Income Statement

Revenue

-36%

+248%

10Y

Currency: VND

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	6 029	5 521	4 400	2 849	1 316	1 002	883	883	936	1 028	889	751	671	573	537	0	320	601	317	454	340	481	628	924	1 292	1 606	1 661	1 489	1 319	466	0	0	0	116	148	256	318	376	445	411	421	302	260	265	342	453	547	584	518	563	742	733	793	713	449	382	0	108	56	61	564	0	0	0	0
Revenue	282 895 N/A	285 822 +1%	268 231 -6%	227 808 -15%	211 106 -7%	195 731 -7%	214 499 +10%	195 290 -9%	202 879 +4%	208 308 +3%	177 094 -15%	198 025 +12%	142 132 -28%	175 677 +24%	143 996 -18%	158 405 +10%	158 245 0%	164 354 +4%	164 887 +0%	129 731 -21%	133 898 +3%	145 203 +8%	142 963 -2%	179 867 +26%	219 279 +22%	194 084 -11%	203 064 +5%	167 848 -17%	168 042 +0%	238 390 +42%	251 238 +5%	264 360 +5%	241 930 -8%	178 049 -26%	159 581 -10%	177 793 +11%	162 647 -9%	163 916 +1%	156 980 -4%	121 623 -23%	124 983 +3%	121 359 -3%	116 153 -4%	119 913 +3%	121 481 +1%	136 495 +12%	152 417 +12%	143 437 -6%	147 766 +3%	168 119 +14%	306 283 +82%	546 338 +78%	659 063 +21%	645 680 -2%	493 719 -24%	263 919 -47%	123 913 -53%	83 252 -33%	105 435 +27%	87 338 -17%	188 489 +116%	431 615 +129%	440 428 +2%	471 834 +7%	422 741 -10%
Gross Profit
Cost of Revenue	(189 318)	(189 763)	(179 900)	(154 358)	(142 863)	(133 119)	(148 153)	(133 463)	(138 377)	(144 279)	(121 780)	(140 703)	(97 121)	(117 244)	(96 779)	(102 391)	(104 610)	(109 755)	(108 944)	(84 477)	(81 338)	(88 603)	(84 407)	(112 607)	(145 461)	(128 600)	(135 803)	(108 363)	(102 806)	(163 531)	(170 409)	(179 881)	(167 052)	(106 006)	(97 970)	(114 017)	(102 646)	(107 793)	(101 456)	(74 572)	(77 600)	(75 622)	(72 502)	(73 003)	(70 728)	(83 006)	(95 094)	(92 268)	(100 851)	(120 934)	(255 322)	(482 876)	(598 510)	(586 986)	(440 743)	(216 637)	(81 504)	(50 136)	(68 131)	(59 160)	(149 978)	(373 678)	(379 412)	(400 999)	(348 628)
Gross Profit	93 577 N/A	96 059 +3%	88 332 -8%	73 451 -17%	68 243 -7%	62 613 -8%	66 346 +6%	61 827 -7%	64 502 +4%	64 029 -1%	55 315 -14%	57 323 +4%	45 013 -21%	58 433 +30%	47 218 -19%	56 014 +19%	53 634 -4%	54 599 +2%	55 941 +2%	45 253 -19%	52 559 +16%	56 600 +8%	58 556 +3%	67 260 +15%	73 818 +10%	65 485 -11%	67 261 +3%	59 486 -12%	65 237 +10%	74 859 +15%	80 830 +8%	84 479 +5%	74 878 -11%	72 043 -4%	61 611 -14%	63 776 +4%	60 001 -6%	56 124 -6%	55 524 -1%	47 051 -15%	47 383 +1%	45 737 -3%	43 651 -5%	46 910 +7%	50 752 +8%	53 489 +5%	57 323 +7%	51 169 -11%	46 915 -8%	47 185 +1%	50 961 +8%	63 463 +25%	60 554 -5%	58 694 -3%	52 976 -10%	47 282 -11%	42 410 -10%	33 115 -22%	37 304 +13%	28 177 -24%	38 511 +37%	57 937 +50%	61 016 +5%	70 835 +16%	74 113 +5%
Operating Income
