BinhThanh Import Export Production and Trade JSC
VN:GIL
Intrinsic Value
The intrinsic value of one GIL stock under the Base Case scenario is 19 253.7 VND. Compared to the current market price of 16 300 VND, BinhThanh Import Export Production and Trade JSC is Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
BinhThanh Import Export Production and Trade JSC
Fundamental Analysis


Revenue & Expenses Breakdown
BinhThanh Import Export Production and Trade JSC
Balance Sheet Decomposition
BinhThanh Import Export Production and Trade JSC
Current Assets | 2.9T |
Cash & Short-Term Investments | 962.9B |
Receivables | 203.5B |
Other Current Assets | 1.7T |
Non-Current Assets | 458.4B |
Long-Term Investments | 46.9B |
PP&E | 239.9B |
Intangibles | 126.9B |
Other Non-Current Assets | 44.6B |
Free Cash Flow Analysis
BinhThanh Import Export Production and Trade JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
BinhThanh Import Export Production and Trade JSC
Revenue
|
877B
VND
|
Cost of Revenue
|
-752.9B
VND
|
Gross Profit
|
124.1B
VND
|
Operating Expenses
|
-168.5B
VND
|
Operating Income
|
-44.5B
VND
|
Other Expenses
|
127.4B
VND
|
Net Income
|
83B
VND
|
GIL Profitability Score
Profitability Due Diligence
BinhThanh Import Export Production and Trade JSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
BinhThanh Import Export Production and Trade JSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
GIL Solvency Score
Solvency Due Diligence
BinhThanh Import Export Production and Trade JSC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
BinhThanh Import Export Production and Trade JSC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GIL Price Targets Summary
BinhThanh Import Export Production and Trade JSC
Dividends
Current shareholder yield for GIL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GIL stock under the Base Case scenario is 19 253.7 VND.
Compared to the current market price of 16 300 VND, BinhThanh Import Export Production and Trade JSC is Undervalued by 15%.