Halcom Vietnam JSC
VN:HID
Balance Sheet
Balance Sheet Decomposition
Halcom Vietnam JSC
Halcom Vietnam JSC
Balance Sheet
Halcom Vietnam JSC
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
13 429
|
2 578
|
6 110
|
17 451
|
1 078
|
64 712
|
19 434
|
983
|
20 468
|
16 678
|
28 351
|
|
| Cash |
13 429
|
2 578
|
6 110
|
17 451
|
1 078
|
2 494
|
12 334
|
983
|
3 968
|
16 678
|
28 024
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
62 218
|
7 100
|
0
|
16 500
|
0
|
327
|
|
| Short-Term Investments |
0
|
0
|
0
|
7 667
|
3 614
|
4 309
|
3 279
|
881
|
0
|
0
|
0
|
|
| Total Receivables |
20 484
|
51 131
|
38 679
|
21 228
|
206 514
|
244 315
|
296 442
|
299 056
|
232 134
|
406 396
|
143 954
|
|
| Accounts Receivables |
3 635
|
33 151
|
26 271
|
14 684
|
16 178
|
37 915
|
109 554
|
127 591
|
71 042
|
201 893
|
64 843
|
|
| Other Receivables |
16 849
|
17 980
|
12 408
|
6 544
|
190 336
|
206 400
|
186 888
|
171 465
|
161 092
|
204 503
|
79 111
|
|
| Inventory |
5 360
|
8 074
|
8 842
|
9 103
|
16 603
|
8 253
|
4 927
|
5 793
|
3 902
|
8 015
|
15 107
|
|
| Other Current Assets |
480
|
91 856
|
28 893
|
91 727
|
196 749
|
84 682
|
97 004
|
83 609
|
256 769
|
140 572
|
91 785
|
|
| Total Current Assets |
39 753
|
153 640
|
82 525
|
147 176
|
424 557
|
406 271
|
421 086
|
390 322
|
513 273
|
571 671
|
279 197
|
|
| PP&E Net |
87 515
|
251 105
|
86 123
|
47 055
|
184 523
|
978 061
|
921 468
|
870 521
|
850 578
|
909 888
|
911 784
|
|
| PP&E Gross |
87 515
|
251 105
|
86 123
|
47 055
|
184 523
|
978 061
|
921 468
|
870 521
|
850 578
|
909 888
|
911 784
|
|
| Accumulated Depreciation |
2 350
|
5 613
|
9 093
|
1 509
|
1 659
|
7 080
|
54 061
|
101 735
|
149 416
|
229 870
|
283 024
|
|
| Intangible Assets |
7 124
|
6 840
|
0
|
0
|
0
|
4 850
|
4 126
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
11 666
|
0
|
0
|
0
|
12 805
|
11 459
|
|
| Note Receivable |
0
|
10 159
|
203 825
|
140 164
|
69 064
|
80 364
|
40 382
|
55 082
|
55 126
|
40 367
|
367
|
|
| Long-Term Investments |
1 497
|
9 969
|
87 268
|
70 411
|
87 306
|
121 660
|
163 671
|
194 432
|
182 168
|
105 404
|
537 502
|
|
| Other Long-Term Assets |
492
|
375
|
812
|
1 374
|
3 374
|
10 544
|
11 147
|
9 988
|
7 044
|
5 398
|
5 241
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
11 666
|
0
|
0
|
0
|
12 805
|
11 459
|
|
| Total Assets |
136 381
N/A
|
432 089
+217%
|
460 553
+7%
|
406 180
-12%
|
768 824
+89%
|
1 613 417
+110%
|
1 561 880
-3%
|
1 520 346
-3%
|
1 608 188
+6%
|
1 645 535
+2%
|
1 745 551
+6%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
2 151
|
5 658
|
11 222
|
2 222
|
5 397
|
122 493
|
68 410
|
50 588
|
29 990
|
18 183
|
14 845
|
|
| Accrued Liabilities |
900
|
1 729
|
1 242
|
3 036
|
3 801
|
103 856
|
10 056
|
11 842
|
12 846
|
18 485
|
24 121
|
|
| Short-Term Debt |
0
|
0
|
2 700
|
0
|
33 643
|
61 947
|
47 329
|
67 023
|
67 585
|
77 156
|
133 751
|
|
| Current Portion of Long-Term Debt |
3 750
|
23 868
|
2 870
|
19 528
|
0
|
140
|
55 803
|
54 389
|
59 328
|
63 815
|
68 153
|
|
| Other Current Liabilities |
8 532
|
11 721
|
14 229
|
16 278
|
10 081
|
14 446
|
21 325
|
8 964
|
11 403
|
17 397
|
23 035
|
|
| Total Current Liabilities |
15 333
|
42 975
|
32 263
|
41 065
|
52 923
|
302 881
|
202 924
|
192 806
|
181 152
|
195 037
|
263 905
|
|
| Long-Term Debt |
20 199
|
2 611
|
11 348
|
0
|
105 891
|
566 365
|
598 572
|
536 561
|
476 443
|
438 186
|
467 535
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1 407
|
0
|
0
|
4 262
|
5 455
|
|
| Minority Interest |
3 848
|
4 242
|
4 390
|
10 411
|
10 414
|
134 617
|
135 657
|
162 636
|
160 556
|
136 298
|
133 227
|
|
| Other Liabilities |
34 246
|
55 741
|
55 652
|
0
|
0
|
0
|
0
|
0
|
0
|
78 039
|
76 539
|
|
| Total Liabilities |
73 627
N/A
|
105 570
+43%
|
103 653
-2%
|
51 475
-50%
|
169 228
+229%
|
1 003 863
+493%
|
938 560
-7%
|
892 003
-5%
|
818 151
-8%
|
851 822
+4%
|
946 661
+11%
|
|
| Equity | ||||||||||||
| Common Stock |
54 550
|
300 000
|
316 066
|
325 543
|
570 543
|
587 650
|
587 650
|
587 650
|
767 650
|
767 650
|
767 650
|
|
| Retained Earnings |
7 006
|
24 472
|
38 949
|
26 805
|
26 528
|
19 386
|
33 151
|
38 175
|
19 868
|
23 544
|
28 721
|
|
| Additional Paid In Capital |
567
|
637
|
637
|
637
|
537
|
537
|
537
|
537
|
537
|
537
|
537
|
|
| Treasury Stock |
832
|
52
|
215
|
52
|
52
|
59
|
59
|
59
|
59
|
59
|
59
|
|
| Other Equity |
1 462
|
1 462
|
1 462
|
1 773
|
2 041
|
2 041
|
2 041
|
2 041
|
2 041
|
2 041
|
2 041
|
|
| Total Equity |
62 754
N/A
|
326 519
+420%
|
356 900
+9%
|
354 705
-1%
|
599 596
+69%
|
609 555
+2%
|
623 320
+2%
|
628 344
+1%
|
790 037
+26%
|
793 712
+0%
|
798 890
+1%
|
|
| Total Liabilities & Equity |
136 381
N/A
|
432 089
+217%
|
460 553
+7%
|
406 180
-12%
|
768 824
+89%
|
1 613 417
+110%
|
1 561 880
-3%
|
1 520 346
-3%
|
1 608 188
+6%
|
1 645 535
+2%
|
1 745 551
+6%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
6
|
34
|
33
|
34
|
59
|
59
|
59
|
59
|
77
|
77
|
77
|
|