Operating Expenses	(29 205)	(26 554)	(24 348)	(24 322)	(28 892)	(29 041)	(28 457)	(28 807)	(28 080)	(28 365)	(29 412)	(30 477)	(26 449)	(33 715)	2 901	2 909	2 607	(29 871)	(29 286)	(29 411)	(30 871)	(33 323)	(32 630)	(33 480)	(32 946)	(31 417)	(31 426)	(29 905)	(31 596)	(31 063)	(32 637)	(34 259)	(32 794)	(32 437)	(31 077)	(30 819)	(31 058)	(30 873)	(31 565)	(30 672)	(29 325)	(29 381)	(27 846)	(27 442)	(27 145)	(30 019)	(30 129)	(28 403)	(30 161)	(30 789)	(31 538)	(36 145)	(36 718)	(30 932)	(32 549)	(37 284)	(35 437)	(31 287)	(36 223)	(28 817)	(29 871)	(31 503)	(32 872)	(36 769)	(41 594)
Selling, General & Administrative	(28 537)	(28 564)	(25 955)	(25 833)	(28 892)	(29 040)	(28 456)	(28 472)	(28 080)	(28 366)	(29 413)	(30 478)	(26 450)	(33 715)	(28 276)	(28 487)	(28 789)	(29 871)	(29 430)	(29 337)	(30 797)	(33 323)	(32 631)	(33 480)	(32 946)	(30 863)	(31 426)	(29 905)	(31 596)	(30 535)	(32 638)	(34 260)	(32 795)	(31 817)	(31 075)	(30 818)	(31 057)	(30 270)	(31 566)	(30 672)	(29 325)	(28 942)	(27 846)	(27 442)	(27 145)	(29 735)	(30 129)	(28 403)	(30 161)	(30 555)	(31 538)	(36 145)	(36 718)	(30 465)	(32 549)	(37 284)	(35 437)	(30 600)	(36 223)	(28 817)	(29 871)	(30 785)	(32 872)	(36 769)	(41 594)
Depreciation & Amortization	(669)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(554)	0	0	0	(528)	0	0	0	(619)	0	0	0	(603)	0	0	0	(438)	0	0	0	(284)	0	0	0	(234)	0	0	0	(468)	0	0	0	(580)	0	0	0	(632)	0	0	0
Other Operating Expenses	0	2 010	1 607	1 511	0	0	0	(333)	0	0	0	0	0	0	31 177	31 396	31 396	0	144	(74)	(74)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(107)	0	0	0	(85)	0	0	0
Operating Income	64 372 N/A	69 505 +8%	63 984 -8%	49 129 -23%	39 351 -20%	33 573 -15%	37 890 +13%	33 022 -13%	36 422 +10%	35 665 -2%	25 904 -27%	26 846 +4%	18 563 -31%	24 718 +33%	50 118 +103%	58 922 +18%	56 240 -5%	24 728 -56%	26 656 +8%	15 843 -41%	21 690 +37%	23 278 +7%	25 926 +11%	33 780 +30%	40 872 +21%	34 067 -17%	35 835 +5%	29 581 -17%	33 640 +14%	43 796 +30%	48 191 +10%	50 218 +4%	42 083 -16%	39 607 -6%	30 535 -23%	32 958 +8%	28 945 -12%	25 250 -13%	23 959 -5%	16 379 -32%	18 058 +10%	16 356 -9%	15 805 -3%	19 468 +23%	23 608 +21%	23 470 -1%	27 195 +16%	22 766 -16%	16 754 -26%	16 396 -2%	19 424 +18%	27 318 +41%	23 836 -13%	27 762 +16%	20 427 -26%	9 998 -51%	6 972 -30%	1 828 -74%	1 080 -41%	(639) N/A	8 640 N/A	26 435 +206%	28 143 +6%	34 066 +21%	32 519 -5%
Pre-Tax Income
Interest Income Expense	(6 916)	(11 095)	(3 961)	1 534	4 216	6 139	5 976	5 736	6 398	7 094	7 470	10 385	10 584	48 813	3 020	3 099	10 339	2 568	2 714	1 614	2 719	4 504	4 466	3 432	2 993	2 674	2 488	2 802	2 521	2 861	3 176	3 496	3 759	3 123	2 667	2 175	1 739	1 484	1 478	1 653	1 937	2 412	2 397	2 059	1 525	1 004	732	655	880	56 745	57 453	58 550	59 601	5 434	6 065	8 002	8 173	5 814	6 580	3 697	969	(1 810)	(3 712)	(4 273)	(3 278)
