H

Hoaphat Textbook Printing JSC
VN:HTP

Watchlist Manager
Hoaphat Textbook Printing JSC
VN:HTP
Watchlist
Price: 5 600 VND -9.68% Market Closed
Market Cap: ₫514.1B

Income Statement

Earnings Waterfall
Hoaphat Textbook Printing JSC

Income Statement
Hoaphat Textbook Printing JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024 Dec-2024 Mar-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
6
1
19
46
59
81
66
0
26
0
1
1
26
28
31
0
6
0
0
0
0
2
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
530
1 131
27 612
45 681
64 263
71 612
80 523
92 672
85 333
96 417
82 314
71 807
63 638
80 019
59 257
0
Revenue
25 691
N/A
27 644
+8%
27 466
-1%
27 098
-1%
26 725
-1%
25 843
-3%
28 963
+12%
25 234
-13%
26 633
+6%
27 156
+2%
24 400
-10%
27 211
+12%
35 162
+29%
38 599
+10%
36 676
-5%
33 166
-10%
26 084
-21%
18 324
-30%
15 502
-15%
16 517
+7%
15 330
-7%
13 607
-11%
13 678
+1%
12 596
-8%
12 827
+2%
13 227
+3%
12 964
-2%
13 050
+1%
13 945
+7%
13 379
-4%
12 605
-6%
11 912
-5%
14 331
+20%
10 724
-25%
11 449
+7%
11 046
-4%
11 735
+6%
12 271
+5%
11 692
-5%
12 864
+10%
11 570
-10%
10 298
-11%
10 698
+4%
9 174
-14%
7 418
-19%
7 318
-1%
6 658
-9%
6 976
+5%
8 211
+18%
8 522
+4%
10 477
+23%
10 960
+5%
7 965
-27%
10 281
+29%
6 396
-38%
7 640
+19%
23 820
+212%
30 226
+27%
51 998
+72%
65 020
+25%
83 797
+29%
84 562
+1%
99 561
+18%
107 197
+8%
101 035
-6%
92 688
-8%
31 067
-66%
1 508
-95%
160
-89%
0
N/A
Gross Profit
Cost of Revenue
(22 228)
(24 278)
(24 301)
(23 715)
(22 839)
(21 708)
(23 853)
(21 203)
(23 040)
(23 545)
(21 398)
(23 875)
(31 297)
(34 917)
(33 028)
(30 185)
(23 139)
(16 030)
(13 541)
(14 226)
(13 449)
(11 539)
(11 584)
(10 640)
(10 631)
(10 998)
(10 548)
(10 599)
(11 484)
(10 956)
(10 236)
(9 701)
(11 820)
(8 654)
(9 563)
(9 246)
(9 702)
(9 821)
(9 209)
(9 906)
(9 073)
(8 389)
(8 485)
(7 816)
(6 835)
(6 712)
(6 826)
(6 870)
(7 416)
(7 934)
(9 629)
(9 855)
(7 107)
(8 958)
(5 898)
(5 747)
(7 671)
(10 111)
(11 518)
(13 272)
(20 903)
(19 574)
(22 108)
(22 113)
(14 620)
(13 026)
(4 541)
(2 174)
(271)
(32)
Gross Profit
3 464
N/A
3 366
-3%
3 165
-6%
3 383
+7%
3 886
+15%
4 134
+6%
5 109
+24%
4 031
-21%
3 593
-11%
3 612
+1%
3 003
-17%
3 336
+11%
3 865
+16%
3 682
-5%
3 648
-1%
2 981
-18%
2 946
-1%
2 295
-22%
1 962
-15%
2 292
+17%
1 881
-18%
2 068
+10%
2 094
+1%
1 955
-7%
2 196
+12%
2 228
+1%
2 416
+8%
2 452
+1%
2 461
+0%
2 426
-1%
2 371
-2%
2 214
-7%
2 511
+13%
2 071
-18%
1 886
-9%
1 799
