Hcd Investment Producing and Trading JSC
VN:HCD
Balance Sheet
Balance Sheet Decomposition
Hcd Investment Producing and Trading JSC
Hcd Investment Producing and Trading JSC
Balance Sheet
Hcd Investment Producing and Trading JSC
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
35 817
|
24 379
|
17 969
|
10 165
|
20 152
|
9 850
|
37 143
|
35 552
|
61 806
|
93 801
|
|
| Cash |
35 817
|
24 379
|
17 969
|
10 165
|
20 152
|
9 850
|
17 143
|
29 122
|
50 356
|
49 532
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
20 000
|
6 430
|
11 450
|
44 269
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
6 000
|
19 094
|
68 181
|
58 828
|
58 295
|
|
| Total Receivables |
129 073
|
98 141
|
129 429
|
179 806
|
167 880
|
178 911
|
177 414
|
125 707
|
149 190
|
143 890
|
|
| Accounts Receivables |
120 406
|
97 996
|
124 706
|
173 183
|
165 223
|
176 921
|
177 202
|
107 769
|
138 244
|
137 369
|
|
| Other Receivables |
8 667
|
145
|
4 723
|
6 623
|
2 657
|
1 990
|
212
|
17 937
|
10 946
|
6 521
|
|
| Inventory |
82 113
|
57 461
|
46 422
|
122 619
|
115 202
|
143 957
|
189 901
|
290 842
|
284 504
|
278 201
|
|
| Other Current Assets |
12 841
|
367
|
13 216
|
329
|
24 510
|
131
|
11 642
|
4 442
|
24 755
|
34 680
|
|
| Total Current Assets |
259 843
|
180 349
|
207 036
|
312 919
|
327 744
|
338 850
|
435 194
|
524 723
|
575 516
|
608 868
|
|
| PP&E Net |
6 861
|
18 717
|
65 631
|
69 422
|
66 704
|
61 851
|
57 129
|
193 979
|
183 815
|
169 539
|
|
| PP&E Gross |
6 861
|
18 717
|
65 631
|
69 422
|
66 704
|
61 851
|
57 129
|
193 979
|
183 815
|
169 539
|
|
| Accumulated Depreciation |
1 299
|
1 930
|
4 243
|
7 428
|
12 237
|
17 089
|
21 939
|
25 994
|
35 902
|
50 179
|
|
| Intangible Assets |
11 818
|
11 818
|
11 818
|
11 818
|
11 818
|
11 818
|
11 818
|
11 818
|
11 818
|
27 328
|
|
| Long-Term Investments |
0
|
45 000
|
45 000
|
45 000
|
45 000
|
45 000
|
45 000
|
20 000
|
0
|
0
|
|
| Other Long-Term Assets |
170
|
5 904
|
6 386
|
5 836
|
5 596
|
5 420
|
5 276
|
5 095
|
7 318
|
6 280
|
|
| Total Assets |
278 692
N/A
|
261 787
-6%
|
335 872
+28%
|
444 995
+32%
|
456 862
+3%
|
462 939
+1%
|
554 417
+20%
|
755 616
+36%
|
778 467
+3%
|
812 015
+4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
59 195
|
53 705
|
42 324
|
27 429
|
32 231
|
39 868
|
33 691
|
144 895
|
135 440
|
152 444
|
|
| Accrued Liabilities |
277
|
170
|
2 079
|
2 224
|
2 091
|
8 834
|
6 393
|
3 181
|
2 814
|
3 393
|
|
| Short-Term Debt |
69 906
|
37 671
|
89 033
|
51 789
|
55 957
|
53 923
|
109 920
|
171 092
|
164 245
|
149 768
|
|
| Other Current Liabilities |
2 897
|
3 798
|
7 679
|
6 146
|
9 601
|
4 891
|
16 261
|
17 178
|
24 313
|
24 556
|
|
| Total Current Liabilities |
132 276
|
95 344
|
141 114
|
87 589
|
99 880
|
107 517
|
166 265
|
336 346
|
326 812
|
330 162
|
|
| Long-Term Debt |
0
|
7 569
|
22 559
|
18 990
|
14 340
|
14 340
|
12 790
|
3 710
|
0
|
0
|
|
| Minority Interest |
1 026
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
133 302
N/A
|
102 913
-23%
|
163 674
+59%
|
106 579
-35%
|
114 221
+7%
|
121 857
+7%
|
179 055
+47%
|
340 056
+90%
|
326 812
-4%
|
330 162
+1%
|
|
| Equity | |||||||||||
| Common Stock |
135 000
|
135 000
|
135 000
|
270 000
|
270 000
|
270 000
|
270 000
|
315 898
|
369 588
|
369 588
|
|
| Retained Earnings |
10 390
|
23 875
|
36 200
|
67 419
|
71 644
|
67 101
|
101 380
|
95 680
|
78 084
|
108 284
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
998
|
998
|
998
|
3 983
|
3 983
|
3 983
|
3 983
|
3 983
|
|
| Total Equity |
145 390
N/A
|
158 875
+9%
|
172 198
+8%
|
338 416
+97%
|
342 641
+1%
|
341 082
0%
|
375 362
+10%
|
415 559
+11%
|
451 654
+9%
|
481 854
+7%
|
|
| Total Liabilities & Equity |
278 692
N/A
|
261 787
-6%
|
335 872
+28%
|
444 995
+32%
|
456 862
+3%
|
462 939
+1%
|
554 417
+20%
|
755 616
+36%
|
778 467
+3%
|
812 015
+4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
27
|
27
|
27
|
27
|
37
|
37
|
37
|
|