Watchlist Manager

Watchlist

Price: 16 500 VND -0.6% Market Closed

Market Cap: ₫149B

M	My Xuan Brick Tile Pottery and Construction JSC VN:GMX	VN
	TD Synnex Corp NYSE:SNX	US
	Indian Oil Corporation Ltd NSE:IOC	IN
	United States Cellular Corp NYSE:USM	US
	360 Capital Group Ltd ASX:TGP	AU

Balance Sheet

Currency: VND

	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	5 446	2 539	1 151	1 549	4 551	1 834	2 987	2 400	4 854	21 485	17 448	10 940	16 181	31 608	15 710	24 821	7 502	5 980	6 705
Cash	5 446	2 539	1 151	1 549	1 751	1 834	2 987	2 400	4 854	7 985	13 948	10 940	16 181	31 608	10 710	4 821	7 502	5 980	6 705
Cash Equivalents	0	0	0	0	2 800	0	0	0	0	13 500	3 500	0	0	0	5 000	20 000	0	0	0
Total Receivables	3 865	7 031	7 832	8 026	4 741	4 353	25 622	9 629	25 067	3 118	11 947	13 195	3 990	1 530	5 459	4 804	5 378	5 621	4 574
Accounts Receivables	3 590	6 980	7 776	7 903	4 697	4 292	25 496	9 527	17 945	2 815	1 476	3 441	2 021	1 189	2 960	2 614	1 579	1 549	1 102
Other Receivables	275	51	56	123	44	61	126	102	7 122	303	10 472	9 753	1 969	341	2 498	2 190	3 799	4 072	3 473
Inventory	9 157	20 294	21 772	32 913	35 831	29 147	22 311	19 648	21 994	23 506	24 610	39 077	30 575	18 847	17 851	38 090	41 768	44 877	26 617
Other Current Assets	149	491	238	158	198	507	2 042	360	336	784	572	1 908	382	5 898	6 175	3 989	3 399	813	548
Total Current Assets	18 618	30 355	30 993	42 646	45 322	35 840	52 962	32 261	52 251	48 894	54 577	65 121	51 128	57 883	45 195	71 705	58 047	57 290	38 445
PP&E Net	34 530	36 220	42 363	62 226	64 680	64 421	31 284	34 639	31 917	33 610	35 497	46 992	51 871	50 693	98 481	93 915	97 195	93 064	76 380
PP&E Gross	34 530	36 220	42 363	62 226	64 680	64 421	31 284	34 639	31 917	33 610	35 497	46 992	51 871	50 693	98 481	93 915	97 195	93 064	76 380
Accumulated Depreciation	25 295	30 493	34 434	39 235	44 866	49 846	47 849	51 734	56 808	60 695	65 202	65 515	73 017	80 536	89 069	98 453	106 603	114 434	121 967
Intangible Assets	2 875	3 189	2 933	2 700	2 596	2 492	22 500	20 953	19 422	17 892	16 390	14 853	13 315	11 805	9 911	8 373	7 185	5 649	14 953
Note Receivable	38	9	38	35	56	20	0	0	193	305	360	379	10 634	18 005	439	818	2 696	2 768	2 842
Long-Term Investments	2 092	3 092	4 442	4 312	6 567	9 687	8 767	8 767	2 537	1 500	0	2 000	2 000	2 000	2 000	2 000	2 000	0	0
Other Long-Term Assets	939	759	2 332	2 774	1 510	1 997	2 010	2 012	5 765	6 854	4 728	3 344	2 900	2 328	1 038	11 545	659	1 598	1 967
Total Assets	59 092 N/A	73 625 +25%	83 102 +13%	114 694 +38%	120 731 +5%	114 458 -5%	117 523 +3%	98 632 -16%	112 085 +14%	109 055 -3%	111 553 +2%	132 688 +19%	131 848 -1%	142 713 +8%	157 064 +10%	188 355 +20%	167 782 -11%	160 368 -4%	134 587 -16%
Liabilities
Accounts Payable	1 740	5 501	5 929	10 080	9 893	7 773	10 264	7 497	10 392	8 338	10 889	13 269	14 910	14 660	7 703	22 045	11 396	18 128	5 951
