Haiha Confectionery JSC
VN:HHC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Haiha Confectionery JSC
VN:HHC
|
VN |
Balance Sheet
Balance Sheet Decomposition
Haiha Confectionery JSC
Haiha Confectionery JSC
Balance Sheet
Haiha Confectionery JSC
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
12 688
|
19 614
|
25 992
|
23 440
|
19 698
|
28 400
|
45 088
|
80 654
|
58 999
|
50 877
|
89 988
|
115 776
|
77 665
|
32 876
|
94 752
|
0
|
0
|
11 714
|
64 835
|
57 545
|
|
| Cash |
12 688
|
19 614
|
25 992
|
23 440
|
19 698
|
28 400
|
45 088
|
34 654
|
58 999
|
40 877
|
69 988
|
65 776
|
56 665
|
32 876
|
94 752
|
0
|
0
|
11 714
|
19 235
|
57 545
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46 000
|
0
|
10 000
|
20 000
|
50 000
|
21 000
|
0
|
0
|
0
|
0
|
0
|
45 600
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
5 000
|
0
|
0
|
0
|
30 000
|
40 000
|
20 000
|
82 000
|
0
|
152 000
|
130 000
|
95 000
|
86 000
|
0
|
45 600
|
0
|
|
| Total Receivables |
27 336
|
36 152
|
24 294
|
25 405
|
18 266
|
22 051
|
23 500
|
27 946
|
32 930
|
52 599
|
71 077
|
45 785
|
46 989
|
220 196
|
332 350
|
394 618
|
665 892
|
1 318 973
|
564 737
|
487 260
|
|
| Accounts Receivables |
25 740
|
35 034
|
23 475
|
24 366
|
17 332
|
19 798
|
21 643
|
27 248
|
31 758
|
50 750
|
66 842
|
40 841
|
44 386
|
120 805
|
206 161
|
212 549
|
279 966
|
120 525
|
126 296
|
176 539
|
|
| Other Receivables |
1 596
|
1 118
|
819
|
1 039
|
934
|
2 253
|
1 857
|
698
|
1 172
|
1 849
|
4 234
|
4 944
|
2 604
|
99 391
|
126 189
|
182 069
|
385 927
|
1 198 448
|
438 441
|
310 721
|
|
| Inventory |
65 866
|
63 456
|
60 298
|
76 931
|
70 987
|
100 970
|
100 951
|
86 312
|
83 871
|
82 058
|
88 411
|
102 674
|
102 870
|
115 435
|
85 658
|
134 630
|
125 465
|
95 268
|
59 597
|
51 277
|
|
| Other Current Assets |
2 474
|
1 004
|
2 203
|
1 029
|
11 397
|
5 472
|
3 561
|
2 206
|
1 945
|
2 012
|
912
|
15 945
|
4 405
|
234 389
|
209 276
|
198 354
|
132 646
|
122 859
|
9 577
|
2 667
|
|
| Total Current Assets |
108 364
|
120 227
|
112 788
|
126 806
|
125 348
|
156 894
|
173 101
|
197 119
|
207 745
|
227 546
|
270 389
|
362 179
|
231 929
|
754 897
|
852 037
|
841 611
|
1 028 395
|
1 548 813
|
698 746
|
598 749
|
|
| PP&E Net |
44 921
|
42 599
|
80 624
|
74 425
|
62 368
|
52 905
|
54 906
|
43 392
|
48 345
|
52 147
|
59 094
|
89 950
|
220 595
|
202 988
|
247 681
|
206 715
|
167 100
|
152 572
|
137 532
|
125 382
|
|
| PP&E Gross |
44 921
|
42 599
|
80 624
|
74 425
|
62 368
|
52 905
|
54 906
|
43 392
|
48 345
|
52 147
|
59 094
|
89 950
|
220 595
|
202 988
|
247 681
|
206 715
|
167 100
|
152 572
|
137 532
|
125 382
|
|
| Accumulated Depreciation |
72 885
|
85 496
|
98 649
|
112 190
|
126 648
|
140 472
|
153 284
|
168 633
|
177 722
|
193 410
|
208 116
|
220 618
|
238 259
|
236 175
|
253 737
|
255 544
|
255 413
|
270 996
|
278 143
|
295 384
|
|
| Intangible Assets |
3 606
|
0
|
0
|
23
|
73
|
41
|
11
|
34
|
21
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
789
|
440
|
1 051
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
209
|
234
|
234
|
234
|
209
|
148 609
|
2 609
|
2 856
|
62 456
|
211 340
|
|
| Other Long-Term Assets |
287
|
4 027
|
3 778
|
4 035
|
4 562
|
14 557
|
60 315
|
59 771
|
59 098
|
57 401
|
54 602
|
53 013
|
57 714
|
53 785
|
49 868
|
48 608
|
46 799
|
46 097
|
43 174
|
51 855
|
|
| Total Assets |
157 177
N/A
|
166 853
+6%
|
197 190
+18%
|
205 289
+4%
|
192 350
-6%
|
224 397
+17%
|
288 333
+28%
|
300 326
+4%
|
315 210
+5%
|
337 102
+7%
|
384 295
+14%
|
505 377
+32%
|
510 472
+1%
|