-5%
2 033
+13%
2 449
+20%
2 484
+1%
2 959
+19%
2 497
-16%
1 910
-24%
2 212
+16%
1 357
-39%
584
-57%
605
+4%
(168)
N/A
106
N/A
795
+650%
588
-26%
848
+44%
1 105
+30%
859
-22%
1 323
+54%
498
-62%
1 893
+280%
16 149
+753%
20 115
+25%
40 480
+101%
51 748
+28%
62 894
+22%
64 988
+3%
77 453
+19%
85 084
+10%
86 415
+2%
79 662
-8%
26 526
-67%
(667)
N/A
(111)
+83%
(32)
+72%
Operating Income
Operating Expenses
(1 710)
(1 378)
(1 542)
(1 648)
(2 155)
(1 826)
(1 940)
(1 614)
(2 153)
(1 789)
(1 488)
(1 857)
(2 239)
(2 064)
(2 441)
(1 897)
(2 540)
(1 549)
(1 522)
(2 017)
(2 395)
(2 331)
(2 469)
(2 412)
(2 351)
(2 334)
(1 993)
(1 949)
(2 193)
(2 227)
(2 246)
(2 151)
(2 514)
(2 168)
(2 263)
(2 283)
(2 112)
(2 173)
(1 976)
(2 139)
(2 100)
(1 864)
(1 914)
(1 698)
(1 474)
(1 567)
(1 530)
(1 692)
(1 514)
(1 450)
(1 823)
(2 064)
(1 804)
(2 679)
(5 764)
(6 376)
(6 592)
(7 239)
(7 164)
(10 535)
(14 178)
(15 899)
(15 720)
(16 354)
(21 061)
(23 274)
(21 318)
(22 715)
(16 965)
(840)
Selling, General & Administrative
(1 790)
(1 722)
(1 893)
(2 003)
(2 155)
(2 181)
(2 345)
(2 116)
(2 169)
(2 234)
(2 090)
(2 274)
(2 238)
(2 357)
(2 442)
(2 353)
(2 541)
(2 489)
(2 462)
(2 502)
(2 395)
(2 330)
(2 468)
(2 411)
(2 351)
(2 333)
(1 993)
(1 949)
(2 196)
(2 233)
(2 251)
(2 156)
(2 440)
(2 168)
(2 262)
(2 283)
(2 112)
(2 173)
(1 977)
(2 139)
(2 100)
(1 864)
(1 914)
(1 697)
(1 474)
(1 566)
(1 529)
(1 673)
(1 449)
(1 403)
(1 746)
(1 991)
(1 743)
(2 448)
(5 384)
(5 851)
(5 920)
(6 576)
(6 520)
(9 732)
(13 669)
(15 309)
(15 388)
(16 045)
(20 987)
(23 166)
(19 802)
(22 298)
(16 776)
(840)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(74)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(65)
(46)
(77)
(74)
(62)
(231)
(380)
(525)
(673)
(664)
(644)
(803)
(509)
(590)
0
(407)
(74)
(441)
(226)
(418)
(188)
0
Other Operating Expenses
79
345
352
357
0
356
405
502
15
445
602
417
0
293
0
456
0
940
940
485
0
0
0
0
0
0
0
0
3
6
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(332)
98
0
334
(1 290)
0
0
0
Operating Income
1 753
N/A
1 989
+13%
1 624
-18%
1 736
+7%
1 731
0%
2 309
+33%
3 170
+37%
2 418
-24%
1 440
-40%
1 823
+27%
1 515
-17%
1 478
-2%
1 626
+10%
1 617
-1%
1 206
-25%
1 085
-10%
405
-63%
745
+84%
439
-41%
273
-38%
(514)
N/A
(264)
+49%
(377)
-43%
(459)
-22%
(155)
+66%
(106)
+32%
423
N/A
503
+19%
268
-47%
196
-27%
123
-37%
60
-51%
(3)
N/A
(98)
-2 983%
(377)
-285%
(483)
-28%
(79)
+84%
277
N/A
508
+83%
820
+61%