Non-Reccuring Items	0	0	0	0	0	0	0	0	246	0	0	0	0	(4 138)	0	0	0	144	0	0	0	(58)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	380	0	0	0	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 322	0	0	0	45	0	0	0	2	0	0	0	325	0	0	0	0	0	0	0
Total Other Income	(622)	3 224	(307)	(357)	(4)	(105)	(58)	523	496	774	746	531	206	68	7 651	5 303	(3 810)	358	15	159	159	(160)	(106)	(163)	(103)	103	99	182	132	601	462	464	452	242	261	267	239	(150)	(137)	(143)	(157)	(126)	(118)	(105)	(113)	(140)	9 415	9 402	9 437	125	(652)	(713)	(688)	(822)	(228)	54	48	(60)	263	29	(153)	1 035	1 035	856	862
Pre-Tax Income	56 834 N/A	61 634 +8%	59 716 -3%	50 306 -16%	43 563 -13%	39 606 -9%	43 808 +11%	39 280 -10%	43 562 +11%	43 532 0%	34 118 -22%	37 761 +11%	29 352 -22%	69 841 +138%	60 789 -13%	67 324 +11%	62 769 -7%	27 826 -56%	29 385 +6%	17 616 -40%	24 568 +39%	27 563 +12%	30 285 +10%	37 049 +22%	43 763 +18%	36 844 -16%	38 421 +4%	32 564 -15%	36 292 +11%	47 258 +30%	51 830 +10%	54 179 +5%	46 295 -15%	42 972 -7%	33 463 -22%	35 400 +6%	30 922 -13%	26 584 -14%	25 299 -5%	17 888 -29%	19 838 +11%	18 643 -6%	18 084 -3%	21 422 +18%	25 019 +17%	33 656 +35%	37 342 +11%	32 823 -12%	27 071 -18%	73 312 +171%	76 225 +4%	85 156 +12%	82 749 -3%	32 376 -61%	26 264 -19%	18 054 -31%	15 193 -16%	7 908 -48%	7 923 +0%	3 086 -61%	9 456 +206%	25 660 +171%	25 466 -1%	30 649 +20%	30 104 -2%
Net Income
Tax Provision	(7 348)	(8 491)	(8 712)	(7 739)	(8 387)	(7 544)	(8 090)	(7 458)	(5 936)	(5 890)	(3 754)	(3 976)	(4 305)	(18 586)	(17 764)	(19 879)	(19 519)	(6 355)	(6 617)	(4 070)	(5 820)	(6 188)	(6 756)	(8 037)	(9 189)	(8 149)	(8 402)	(7 175)	(8 141)	(9 665)	(10 557)	(11 053)	(9 275)	(8 705)	(6 783)	(7 162)	(6 032)	(5 512)	(5 404)	(4 055)	(4 019)	(3 915)	(3 596)	(3 698)	(4 040)	(5 291)	(5 991)	(5 620)	(4 944)	(14 217)	(14 949)	(16 590)	(16 335)	(6 595)	(5 106)	(3 499)	(2 997)	(1 720)	(1 720)	(1 236)	(2 234)	(5 359)	(5 359)	(6 245)	(6 054)
Income from Continuing Operations	49 486	53 142	51 004	42 567	35 176	32 062	35 718	31 823	37 626	37 643	30 365	33 785	25 048	51 256	43 026	47 447	43 253	21 471	22 770	13 547	18 748	21 375	23 527	29 010	34 572	28 695	30 020	25 389	28 151	37 593	41 272	43 125	37 019	34 266	26 679	28 238	24 890	21 072	19 895	13 834	15 819	14 728	14 487	17 724	20 979	28 365	31 351	27 203	22 127	59 095	61 276	68 565	66 414	25 781	21 158	14 555	12 196	6 188	6 203	1 850	7 222	20 300	20 107	24 404	24 050
