IPA Investments Group JSC
VN:IPA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
IPA Investments Group JSC
VN:IPA
|
VN |
|
Avalonbay Communities Inc
NYSE:AVB
|
US |
|
Zinc of Ireland NL
ASX:ZMI
|
AU |
|
Kent Gida Maddeleri Sanayii ve Ticaret AS
IST:KENT.E
|
TR |
|
Burger Fuel Group Ltd
NZX:BFG
|
NZ |
|
eFFECTOR Therapeutics Inc
F:LWK1
|
US |
|
G
|
Gipta Ofis Kirtasiye ve Promosyon Urunleri Imalat Sanayi AS
IST:GIPTA.E
|
TR |
|
Capital Bancorp Inc
NASDAQ:CBNK
|
US |
|
Suruga Bank Ltd
TSE:8358
|
JP |
|
G
|
Golf & Co Group Ltd
TASE:GOLF
|
IL |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
|
U-Haul Holding Co
NYSE:UHAL
|
US |
|
M
|
MOBA Network AB
STO:MOBA
|
SE |
|
Ackermans & Van Haaren NV
XBRU:ACKB
|
BE |
|
Cineplex Inc
TSX:CGX
|
CA |
|
I
|
Inchcape PLC
OTC:IHCPF
|
UK |
|
Crinetics Pharmaceuticals Inc
NASDAQ:CRNX
|
US |
Income Statement
Earnings Waterfall
IPA Investments Group JSC
Income Statement
IPA Investments Group JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
232 843
|
228 560
|
289 654
|
355 589
|
468 665
|
466 089
|
449 169
|
439 288
|
431 664
|
420 526
|
396 207
|
389 723
|
372 790
|
362 739
|
0
|
0
|
0
|
|
| Revenue |
266 910
N/A
|
832 828
+212%
|
844 675
+1%
|
487 857
-42%
|
294 572
-40%
|
283 499
-4%
|
257 376
-9%
|
283 086
+10%
|
347 191
+23%
|
368 933
+6%
|
483 248
+31%
|
506 975
+5%
|
560 055
+10%
|
580 173
+4%
|
501 659
-14%
|
534 307
+7%
|
589 992
+10%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(121 685)
|
(521 748)
|
(524 757)
|
(224 293)
|
(138 065)
|
(139 791)
|
(136 314)
|
(147 505)
|
(207 405)
|
(230 002)
|
(278 833)
|
(297 769)
|
(280 749)
|
(283 094)
|
(257 442)
|
(269 133)
|
(304 570)
|
|
| Gross Profit |
145 226
N/A
|
311 080
+114%
|
319 918
+3%
|
263 564
-18%
|
156 507
-41%
|
143 708
-8%
|
121 062
-16%
|
135 582
+12%
|
139 786
+3%
|
138 930
-1%
|
204 415
+47%
|
209 205
+2%
|
279 306
+34%
|
297 079
+6%
|
244 217
-18%
|
265 174
+9%
|
285 422
+8%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
1 250 481
|
2 397 780
|
1 213 474
|
1 178 093
|
(49 725)
|
(83 478)
|
(72 082)
|
(71 439)
|
(59 209)
|
(31 670)
|
(41 206)
|
62 576
|
(85 307)
|
111 733
|
98 838
|
(9 701)
|
(55 452)
|
|
| Selling, General & Administrative |
(38 489)
|
(88 734)
|
(90 077)
|
(73 580)
|
(60 742)
|
(75 272)
|
(64 986)
|
(64 277)
|
(52 686)
|
(41 219)
|
(56 500)
|
(56 484)
|
(71 266)
|
(77 554)
|
(81 790)
|
(86 114)
|
(80 506)
|
|
| Depreciation & Amortization |
(9 046)
|
(15 103)
|
(14 349)
|
(16 937)
|
(9 339)
|
(9 792)
|
(9 870)
|
(9 581)
|
(10 889)
|
(11 531)
|