Accrued Liabilities	3 474	2 495	5 201	8 608	5 357	6 583	7 506	7 052	11 820	17 965	16 234	16 261	18 459	21 389	18 133	34 944	20 011	12 217	10 002
Short-Term Debt	0	0	0	17 410	21 256	22 908	25 922	10 107	9 841	0	0	16 875	7 702	4 042	8 157	1 332	11 599	6 213	0
Other Current Liabilities	2 452	4 219	3 341	5 469	5 178	5 043	3 857	2 821	4 210	4 100	5 000	4 328	4 179	6 970	11 453	12 421	4 163	6 550	4 725
Total Current Liabilities	7 666	12 215	14 472	41 567	41 684	42 307	47 550	27 476	36 264	30 402	32 123	50 733	45 249	47 062	45 447	70 742	47 170	43 108	20 678
Long-Term Debt	0	0	0	3 670	2 485	0	0	0	0	0	0	0	0	2 000	5 334	2 670	1 338	0	0
Total Liabilities	7 666 N/A	12 215 +59%	14 472 +18%	45 236 +213%	44 169 -2%	42 307 -4%	47 550 +12%	27 476 -42%	36 264 +32%	30 402 -16%	32 123 +6%	50 733 +58%	45 249 -11%	49 062 +8%	50 781 +4%	73 412 +45%	48 508 -34%	43 108 -11%	20 678 -52%
Equity
Common Stock	25 612	40 943	40 943	53 207	53 207	53 207	53 207	53 207	53 207	53 207	53 207	53 207	53 207	53 207	90 407	90 407	90 407	90 407	90 407
Retained Earnings	10 022	13 364	14 575	6 242	12 951	8 268	5 872	6 829	11 153	13 128	13 490	15 575	19 728	24 956	14 089	21 216	21 984	19 307	15 255
Additional Paid In Capital	15 411	80	80	80	80	80	80	80	80	80	80	80	80	80	0	0	0	0	0
Treasury Stock	62	62	62	62	62	62	62	62	62	62	62	62	62	62	62	62	62	62	62
Other Equity	443	7 085	13 094	9 991	10 386	10 658	10 876	11 102	11 443	12 299	12 715	13 155	13 647	15 471	1 850	3 382	6 946	7 608	8 310
Total Equity	51 426 N/A	61 410 +19%	68 630 +12%	69 458 +1%	76 563 +10%	72 150 -6%	69 973 -3%	71 155 +2%	75 821 +7%	78 653 +4%	79 430 +1%	81 955 +3%	86 599 +6%	93 651 +8%	106 283 +13%	114 943 +8%	119 275 +4%	117 260 -2%	113 909 -3%
Total Liabilities & Equity	59 092 N/A	73 625 +25%	83 102 +13%	114 694 +38%	120 731 +5%	114 458 -5%	117 523 +3%	98 632 -16%	112 085 +14%	109 055 -3%	111 553 +2%	132 688 +19%	131 848 -1%	142 713 +8%	157 064 +10%	188 355 +20%	167 782 -11%	160 368 -4%	134 587 -16%
Shares Outstanding
Common Shares Outstanding	3	4	4	5	5	5	5	5	5	9	9	9	9	9	9	9	9	9	9

Income Statement Balance Sheet Cash Flow Statement

My Xuan Brick Tile Pottery and Construction JSC
VN:GMX

Balance Sheet

Balance Sheet Decomposition
My Xuan Brick Tile Pottery and Construction JSC

Balance Sheet
My Xuan Brick Tile Pottery and Construction JSC

See Also

Company

Help

Tools

Stocks

My Xuan Brick Tile Pottery and Construction JSC VN:GMX

Balance Sheet

Balance Sheet Decomposition My Xuan Brick Tile Pottery and Construction JSC

Balance Sheet My Xuan Brick Tile Pottery and Construction JSC

See Also

Company

Help

Tools

Stocks

My Xuan Brick Tile Pottery and Construction JSC
VN:GMX

Balance Sheet Decomposition
My Xuan Brick Tile Pottery and Construction JSC

Balance Sheet
My Xuan Brick Tile Pottery and Construction JSC