Income to Minority Interest	(1 722)	(1 748)	(1 745)	(1 894)	(3 236)	(3 330)	(4 151)	(3 072)	(3 872)	(3 696)	(3 101)	(3 552)	(1 036)	(2 290)	(1 615)	(3 343)	(3 905)	(3 626)	(4 031)	(2 341)	(2 847)	(3 581)	(3 469)	(5 451)	(7 075)	(5 403)	(6 036)	(3 558)	(1 659)	(2 836)	(1 957)	(2 522)	(2 667)	(1 947)	(2 229)	(2 819)	(2 240)	(1 583)	(931)	234	(30)	(575)	(773)	(1 199)	(1 764)	(1 499)	(1 939)	(1 525)	(148)	(1 023)	(1 242)	(2 532)	(4 091)	(3 049)	(2 538)	(1 555)	(366)	(987)	(509)	(41)	(398)	(1 087)	(1 380)	(1 235)	(1 812)
Net Income (Common)	47 764 N/A	51 392 +8%	49 257 -4%	40 672 -17%	31 940 -21%	28 733 -10%	31 568 +10%	28 752 -9%	33 754 +17%	33 947 +1%	27 264 -20%	30 234 +11%	24 012 -21%	48 965 +104%	41 412 -15%	44 103 +6%	39 346 -11%	17 846 -55%	18 737 +5%	11 205 -40%	15 901 +42%	17 794 +12%	20 058 +13%	23 234 +16%	27 172 +17%	22 294 -18%	22 986 +3%	20 904 -9%	25 819 +24%	34 161 +32%	38 719 +13%	39 759 +3%	33 254 -16%	31 804 -4%	23 936 -25%	25 407 +6%	22 638 -11%	19 012 -16%	18 486 -3%	13 590 -26%	15 311 +13%	13 333 -13%	12 895 -3%	15 705 +22%	20 979 +34%	25 762 +23%	18 088 -30%	14 353 -21%	20 876 +45%	56 879 +172%	58 841 +3%	64 841 +10%	61 130 -6%	22 052 -64%	18 620 -16%	13 001 -30%	11 831 -9%	5 155 -56%	5 648 +10%	1 764 -69%	6 779 +284%	18 480 +173%	17 993 -3%	22 436 +25%	21 505 -4%
EPS (Diluted)	5 307.11 N/A	5 710.22 +8%	5 473 -4%	4 519.11 -17%	3 548.88 -21%	3 192.55 -10%	3 507.55 +10%	3 194.66 -9%	3 750.44 +17%	3 771.88 +1%	3 029.33 -20%	3 359.33 +11%	2 668 -21%	5 440.55 +104%	4 601.33 -15%	4 900.33 +6%	4 371.77 -11%	1 982.88 -55%	2 081.88 +5%	1 245 -40%	1 766.77 +42%	1 938.96 +10%	2 228.66 +15%	2 581.55 +16%	3 019.11 +17%	2 610.46 -14%	2 873.25 +10%	2 613 -9%	3 227.37 +24%	4 201.19 +30%	4 839.87 +15%	4 969.87 +3%	4 156.75 -16%	3 911.32 -6%	2 992 -24%	3 175.87 +6%	2 784 -12%	2 338.09 -16%	2 273.45 -3%	1 671.31 -26%	1 882.95 +13%	1 639.68 -13%	1 585.8 -3%	1 931.4 +22%	2 580.47 +34%	2 880.27 +12%	2 224.47 -23%	1 767.34 -21%	2 566.87 +45%	6 359.11 +148%	7 231.96 +14%	7 253.67 +0%	6 838.08 -6%	2 465.43 -64%	2 037.1 -17%	1 401.27 -31%	1 275.21 -9%	554.4 -57%	607.63 +10%	188.6 -69%	726.8 +285%	1 968.5 +171%	1 929.23 -2%	2 405.57 +25%	2 305.75 -4%

Income Statement Balance Sheet Cash Flow Statement

Global Electrical Technology Corp
VN:GLT

Income Statement

Earnings Waterfall
Global Electrical Technology Corp

Income Statement
Global Electrical Technology Corp

See Also

Company

Help

Tools

Stocks

Global Electrical Technology Corp VN:GLT

Income Statement

Earnings Waterfall Global Electrical Technology Corp

Income Statement Global Electrical Technology Corp

See Also

Company

Help

Tools

Stocks

Global Electrical Technology Corp
VN:GLT

Earnings Waterfall
Global Electrical Technology Corp

Income Statement
Global Electrical Technology Corp