(12 222)
|
(12 275)
|
(12 149)
|
(9 605)
|
(9 942)
|
(10 173)
|
(14 311)
|
|
| Other Operating Expenses |
1 298 014
|
2 501 617
|
1 317 900
|
1 268 610
|
20 357
|
1 585
|
2 774
|
2 419
|
4 365
|
21 080
|
27 515
|
131 335
|
(1 892)
|
198 893
|
190 570
|
86 586
|
39 365
|
|
| Operating Income |
1 395 706
N/A
|
2 708 860
+94%
|
1 533 391
-43%
|
1 441 657
-6%
|
106 782
-93%
|
60 230
-44%
|
48 980
-19%
|
64 143
+31%
|
80 576
+26%
|
107 260
+33%
|
163 209
+52%
|
271 781
+67%
|
193 999
-29%
|
408 813
+111%
|
343 055
-16%
|
255 473
-26%
|
229 970
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
445 732
|
787 492
|
693 867
|
676 187
|
(30 489)
|
(334 350)
|
(141 775)
|
(159 632)
|
262 465
|
495 855
|
373 449
|
268 139
|
323 062
|
22 912
|
120 310
|
377 310
|
309 131
|
|
| Non-Reccuring Items |
(49 228)
|
0
|
(49 228)
|
0
|
(345)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2 995)
|
(2 228)
|
479
|
559
|
3 563
|
1 514
|
693
|
(623)
|
421
|
(104)
|
(14)
|
1 128
|
318
|
44
|
(1 601)
|
(1 411)
|
(591)
|
|
| Pre-Tax Income |
1 789 214
N/A
|
3 494 124
+95%
|
2 178 509
-38%
|
2 118 403
-3%
|
79 511
-96%
|
(272 606)
N/A
|
(92 102)
+66%
|
(96 111)
-4%
|
343 463
N/A
|
603 012
+76%
|
536 643
-11%
|
541 048
+1%
|
517 378
-4%
|
431 769
-17%
|
461 764
+7%
|
631 373
+37%
|
538 509
-15%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(195 262)
|
(407 961)
|
(211 173)
|
(203 491)
|
53 660
|
61 432
|
61 556
|
58 266
|
(7 695)
|
(14 503)
|
(25 055)
|
(32 991)
|
(47 256)
|
(46 126)
|
(40 383)
|
(37 754)
|
(37 275)
|
|
| Income from Continuing Operations |
1 593 953
|
3 086 163
|
1 967 336
|
1 914 912
|
133 171
|
(211 174)
|
(30 547)
|
(37 845)
|
335 768
|
588 509
|
511 588
|
508 058
|
470 123
|
385 643
|
421 380
|
593 618
|
501 234
|
|
| Income to Minority Interest |
(34 626)
|
(61 713)
|
(70 446)
|
(70 133)
|
(38 516)
|
(28 452)
|
(24 952)
|
(24 492)
|
(37 100)
|
(41 112)
|
(52 182)
|
(48 736)
|
(58 668)
|
(56 967)
|
(51 570)
|
(46 557)
|
(33 320)
|
|
| Net Income (Common) |
1 559 327
N/A
|
3 024 450
+94%
|
1 896 890
-37%
|
1 844 779
-3%
|
94 655
-95%
|
(239 626)
N/A
|
(55 499)
+77%
|
(62 337)
-12%
|
298 667
N/A
|
547 397
+83%
|
459 406
-16%
|
459 322
0%
|
411 454
-10%
|
328 676
-20%
|
369 810
+13%
|
547 062
+48%
|
467 914
-14%
|
|
| EPS (Diluted) |
14 175.7
N/A
|
14 143.79
0%
|
13 306.24
-6%
|
8 627.08
-35%
|
442.65
-95%
|
-1 120.6
N/A
|
-259.54
+77%
|
-291.76
-12%
|
1 396.71
N/A
|
2 559.89
+83%
|
2 148.4
-16%
|
2 147.58
0%
|
1 924.16
-10%
|
1 537.04
-20%
|
1 729.41
+13%
|
2 558.33
+48%
|
2 188
-14%
|
|