H

Hoa Sen Group
VN:HSG

Watchlist Manager
Hoa Sen Group
VN:HSG
Watchlist
Price: 16 050 VND Market Closed
Market Cap: 10T VND

Intrinsic Value

The intrinsic value of one HSG stock under the Base Case scenario is hidden VND. Compared to the current market price of 16 050 VND, Hoa Sen Group is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

HSG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Hoa Sen Group

Intrinsic Value History
Dive into the past to invest in the future

HSG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if HSG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about HSG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HSG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hoa Sen Group.

Explain Valuation
Compare HSG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HSG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hoa Sen Group

Current Assets 11.7T
Cash & Short-Term Investments 509B
Receivables 2.3T
Other Current Assets 8.9T
Non-Current Assets 7.2T
Long-Term Investments 7.4B
PP&E 4.7T
Intangibles 220.3B
Other Non-Current Assets 2.4T
Current Liabilities 7.6T
Accounts Payable 2T
Accrued Liabilities 626.9B
Short-Term Debt 4.4T
Other Current Liabilities 517.9B
Non-Current Liabilities 32.2B
Other Non-Current Liabilities 32.2B
Efficiency

Free Cash Flow Analysis
Hoa Sen Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hoa Sen Group

Revenue
36.5T VND
Cost of Revenue
-32T VND
Gross Profit
4.5T VND
Operating Expenses
-3.8T VND
Operating Income
740.2B VND
Other Expenses
-8.7B VND
Net Income
731.5B VND
Fundamental Scores

HSG Profitability Score
Profitability Due Diligence

Hoa Sen Group's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Gross Margin is Increasing
Healthy Gross Margin
hidden
Profitability
Score

Hoa Sen Group's profitability score is hidden . The higher the profitability score, the more profitable the company is.

HSG Solvency Score
Solvency Due Diligence

Hoa Sen Group's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Hoa Sen Group's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HSG Price Targets Summary
Hoa Sen Group

Wall Street analysts forecast HSG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HSG is 19 301.8 VND with a low forecast of 13 635 VND and a high forecast of 24 150 VND.

Lowest
Price Target
13 635 VND
15% Downside
Average
Price Target
19 301.8 VND
20% Upside
Highest
Price Target
24 150 VND
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HSG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HSG stock?

The intrinsic value of one HSG stock under the Base Case scenario is hidden VND.

Is HSG stock undervalued or overvalued?

Compared to the current market price of 16 050 VND, Hoa Sen Group is hidden .

Back to Top