902
|
902
|
|