397
-52%
46
-88%
299
+550%
(340)
N/A
(890)
-162%
(961)
-8%
(1 698)
-77%
(1 586)
+7%
(718)
+55%
(861)
-20%
(975)
-13%
(960)
+2%
(946)
+1%
(1 357)
-43%
(5 266)
-288%
(4 483)
+15%
9 557
N/A
12 876
+35%
33 316
+159%
41 213
+24%
48 717
+18%
49 089
+1%
61 734
+26%
68 730
+11%
65 354
-5%
56 388
-14%
5 208
-91%
(23 382)
N/A
(17 076)
+27%
(872)
+95%
Pre-Tax Income
Interest Income Expense
285
(3)
(3)
(3)
160
(139)
(264)
(291)
478
28
28
189
580
399
706
551
1 272
475
725
996
1 589
1 400
1 436
1 458
1 446
1 636
1 532
1 590
1 414
1 341
1 281
1 235
1 164
1 164
1 130
1 139
1 134
1 063
1 064
974
960
951
944
989
1 055
1 125
1 080
1 164
1 045
1 089
1 445
1 378
1 105
1 556
1 231
1 423
(8 325)
(10 075)
(23 707)
(30 136)
(39 160)
(37 667)
(52 550)
(60 512)
(58 689)
(83 237)
(77 162)
(168 467)
(168 845)
(23 744)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(680)
(819)
(521)
(2 343)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
89
0
0
0
0
0
0
0
(146)
0
0
0
0
0
0
0
0
0
0
0
27
0
0
0
0
0
0
0
55
155
0
0
164
0
0
0
0
0
0
131
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
227
0
1 005
338
0
0
Total Other Income
145
1 355
1 293
1 376
1 271
135
48
(56)
493
491
657
854
387
187
15
(71)
5
68
40
(68)
(75)
(91)
(73)
(44)
(75)
(62)
(53)
(77)
113
139
142
152
236
389
645
667
44
(29)
(164)
(147)
(50)
(40)
(122)
(168)
69
80
363
300
71
58
(96)
(133)
39
56 010
56 069
55 917
56 195
237
87
190
(1 658)
(1 552)
(419)
(287)
2 089
2 053
187
(3 139)
(1 368)
(235)
Pre-Tax Income
2 183
N/A
3 340
+53%
2 914
-13%
3 110
+7%
3 252
+5%
2 307
-29%
2 956
+28%
2 072
-30%
2 411
+16%
2 342
-3%
2 201
-6%
2 522
+15%
2 447
-3%
2 204
-10%
1 927
-13%
1 564
-19%
1 682
+8%
1 288
-23%
1 203
-7%
1 202
0%
1 001
-17%
1 046
+4%
988
-6%
956
-3%
1 243
+30%
1 468
+18%
1 901
+29%
2 015
+6%
1 795
-11%
1 676
-7%
1 547
-8%
1 447
-6%
1 451
+0%
1 609
+11%
1 398
-13%
1 323
-5%
1 262
-5%
1 311
+4%
1 407
+7%
1 647
+17%
1 307
-21%
957
-27%
1 121
+17%
611
-45%
234
-62%
243
+4%
(255)
N/A
(122)
+52%
397
N/A
286
-28%
374
+31%
285
-24%
197
-31%
56 209
+28 400%
52 033
-7%
52 857
+2%
57 427
+9%
3 038
-95%
9 696
+219%
11 267
+16%
7 898
-30%
9 868
+25%
8 086
-18%
7 111
-12%
8 460
+19%
(27 139)
N/A
(70 762)
-161%
(194 651)
-175%
(187 289)
+4%
(24 851)
+87%
Net Income
Tax Provision
(447)
(552)
(467)
(657)
(684)
(283)
(316)
31
(287)
(319)
(312)
(393)
(292)
(285)
(273)
(213)
(382)
(345)
(385)
(385)
(255)
(243)
(227)
(200)
(261)
(310)
(379)
(412)
(365)
