T
Tasco JSC
VN:HUT
Tasco JSC
VN:HUT
Price:
16 200
VND
2.53%
Market Cap:
₫17.3T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Tasco JSC
VN:HUT
|
VN |
|
Genesis Metals Corp
XTSX:GIS
|
CA |
|
J
|
JITF Infralogistics Ltd
NSE:JITFINFRA
|
IN |
|
Red Rock Resorts Inc
NASDAQ:RRR
|
US |
|
Mitsui Soko Holdings Co Ltd
TSE:9302
|
JP |
|
C
|
China Glaze Co Ltd
TWSE:1809
|
TW |
|
Houpu Clean Energy Group Co Ltd
SZSE:300471
|
CN |
|
I
|
illumin Holdings Inc
TSX:ILLM
|
CA |
|
O
|
Oshidori International Holdings Ltd
HKEX:622
|
HK |
|
Argentum Silver Corp
XTSX:ASL
|
CA |
|
L
|
Largo Inc
NASDAQ:LGO
|
CA |
|
V
|
Velocity Capital Partner Bhd
KLSE:VELOCITY
|
MY |
|
Dampskibsselskabet Norden A/S
CSE:DNORD
|
DK |
|
Satin Creditcare Network Ltd
NSE:SATIN
|
IN |
|
Arcticzymes Technologies ASA
OSE:AZT
|
NO |
|
F
|
Fourlis SA
ATHEX:FOYRK
|
GR |
|
El Puerto de Liverpool SAB de CV
OTC:ELPQF
|
MX |
|
C
|
Cydsa SAB de CV
BMV:CYDSASAA
|
MX |
|
Abacus Mining and Exploration Corp
XTSX:AME
|
CA |
|
M
|
Mercury Securities Group Bhd
KLSE:MERSEC
|
MY |
|
Japan System Techniques Co Ltd
TSE:4323
|
JP |
|
Financiere de Tubize SA
LSE:0D53
|
BE |
|
PZ Cussons PLC
LSE:PZC
|
UK |
Income Statement
Earnings Waterfall
Tasco JSC
Tasco JSC
Income Statement
Tasco JSC
Tasco JSC
Currency: VND
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3 367
|
0
|
0
|
0
|
7 349
|
0
|
0
|
1 192
|
7 289
|
3 196
|
4 660
|
5 548
|
20 663
|
20 573
|
19 641
|
20 523
|
9 617
|
14 340
|
20 736
|
24 106
|
28 007
|
32 303
|
0
|
28 686
|
39 295
|
23 598
|
44 788
|
66 350
|
105 596
|
130 713
|
0
|
122 887
|
185 783
|
86 030
|
131 161
|
127 387
|
167 991
|
164 365
|
149 695
|
144 875
|
139 511
|
163 577
|
204 400
|
231 303
|
255 849
|
252 279
|
238 922
|
199 258
|
197 291
|
222 565
|
247 392
|
289 430
|
308 473
|
300 041
|
294 770
|
305 670
|
310 148
|
308 854
|
313 697
|
355 710
|
385 698
|
447 009
|
519 879
|
552 055
|
623 498
|
677 010
|
0
|
0
|
0
|
|
| Revenue |
270 439
N/A
|
270 230
0%
|
312 693
+16%
|
353 990
+13%
|
471 654
+33%
|
544 033
+15%
|
717 155
+32%
|
813 217
+13%
|
838 056
+3%
|
916 353
+9%
|
1 015 520
+11%
|
1 087 342
+7%
|
1 485 830
+37%
|
1 517 274
+2%
|
1 435 371
-5%
|
1 413 456
-2%
|
2 075 522
+47%
|
2 297 466
+11%
|
2 527 556
+10%
|
2 582 226
+2%
|
1 775 651
-31%
|
1 451 948
-18%
|
1 192 686
-18%
|
1 255 082
+5%
|
2 762 400
+120%
|
2 829 573
+2%
|
2 867 255
+1%
|
2 688 803
-6%
|
2 245 500
-16%
|
2 648 024
+18%
|
2 976 667
+12%
|
3 587 860
+21%
|
2 786 123
-22%
|
2 831 981
+2%
|
2 633 618
-7%
|
2 226 730
-15%
|
2 177 655
-2%
|
1 854 629
-15%
|
1 738 919
-6%
|
1 522 388
-12%
|
1 136 300
-25%
|
1 150 822
+1%
|
1 140 715
-1%
|
1 233 890
+8%
|
1 107 222
-10%
|
955 380
-14%
|
850 878
-11%
|
785 742
-8%
|
750 525
-4%
|
820 749
+9%
|
1 108 283
+35%
|
1 077 833
-3%
|
870 395
-19%
|
1 110 352
+28%
|
866 140
-22%
|
1 007 721
+16%
|
1 073 161
+6%
|
1 128 174
+5%
|
1 532 934
+36%
|
3 785 349
+147%
|
10 981 750
+190%
|
16 164 840
+47%
|
22 076 260
+37%
|
27 551 625
+25%
|
30 228 885
+10%
|
32 021 774
+6%
|
33 860 763
+6%
|
34 980 937
+3%
|
36 945 783
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(239 950)
|
(240 886)
|
(278 820)
|
(311 853)
|
(421 461)
|
(491 090)
|
(630 830)
|
(724 003)
|
(734 297)
|
(771 283)
|
(884 677)
|
(948 946)
|
(1 319 484)
|
(1 374 041)
|
(1 303 288)
|
(1 287 030)
|
(1 978 946)
|
(2 208 544)
|
(2 436 150)
|
(2 489 318)
|
(1 692 728)
|
(1 364 748)
|
(1 094 706)
|
(1 138 963)
|
(2 339 243)
|
(2 397 681)
|
(2 423 519)
|
(2 234 413)
|
(1 921 992)
|
(2 192 949)
|
(2 391 729)
|
(2 825 713)
|
(1 998 937)
|
(1 981 585)
|
(1 835 436)
|
(1 548 977)
|
(1 545 476)
|
(1 372 665)
|
(1 245 077)
|
(1 089 886)
|
(824 462)
|
(835 811)
|
(874 090)
|
(959 528)
|
(764 741)
|
(643 905)
|
(552 306)
|
(537 613)
|
(665 348)
|
(691 846)
|
(878 523)
|
(816 363)
|
(590 368)
|
(731 006)
|
(557 168)
|
(610 725)
|
(683 111)
|
(738 979)
|
(1 003 683)
|
(3 106 886)
|
(9 949 960)
|
(14 621 134)
|
(20 202 592)
|
(25 267 409)
|
(27 554 726)
|
(29 117 853)
|
(30 805 057)
|
(31 648 875)
|
(33 637 791)
|
|
| Gross Profit |
30 489
N/A
|
29 343
-4%
|
33 872
+15%
|
42 137
+24%
|
50 192
+19%
|
52 943
+5%
|
86 325
+63%
|
89 214
+3%
|
103 759
+16%
|
145 070
+40%
|
130 843
-10%
|
138 396
+6%
|
166 345
+20%
|
143 233
-14%
|
132 083
-8%
|
126 426
-4%
|
96 576
-24%
|
88 924
-8%
|
91 408
+3%
|
92 910
+2%
|
82 923
-11%
|
87 200
+5%
|
97 979
+12%
|
116 118
+19%
|
423 157
+264%
|
431 890
+2%
|
443 736
+3%
|
454 389
+2%
|
323 508
-29%
|
455 075
+41%
|
584 937
+29%
|
762 148
+30%
|
787 186
+3%
|
850 397
+8%
|
798 182
-6%
|
677 752
-15%
|
632 179
-7%
|
481 964
-24%
|
493 843
+2%
|
432 503
-12%
|
311 838
-28%
|
315 011
+1%
|
266 625
-15%
|
274 362
+3%
|
342 481
+25%
|
311 475
-9%
|
298 572
-4%
|
248 129
-17%
|
85 177
-66%
|
128 903
+51%
|
229 760
+78%
|
261 470
+14%
|
280 027
+7%
|
379 346
+35%
|
308 972
-19%
|
396 996
+28%
|
390 051
-2%
|
389 195
0%
|
529 251
+36%
|
678 463
+28%
|
1 031 790
+52%
|
1 543 706
+50%
|
1 873 668
+21%
|
2 284 216
+22%
|
2 674 159
+17%
|
2 903 921
+9%
|
3 055 707
+5%
|
3 332 062
+9%
|
3 307 991
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16 038)
|
(18 663)
|
(22 993)
|
(28 786)
|
(28 551)
|
(36 864)
|
(46 368)
|
(43 542)
|
(43 925)
|
(42 982)
|
(35 581)
|
(42 161)
|
(47 436)
|
(49 454)
|
(49 635)
|
(48 866)
|
(50 148)
|
(52 882)
|
(55 241)
|
(54 690)
|
(44 597)
|
(42 553)
|
(47 749)
|
(50 917)
|
(55 501)
|
(62 229)
|
(59 537)
|
(53 493)
|
(52 100)
|
(66 744)
|
(112 926)
|
(139 030)
|
(172 325)
|
(173 625)
|
(149 494)
|
(143 431)
|
(143 776)
|
(142 281)
|
(167 047)
|
(97 373)
|
(102 759)
|
(103 883)
|
(62 777)
|
(130 166)
|
(127 348)
|
(123 669)
|
(126 942)
|
(125 405)
|
(189 578)
|
(151 645)
|
(209 207)
|
(228 905)
|
64 132
|
25 760
|
59 766
|
34 423
|
(266 754)
|
(276 773)
|
(344 453)
|
(461 150)
|
(911 063)
|
(1 337 872)
|
(1 912 709)
|
(2 281 737)
|
(2 898 162)
|
(2 614 624)
|
(2 594 310)
|
(2 298 080)
|
(2 980 319)
|
|
| Selling, General & Administrative |
(16 053)
|
(16 050)
|
(18 537)
|
(23 851)
|
(28 578)
|
(33 241)
|
(44 190)
|
(42 190)
|
(42 967)
|
(42 127)
|
(35 229)
|
(41 202)
|
(46 325)
|
(48 329)
|
(48 558)
|
(49 068)
|
(50 642)
|
(53 380)
|
(55 853)
|
(54 693)
|
(43 706)
|
(41 660)
|
(42 219)
|
(45 387)
|
(55 501)
|
(57 592)
|
(59 535)
|
(53 491)
|
(51 884)
|
(66 744)
|
(99 180)
|
(125 284)
|
(154 370)
|
(160 065)
|
(147 655)
|
(141 024)
|
(135 751)
|
(139 139)
|
(163 558)
|
(171 296)
|
(171 810)
|
(182 075)
|
(143 342)
|
(133 887)
|
(108 337)
|
(123 669)
|
(126 942)
|
(125 405)
|
(140 738)
|
(151 742)
|
(210 401)
|
(230 198)
|
(143 409)
|
(204 274)
|
(169 170)
|
(194 413)
|
(242 742)
|
(276 773)
|
(344 453)
|
(461 125)
|
(796 099)
|
(1 337 848)
|
(1 912 685)
|
(2 370 162)
|
(2 069 734)
|
(2 710 912)
|
(2 653 146)
|
(2 783 056)
|
(2 980 319)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 542)
|
0
|
0
|
0
|
(4 972)
|
0
|
0
|
0
|
(8 891)
|
0
|
0
|
0
|
(8 704)
|
0
|
0
|
0
|
(8 534)
|
0
|
0
|
0
|
(5 800)
|
0
|
0
|
0
|
(690)
|
0
|
0
|
0
|
(127 234)
|
0
|
0
|
0
|
(449 843)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
14
|
(2 613)
|
(4 456)
|
(4 935)
|
27
|
(3 623)
|
(2 178)
|
(1 352)
|
(958)
|
(855)
|
(352)
|
(959)
|
(1 110)
|
(1 125)
|
(1 077)
|
202
|
495
|
498
|
612
|
3
|
(892)
|
(893)
|
(5 530)
|
(5 530)
|
0
|
(4 637)
|
0
|
0
|
(215)
|
0
|
(13 746)
|
(13 746)
|
(13 413)
|
(13 560)
|
(1 839)
|
(2 407)
|
(3 054)
|
(3 143)
|
(3 489)
|
73 924
|
77 941
|
78 192
|
80 565
|
3 721
|
(10 306)
|
0
|
0
|
0
|
(40 306)
|
97
|
1 195
|
1 294
|
213 340
|
230 034
|
228 936
|
228 837
|
(23 322)
|
0
|
0
|
(24)
|
12 270
|
(24)
|
(24)
|
88 426
|
(378 585)
|
96 287
|
58 836
|
484 976
|
0
|
|
| Operating Income |
14 450
N/A
|
10 680
-26%
|
10 879
+2%
|
13 351
+23%
|
21 642
+62%
|
16 079
-26%
|
39 957
+149%
|
45 672
+14%
|
59 834
+31%
|
102 088
+71%
|
95 262
-7%
|
96 235
+1%
|
118 910
+24%
|
93 780
-21%
|
82 448
-12%
|
77 560
-6%
|
46 428
-40%
|
36 039
-22%
|
36 164
+0%
|
38 217
+6%
|
38 325
+0%
|
44 647
+16%
|
50 232
+13%
|
65 203
+30%
|
367 656
+464%
|
369 663
+1%
|
384 200
+4%
|
400 897
+4%
|
271 409
-32%
|
388 330
+43%
|
472 010
+22%
|
623 116
+32%
|
614 861
-1%
|
676 771
+10%
|
648 688
-4%
|
534 322
-18%
|
488 403
-9%
|
339 683
-30%
|
326 795
-4%
|
335 129
+3%
|
209 078
-38%
|
211 128
+1%
|
203 848
-3%
|
144 195
-29%
|
215 133
+49%
|
187 806
-13%
|
171 629
-9%
|
122 724
-28%
|
(104 401)
N/A
|
(22 742)
+78%
|
20 553
N/A
|
32 566
+58%
|
344 159
+957%
|
405 106
+18%
|
368 738
-9%
|
431 419
+17%
|
123 296
-71%
|
112 422
-9%
|
184 799
+64%
|
217 314
+18%
|
120 727
-44%
|
205 834
+70%
|
(39 041)
N/A
|
2 480
N/A
|
(224 003)
N/A
|
289 297
N/A
|
461 396
+59%
|
1 033 982
+124%
|
327 672
-68%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 156)
|
0
|
0
|
0
|
(4 810)
|
0
|
0
|
3 424
|
10 702
|
13 934
|
21 509
|
20 802
|
4 831
|
3 901
|
1 846
|
(2 369)
|
4 976
|
(3 031)
|
(14 319)
|
(18 374)
|
(23 090)
|
(27 238)
|
(30 166)
|
(26 770)
|
(28 862)
|
(32 704)
|
(34 249)
|
(57 176)
|
(75 407)
|
(94 519)
|
(115 008)
|
(115 298)
|
(129 858)
|
(131 856)
|
(127 991)
|
(128 552)
|
(118 996)
|
(117 337)
|
(114 999)
|
(119 847)
|
(118 736)
|
(146 221)
|
(183 589)
|
(124 910)
|
(139 593)
|
(82 294)
|
(79 572)
|
(178 435)
|
(147 958)
|
(268 491)
|
(368 652)
|
(357 413)
|
(290 975)
|
(237 836)
|
(124 210)
|
(95 488)
|
68 395
|
(32 553)
|
(92 846)
|
(139 017)
|
(53 971)
|
(130 525)
|
143 595
|
130 432
|
53 170
|
14 754
|
(67 588)
|
(106 859)
|
35 003
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 554
|
0
|
0
|
0
|
1 833
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 343)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
466 323
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
480
|
0
|
0
|
0
|
2 126
|
0
|
0
|
0
|
1 277
|
0
|
0
|
0
|
1 017
|
0
|
0
|
0
|
(497)
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
698
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
702
|
0
|
0
|
0
|
11 150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
278
|
762
|
1 093
|
3 012
|
1 024
|
17 093
|
13 926
|
14 295
|
14 242
|
1 419
|
4 531
|
2 008
|
929
|
258
|
1 506
|
1 088
|
(3 451)
|
(2 229)
|
(3 523)
|
(3 367)
|
(80)
|
(190)
|
(483)
|
(17)
|
(5 401)
|
272
|
522
|
439
|
817
|
482
|
811
|
1 543
|
119
|
(362)
|
1 603
|
1 064
|
(3 719)
|
(2 815)
|
(8 321)
|
(8 545)
|
3 635
|
4 606
|
7 293
|
7 536
|
(3 358)
|
(3 156)
|
(4 607)
|
3 849
|
(1 473)
|
6 294
|
7 457
|
(2 889)
|
(3 003)
|
(3 113)
|
(2 431)
|
34
|
(708)
|
787
|
(1 427)
|
5 564
|
(10 910)
|
15 725
|
47 263
|
54 889
|
130 332
|
138 340
|
86 909
|
117 787
|
457 151
|
|
| Pre-Tax Income |
13 052
N/A
|
11 442
-12%
|
11 972
+5%
|
16 362
+37%
|
19 982
+22%
|
33 171
+66%
|
53 882
+62%
|
63 391
+18%
|
86 054
+36%
|
117 441
+36%
|
121 301
+3%
|
119 045
-2%
|
125 688
+6%
|
97 939
-22%
|
85 801
-12%
|
76 279
-11%
|
47 456
-38%
|
30 780
-35%
|
18 323
-40%
|
16 477
-10%
|
15 280
-7%
|
17 219
+13%
|
19 583
+14%
|
38 416
+96%
|
334 092
+770%
|
337 231
+1%
|
350 473
+4%
|
344 160
-2%
|
196 793
-43%
|
294 293
+50%
|
357 813
+22%
|
509 361
+42%
|
489 690
-4%
|
544 553
+11%
|
522 300
-4%
|
406 834
-22%
|
367 526
-10%
|
219 531
-40%
|
203 475
-7%
|
206 737
+2%
|
94 088
-54%
|
69 513
-26%
|
27 552
-60%
|
26 821
-3%
|
72 884
+172%
|
102 356
+40%
|
87 450
-15%
|
(51 863)
N/A
|
(247 023)
-376%
|
(284 940)
-15%
|
(340 642)
-20%
|
(327 736)
+4%
|
50 181
N/A
|
164 157
+227%
|
242 097
+47%
|
335 966
+39%
|
190 983
-43%
|
80 656
-58%
|
90 525
+12%
|
83 861
-7%
|
55 846
-33%
|
91 034
+63%
|
151 816
+67%
|
187 801
+24%
|
425 823
+127%
|
442 391
+4%
|
480 718
+9%
|
1 044 911
+117%
|
819 827
-22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 080)
|
(2 620)
|
(2 726)
|
(4 161)
|
(3 404)
|
(6 706)
|
(13 564)
|
(15 556)
|
(18 271)
|
(25 805)
|
(23 469)
|
(21 793)
|
(24 822)
|
(18 202)
|
(15 861)
|
(13 688)
|
(9 508)
|
(5 385)
|
(2 917)
|
(3 452)
|
(3 125)
|
(4 874)
|
(7 182)
|
(7 759)
|
(75 489)
|
(74 620)
|
(72 407)
|
(71 904)
|
(35 848)
|
(54 201)
|
(61 693)
|
(88 656)
|
(85 763)
|
(94 622)
|
(96 726)
|
(77 051)
|
(69 990)
|
(45 095)
|
(45 745)
|
(52 815)
|
(28 407)
|
(25 255)
|
(16 281)
|
(23 565)
|
(28 222)
|
(38 598)
|
(38 866)
|
(11 331)
|
3 581
|
11 552
|
8 332
|
3 085
|
(6 027)
|
(31 786)
|
(22 470)
|
(33 977)
|
(47 137)
|
(24 117)
|
(30 494)
|
(21 175)
|
503
|
(2 564)
|
(21 527)
|
(33 342)
|
(121 075)
|
(132 719)
|
(152 908)
|
(266 528)
|
(196 531)
|
|
| Income from Continuing Operations |
9 972
|
8 822
|
9 246
|
12 201
|
16 578
|
26 466
|
40 319
|
47 837
|
67 784
|
91 637
|
97 834
|
97 252
|
100 866
|
79 738
|
69 940
|
62 593
|
37 947
|
25 396
|
15 407
|
13 025
|
12 154
|
12 345
|
12 401
|
30 657
|
258 602
|
262 611
|
278 066
|
272 256
|
160 945
|
240 092
|
296 120
|
420 704
|
403 928
|
449 931
|
425 574
|
329 784
|
297 537
|
174 436
|
157 730
|
153 921
|
65 680
|
44 257
|
11 270
|
3 255
|
44 662
|
63 758
|
48 584
|
(63 194)
|
(243 443)
|
(273 388)
|
(332 310)
|
(324 651)
|
44 153
|
132 371
|
219 627
|
301 989
|
143 846
|
56 538
|
60 031
|
62 686
|
56 349
|
88 470
|
130 289
|
154 459
|
304 747
|
309 671
|
327 810
|
778 383
|
623 295
|
|
| Income to Minority Interest |
(1 206)
|
0
|
0
|
(1 397)
|
(1 260)
|
0
|
0
|
(999)
|
