HT1 Relative Valuation - Vicem Ha Tien Cement JSC

Watchlist Manager

Watchlist

Price: 16 450 VND -2.66%

Market Cap: ₫6.3T

Relative Value

The Relative Value of one HT1 stock under the Base Case scenario is hidden VND. Compared to the current market price of 16 450 VND, Vicem Ha Tien Cement JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HT1 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
VN	V	Vicem Ha Tien Cement JSC VN:HT1	6.4T VND	0.9	22.9	6.6	16.6
IE	C	CRH PLC NYSE:CRH	68.9B USD	1.8	18.4	10.9	15.4
CH		Holcim AG SIX:HOLN	35.2B CHF	2.2	2.7	11.2	16.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.3T INR	3.7	45	21.6	30
US		Martin Marietta Materials Inc NYSE:MLM	35.3B USD	5.7	31	19.2	27.5
US		Vulcan Materials Co NYSE:VMC	34.7B USD	4.4	32.3	16.8	24.8
DE		HeidelbergCement AG XETRA:HEI	29.5B EUR	1.1	4	3.4	4
US	A	Amrize AG SIX:AMRZ	24.5B CHF	3.5	35.2	22.1	25.7
DE	H	Heidelberg Materials AG XMUN:HEI	19B EUR	0.7	2.5	2.4	2.9
CN		Anhui Conch Cement Co Ltd SSE:600585	134.3B CNY	1.6	15.3	9.9	9.9
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.4	8.7	11

				Revenue Growth	P/S to Growth
VN	V	Vicem Ha Tien Cement JSC VN:HT1	Average P/S: 2.4 0.9	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.7	9%	0.6
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
DE		HeidelbergCement AG XETRA:HEI	1.1	4%	0.3
US	A	Amrize AG SIX:AMRZ	3.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A

				Earnings Growth	PEG
VN	V	Vicem Ha Tien Cement JSC VN:HT1	Average P/E: 22.9 22.9	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.4	11%	1.7
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	45	31%	1.5
US		Martin Marietta Materials Inc NYSE:MLM	31	14%	2.2
US		Vulcan Materials Co NYSE:VMC	32.3	16%	2
DE		HeidelbergCement AG XETRA:HEI	4	16%	0.3
US	A	Amrize AG SIX:AMRZ	35.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	16%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	15.3	14%	1.1
IN		Grasim Industries Ltd NSE:GRASIM	42.4	-27%	N/A

				EBITDA Growth	EV/EBITDA to Growth
VN	V	Vicem Ha Tien Cement JSC VN:HT1	Average EV/EBITDA: 12.1 6.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.9	9%	1.2
CH		Holcim AG SIX:HOLN	11.2	15%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.6	25%	0.9
US		Martin Marietta Materials Inc NYSE:MLM	19.2	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.8	11%	1.5
DE		HeidelbergCement AG XETRA:HEI	3.4	7%	0.5
US	A	Amrize AG SIX:AMRZ	22.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.4	7%	0.3
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	38%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A

				EBIT Growth	EV/EBIT to Growth
VN	V	Vicem Ha Tien Cement JSC VN:HT1	Average EV/EBIT: 16.8 16.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.4	11%	1.4
CH		Holcim AG SIX:HOLN	16.8	21%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	30	29%	1
US		Martin Marietta Materials Inc NYSE:MLM	27.5	13%	2.1
US		Vulcan Materials Co NYSE:VMC	24.8	14%	1.8
DE		HeidelbergCement AG XETRA:HEI	4	12%	0.3
US	A	Amrize AG SIX:AMRZ	25.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	12%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	16%	0.6
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A

Vicem Ha Tien Cement JSC
VN:HT1

Relative Value

Valuation Multiples

Multiples Across Competitors

HT1 Competitors Multiples
Vicem Ha Tien Cement JSC Competitors

See Also

Company

Help

Tools

Stocks

Vicem Ha Tien Cement JSC VN:HT1

Relative Value

Valuation Multiples

Multiples Across Competitors

HT1 Competitors Multiples Vicem Ha Tien Cement JSC Competitors

See Also

Company

Help

Tools

Stocks

Vicem Ha Tien Cement JSC
VN:HT1

HT1 Competitors Multiples
Vicem Ha Tien Cement JSC Competitors