(347)
(329)
(310)
(309)
(339)
(282)
(269)
(255)
(264)
(286)
(330)
(262)
(190)
(187)
(120)
(37)
(39)
25
25
(73)
(47)
(56)
(30)
(33)
(65)
741
520
(1 751)
(2 319)
(5 636)
(6 853)
(6 732)
(7 505)
(5 426)
(4 607)
(3 304)
(2 141)
(9 996)
(40 623)
(40 519)
0
Income from Continuing Operations
1 736
2 787
2 445
2 451
2 567
2 023
2 640
2 102
2 124
2 022
1 887
2 128
2 155
1 918
1 654
1 351
1 300
943
818
817
746
802
760
755
981
1 158
1 523
1 604
1 429
1 330
1 218
1 137
1 143
1 270
1 116
1 054
1 008
1 049
1 123
1 319
1 046
767
934
491
197
204
(230)
(96)
325
239
318
255
165
56 144
52 775
53 377
55 675
719
4 060
4 414
1 166
2 363
2 659
2 504
5 157
(29 280)
(80 757)
(235 274)
(227 808)
(24 851)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
1 161
1 000
19
(293)
(2 140)
(2 598)
(2 764)
(3 372)
(2 851)
(2 417)
(1 622)
16 125
43 504
122 882
120 721
0
Net Income (Common)
1 736
N/A
2 787
+61%
2 445
-12%
2 451
+0%
2 567
+5%
2 023
-21%
2 640
+30%
2 102
-20%
2 124
+1%
2 022
-5%
1 887
-7%
2 128
+13%
2 155
+1%
1 918
-11%
1 654
-14%
1 351
-18%
1 300
-4%
943
-27%
818
-13%
817
0%
746
-9%
802
+8%
760
-5%
755
-1%
981
+30%
1 158
+18%
1 523
+32%
1 604
+5%
1 429
-11%
1 330
-7%
1 218
-8%
1 137
-7%
1 143
+0%
1 270
+11%
1 116
-12%
1 054
-6%
1 008
-4%
1 049
+4%
1 123
+7%
1 319
+17%
1 046
-21%
767
-27%
934
+22%
491
-47%
197
-60%
204
+4%
(230)
N/A
(96)
+58%
325
N/A
239
-26%
318
+33%
255
-20%
165
-35%
56 138
+34 015%
53 935
-4%
54 377
+1%
55 695
+2%
426
-99%
1 920
+351%
1 816
-5%
(1 597)
N/A
(1 009)
+37%
(192)
+81%
86
N/A
3 535
+3 996%
(13 156)
N/A
(37 254)
-183%
(112 392)
-202%
(107 087)
+5%
(24 851)
+77%
EPS (Diluted)
868
N/A
1 393.5
+61%
1 222.5
-12%
1 225.5
+0%
1 283.5
+5%
1 011.5
-21%
1 320
+30%
1 051
-20%
1 062
+1%
1 011
-5%
2 464.83
+144%
1 064
-57%
2 155
+103%
959
-55%
827
-14%
675.5
-18%
650
-4%
471.5
-27%
409
-13%
408.5
0%
373
-9%
401
+8%
380
-5%
377.5
-1%
490.5
+30%
579
+18%
761.5
+32%
802
+5%
714.5
-11%
665
-7%
609
-8%
568.5
-7%
694.37
+22%
635
-9%
558
-12%
527
-6%
612.3
+16%
524.5
-14%
561.5
+7%
659.5
+17%
635.4
-4%
383.5
-40%
467
+22%
245.5
-47%
119.47
-51%
124.06
+4%
-139.49
N/A
-58.52
+58%
197.23
N/A
132.3
-33%
193.11
+46%
153.88
-20%
100
-35%
611.49
+511%
608.17
-1%
645.82
+6%
613
-5%
4.64
-99%
20.91
+351%
19.78
-5%
-17.4
N/A
-10.99
+37%
-2.09
+81%
0.94
N/A
38.51
+3 997%
-143.3
N/A
-406.23
-183%
-1 224.25
-201%
-1 166.45
+5%
-270.69
+77%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett