V

VinhPhuc Infrastructure Development JSC
VN:IDV

Watchlist Manager
VinhPhuc Infrastructure Development JSC
VN:IDV
Watchlist
Price: 26 700 VND Market Closed
Market Cap: 1.1T VND

Intrinsic Value

The intrinsic value of one IDV stock under the Base Case scenario is 11 829.52 VND. Compared to the current market price of 26 700 VND, VinhPhuc Infrastructure Development JSC is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDV Intrinsic Value
11 829.52 VND
Overvaluation 56%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
VinhPhuc Infrastructure Development JSC

What is Valuation History?
Ask AI Assistant
What other research platforms think about IDV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IDV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for VinhPhuc Infrastructure Development JSC.

Explain Valuation
Compare IDV to

Fundamental Analysis

VinhPhuc Infrastructure Development JSC
VN:IDV
VN
N/A
Market Cap
1.1T VND
IPO
Jun 1, 2010
VN
N/A
Market Cap
1.1T VND
IPO
Jun 1, 2010
Price
â‚«
â‚«
VinhPhuc Infrastructure Development JSC
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about IDV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VinhPhuc Infrastructure Development JSC

Current Assets 414.7B
Cash & Short-Term Investments 197.1B
Receivables 34.3B
Other Current Assets 183.2B
Non-Current Assets 1.5T
Long-Term Investments 355.2B
PP&E 404.2B
Other Non-Current Assets 751.6B
Current Liabilities 223B
Accounts Payable 2.2B
Accrued Liabilities 60.6B
Other Current Liabilities 160.2B
Non-Current Liabilities 814.9B
Long-Term Debt 34.2B
Other Non-Current Liabilities 780.7B
Efficiency

Free Cash Flow Analysis
VinhPhuc Infrastructure Development JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VinhPhuc Infrastructure Development JSC

Revenue
105.4B VND
Cost of Revenue
-35B VND
Gross Profit
70.4B VND
Operating Expenses
-27.9B VND
Operating Income
42.5B VND
Other Expenses
54.2B VND
Net Income
96.7B VND
Fundamental Scores

IDV Profitability Score
Profitability Due Diligence

VinhPhuc Infrastructure Development JSC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Net Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Net Margin
55/100
Profitability
Score

VinhPhuc Infrastructure Development JSC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

IDV Solvency Score
Solvency Due Diligence

VinhPhuc Infrastructure Development JSC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

VinhPhuc Infrastructure Development JSC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDV Price Targets Summary
VinhPhuc Infrastructure Development JSC

There are no price targets for IDV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IDV stock?

The intrinsic value of one IDV stock under the Base Case scenario is 11 829.52 VND.

Is IDV stock undervalued or overvalued?

Compared to the current market price of 26 700 VND, VinhPhuc Infrastructure Development JSC is Overvalued by 56%.

Back to Top