(908)
|
(948)
|
(7 189)
|
(8 295)
|
(13 669)
|
(13 053)
|
(6 524)
|
(4 898)
|
(1 137)
|
(944)
|
(1 320)
|
(1 513)
|
201
|
(265)
|
(499)
|
(726)
|
(853)
|
(824)
|
(636)
|
(749)
|
(780)
|
(998)
|
(740)
|
(796)
|
(693)
|
372
|
1 226
|
3 108
|
7 294
|
8 885
|
12 020
|
12 358
|
11 556
|
12 699
|
10 510
|
10 524
|
8 925
|
8 535
|
8 348
|
8 200
|
8 381
|
6 766
|
8 083
|
15 329
|
17 431
|
18 286
|
14 720
|
5 995
|
720
|
(118)
|
(63)
|
(5 188)
|
(9 153)
|
(15 249)
|
(69 639)
|
(83 369)
|
(148 492)
|
(150 581)
|
(167 038)
|
(332 696)
|
(207 493)
|
|
| Net Income (Common) |
8 766
N/A
|
7 751
-12%
|
7 780
+0%
|
10 545
+36%
|
15 318
+45%
|
25 208
+65%
|
38 893
+54%
|
46 410
+19%
|
66 875
+44%
|
90 260
+35%
|
90 644
+0%
|
88 956
-2%
|
87 197
-2%
|
66 684
-24%
|
63 416
-5%
|
57 695
-9%
|
36 811
-36%
|
24 452
-34%
|
14 087
-42%
|
11 513
-18%
|
12 356
+7%
|
12 081
-2%
|
11 902
-1%
|
29 931
+151%
|
247 750
+728%
|
251 787
+2%
|
267 431
+6%
|
261 507
-2%
|
160 165
-39%
|
239 094
+49%
|
295 380
+24%
|
419 908
+42%
|
403 235
-4%
|
450 303
+12%
|
426 800
-5%
|
332 892
-22%
|
304 831
-8%
|
183 321
-40%
|
169 751
-7%
|
166 280
-2%
|
77 236
-54%
|
56 957
-26%
|
21 780
-62%
|
13 780
-37%
|
53 588
+289%
|
72 293
+35%
|
56 932
-21%
|
(54 994)
N/A
|
(235 062)
-327%
|
(266 622)
-13%
|
(324 227)
-22%
|
(309 322)
+5%
|
61 584
N/A
|
150 657
+145%
|
234 347
+56%
|
307 984
+31%
|
144 565
-53%
|
56 420
-61%
|
59 968
+6%
|
57 498
-4%
|
47 196
-18%
|
73 221
+55%
|
60 650
-17%
|
71 090
+17%
|
156 255
+120%
|
159 090
+2%
|
160 772
+1%
|
445 687
+177%
|
415 803
-7%
|
|
| EPS (Diluted) |
365.25
N/A
|
322.95
-12%
|
324.16
+0%
|
439.37
+36%
|
901.05
+105%
|
720.22
-20%
|
1 080.36
+50%
|
1 856.4
+72%
|
2 157.25
+16%
|
1 611.78
-25%
|
1 618.64
+0%
|
1 588.5
-2%
|
1 557.08
-2%
|
1 190.78
-24%
|
1 132.42
-5%
|
1 030.26
-9%
|
657.33
-36%
|
436.64
-34%
|
343.58
-21%
|
135.44
-61%
|
184.41
+36%
|
140.47
-24%
|
106.26
-24%
|
267.24
+151%
|
2 337.26
+775%
|
1 998.3
-15%
|
2 156.7
+8%
|
1 720.44
-20%
|
1 090.51
-37%
|
1 615.5
+48%
|
1 846.12
+14%
|
2 131.51
+15%
|
2 408.75
+13%
|
2 196.6
-9%
|
2 102.46
-4%
|
1 615.98
-23%
|
1 373.6
-15%
|
681.49
-50%
|
631.04
-7%
|
618.14
-2%
|
306.17
-50%
|
225.78
-26%
|
76.42
-66%
|
51.29
-33%
|
212.43
+314%
|
269.11
+27%
|
211.93
-21%
|
-218.07
N/A
|
-875.03
-301%
|
-1 052.08
-20%
|
-1 245.32
-18%
|
-1 227.08
+1%
|
226
N/A
|
432.13
+91%
|
672.18
+56%
|
883.4
+31%
|
400.4
-55%
|
161.83
-60%
|
113.16
-30%
|
108.5
-4%
|
87.64
-19%
|
82.03
-6%
|
67.95
-17%
|
79.65
+17%
|
169.05
+112%
|
172.11
+2%
|
186.78
+9%
|
459.07
+146%
|
434.68
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
