H
Hai Phong Hoang Ha Paper JSC
VN:HHP
Hai Phong Hoang Ha Paper JSC
VN:HHP
Price:
12 450
VND
0.81%
Market Closed
Market Cap:
₫1.1T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Hai Phong Hoang Ha Paper JSC
VN:HHP
|
VN |
|
S
|
Sinyi Realty Inc
TWSE:9940
|
TW |
|
V
|
Valuedesign Inc
TSE:3960
|
JP |
|
Otec Corp
TSE:1736
|
JP |
|
Pan Asia Metals Ltd
ASX:PAM
|
TH |
|
Deutsche EuroShop AG
XETRA:DEQ
|
DE |
|
A
|
Authum Investment & Infrastructure Ltd
BSE:539177
|
IN |
|
Simpson Manufacturing Co Inc
NYSE:SSD
|
US |
|
Z
|
Zhongzhu Healthcare Holding Co Ltd
SSE:600568
|
CN |
Income Statement
Earnings Waterfall
Hai Phong Hoang Ha Paper JSC
Hai Phong Hoang Ha Paper JSC
Income Statement
Hai Phong Hoang Ha Paper JSC
Hai Phong Hoang Ha Paper JSC
Currency: VND
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
15 494
|
17 189
|
16 797
|
20 045
|
21 200
|
24 052
|
27 299
|
27 121
|
27 058
|
24 329
|
24 206
|
24 695
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 010 783
N/A
|
1 150 711
+14%
|
1 672 817
+45%
|
945 338
-43%
|
1 688 276
+79%
|
1 422 418
-16%
|
997 816
-30%
|
1 109 334
+11%
|
1 282 855
+16%
|
1 493 177
+16%
|
1 698 887
+14%
|
1 870 470
+10%
|
2 114 494
+13%
|
2 636 286
+25%
|
2 849 499
+8%
|
3 123 860
+10%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(931 391)
|
(1 064 756)
|
(1 550 399)
|
(871 376)
|
(1 557 864)
|
(1 310 213)
|
(918 607)
|
(1 040 653)
|
(1 220 652)
|
(1 432 671)
|
(1 646 630)
|
(1 812 630)
|
(2 035 689)
|
(2 514 608)
|
(2 684 620)
|
(2 923 978)
|
|
| Gross Profit |
79 392
N/A
|
85 955
+8%
|
122 418
+42%
|
73 962
-40%
|
130 412
+76%
|
112 205
-14%
|
79 209
-29%
|
68 681
-13%
|
62 202
-9%
|
60 506
-3%
|
52 257
-14%
|
57 840
+11%
|
78 805
+36%
|
121 678
+54%
|
164 878
+36%
|
199 882
+21%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(10 057)
|
(9 508)
|
(12 383)
|
(7 194)
|
(11 996)
|
(10 384)
|
(7 832)
|
(10 028)
|
(9 965)
|
(12 715)
|
(12 948)
|
(12 709)
|
(13 815)
|
(23 645)
|
(29 967)
|
(33 614)
|
|
| Selling, General & Administrative |
(8 596)
|
(7 846)
|
(10 124)
|
(6 162)
|
(10 218)
|
(9 117)
|
(7 255)
|
(9 393)
|
(9 262)
|
(11 830)
|
(13 173)
|
(12 073)
|
(13 683)
|
(23 247)
|
(28 194)
|
(31 953)
|
|
| Depreciation & Amortization |
(1 495)
|
(1 695)
|
(2 292)
|
(1 032)
|
(1 891)
|
(1 380)
|
(691)
|
(635)
|
(702)
|
(703)
|
(569)
|
(637)
|
(764)
|
(1 029)
|
(1 448)
|
(1 661)
|
|
| Other Operating Expenses |
33
|
33
|
33
|
0
|
114
|
114
|
114
|
0
|
0
|
(182)
|
794
|
0
|
631
|
631
|
(325)
|
0
|
|
| Operating Income |
69 335
N/A
|
76 447
+10%
|
110 035
+44%
|
66 768
-39%
|
118 416
+77%
|
101 821
-14%
|
71 378
-30%
|
58 653
-18%
|
52 238
-11%
|
47 791
-9%
|
39 309
-18%
|
45 131
+15%
|
64 990
+44%
|
98 032
+51%
|
134 911
+38%
|
166 268
+23%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(16 471)
|
(18 571)
|
(25 482)
|
(16 179)
|
(28 691)
|
(25 957)
|
(29 936)
|
(29 093)
|
(28 093)
|
(24 589)
|
(13 899)
|
(15 065)
|
(25 459)
|
(46 473)
|
(74 179)
|
(94 868)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(236)
|
(236)
|
(319)
|
(338)
|
(499)
|
(265)
|
0
|
0
|
(325)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 771
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4 917
|
5 569
|
5 318
|
0
|
(393)
|
(236)
|
1 773
|
270
|
2 066
|
2 011
|
(30)
|
207
|
159
|
194
|
444
|
(168)
|
|
| Pre-Tax Income |
57 781
N/A
|
63 445
+10%
|
89 871
+42%
|
50 353
-44%
|
89 097
+77%
|
75 310
-15%
|
42 876
-43%
|
31 102
-27%
|
25 946
-17%
|
25 213
-3%
|
25 379
+1%
|
29 949
+18%
|
39 690
+33%
|
51 753
+30%
|
61 177
+18%
|
71 233
+16%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(11 450)
|
(12 393)
|
(17 361)
|
(9 750)
|
(17 505)
|
(14 733)
|
(8 346)
|
(6 568)
|
(5 213)
|
(5 158)
|
(5 377)
|
(6 153)
|
(8 042)
|
(10 364)
|
(13 177)
|
(15 062)
|
|
| Income from Continuing Operations |
46 331
|
51 052
|
72 511
|
40 603
|
71 592
|
60 577
|
34 530
|
24 533
|
20 734
|
20 054
|
20 002
|
23 797
|
31 648
|
41 390
|
48 000
|
56 171
|
|
| Income to Minority Interest |
(3 753)
|
(5 239)
|
(7 838)
|
(4 041)
|
(6 224)
|
(4 721)
|
(2 709)
|
(3 570)
|
(3 605)
|
(4 430)
|
(4 298)
|
(5 108)
|
(5 842)
|
(5 885)
|
(5 149)
|
(4 705)
|
|
| Net Income (Common) |
38 339
N/A
|
41 573
+8%
|
57 418
+38%
|
32 280
-44%
|
60 856
+89%
|
49 442
-19%
|
28 421
-43%
|
17 655
-38%
|
13 820
-22%
|
12 850
-7%
|
12 930
+1%
|
15 879
+23%
|
22 997
+45%
|
31 104
+35%
|
37 485
+21%
|
45 446
+21%
|
|
| EPS (Diluted) |
1 197.17
N/A
|
1 298.17
+8%
|
1 792.97
+38%
|
895.31
-50%
|
1 448.13
+62%
|
892.37
-38%
|
512.97
-43%
|
269.96
-47%
|
209.21
-23%
|
153.51
-27%
|
117.65
-23%
|
197.11
+68%
|
265.69
+35%
|
359.36
+35%
|
433.07
+21%
|
525.05
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