1 011 904
+98%
|
1 149 796
+14%
|
1 245 543
+8%
|
1 244 904
0%
|
1 751 128
+41%
|
942 349
-46%
|
988 377
+5%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
29 566
|
33 662
|
35 704
|
31 981
|
27 264
|
49 066
|
53 703
|
63 183
|
71 229
|
73 320
|
91 409
|
76 596
|
86 365
|
98 714
|
122 110
|
137 067
|
287 892
|
80 876
|
19 140
|
48 670
|
|
| Accrued Liabilities |
14 352
|
20 872
|
14 938
|
11 847
|
14 463
|
25 797
|
29 784
|
34 796
|
37 707
|
45 093
|
58 624
|
69 557
|
43 696
|
42 086
|
62 461
|
36 395
|
47 997
|
37 653
|
45 354
|
69 603
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101 384
|
140 724
|
314 778
|
191 737
|
149 372
|
175 278
|
157 250
|
|
| Current Portion of Long-Term Debt |
16 607
|
16 942
|
10 718
|
12 873
|
1 003
|
303
|
253
|
253
|
253
|
253
|
253
|
252
|
252
|
17 500
|
85 000
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
12 499
|
5 562
|
11 114
|
14 962
|
29 675
|
18 341
|
21 876
|
16 958
|
10 631
|
8 637
|
11 558
|
31 536
|
27 288
|
36 057
|
69 238
|
174 233
|
158 876
|
882 247
|
59 420
|
44 203
|
|
| Total Current Liabilities |
73 023
|
77 038
|
72 475
|
71 663
|
72 406
|
93 506
|
105 616
|
115 188
|
119 820
|
127 302
|
161 843
|
177 941
|
157 600
|
295 742
|
479 533
|
662 473
|
686 503
|
1 150 148
|
299 192
|
319 725
|
|
| Long-Term Debt |
20 360
|
16 126
|
18 125
|
24 014
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
322 500
|
237 500
|
79 092
|
4 156
|
0
|
0
|
0
|
|
| Other Liabilities |
561
|
868
|
1 251
|
1 683
|
2 404
|
3 127
|
3 891
|
293
|
293
|
416
|
529
|
622
|
569
|
969
|
1 319
|
1 611
|
1 706
|
1 505
|
1 909
|
1 942
|
|
| Total Liabilities |
93 944
N/A
|
94 032
+0%
|
91 851
-2%
|
97 360
+6%
|
74 810
-23%
|
96 633
+29%
|
109 507
+13%
|
115 481
+5%
|
120 112
+4%
|
127 718
+6%
|
162 372
+27%
|
178 563
+10%
|
158 169
-11%
|
619 211
+291%
|
718 352
+16%
|
743 176
+3%
|
692 365
-7%
|
1 151 653
+66%
|
301 100
-74%
|
321 667
+7%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
40 156
|
36 500
|
54 750
|
54 750
|
54 750
|
54 750
|
82 125
|
82 125
|
82 125
|
82 125
|
82 125
|
164 250
|
164 250
|
164 250
|
164 250
|
164 250
|
164 250
|
164 250
|
164 250
|
164 250
|
|
| Retained Earnings |
4 380
|
5 475
|
7 391
|
1 643
|
239
|
10 057
|
4 308
|
1 995
|
1 995
|
3 762
|
3 530
|
11 014
|
36 503
|
44 877
|
43 653
|
55 085
|
55 588
|
52 377
|
47 053
|
52 125
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
22 721
|
22 721
|
22 721
|
22 721
|
22 721
|
33 503
|
33 503
|
33 503
|
33 503
|
33 503
|
33 503
|
33 503
|
33 503
|
33 503
|
|
| Other Equity |
18 697
|
30 846
|
43 198
|
51 537
|
62 551
|
62 957
|
69 672
|
78 004
|
88 256
|
100 776
|
113 546
|
118 046
|
118 046
|
150 063
|
190 038
|
249 529
|
299 198
|
349 345
|
396 442
|
416 832
|
|
| Total Equity |
63 233
N/A
|
72 821
+15%
|
105 339
+45%
|
107 929
+2%
|
117 540
+9%
|
127 763
+9%
|
178 826
+40%
|
184 845
+3%
|
195 097
+6%
|
209 384
+7%
|
221 923
+6%
|
326 814
+47%
|
352 303
+8%
|
392 693
+11%
|
431 444
+10%
|
502 367
+16%
|
552 539
+10%
|
599 475
+8%
|
641 248
+7%
|
666 710
+4%
|
|
| Total Liabilities & Equity |
157 177
N/A
|
166 853
+6%
|
197 190
+18%
|
205 289
+4%
|
192 350
-6%
|
224 397
+17%
|
288 333
+28%
|
300 326
+4%
|
315 210
+5%
|
337 102
+7%
|
384 295
+14%
|
505 377
+32%
|
510 472
+1%
|
1 011 904
+98%
|
1 149 796
+14%
|
1 245 543
+8%
|
1 244 904
0%
|
1 751 128
+41%
|
942 349
-46%
|
988 377
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
9
|
9
|
9
|
9
|
12
|
12
|
12
|
12
|
12
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|