I

IPA Investments Group JSC
VN:IPA

Watchlist Manager
IPA Investments Group JSC
VN:IPA
Watchlist
Price: 14 900 VND -3.25%
Market Cap: ₫3.2T

Income Statement

Earnings Waterfall
IPA Investments Group JSC

Income Statement
IPA Investments Group JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
232 843
228 560
289 654
355 589
468 665
466 089
449 169
439 288
431 664
420 526
396 207
389 723
372 790
362 739
0
0
0
Revenue
266 910
N/A
832 828
+212%
844 675
+1%
487 857
-42%
294 572
-40%
283 499
-4%
257 376
-9%
283 086
+10%
347 191
+23%
368 933
+6%
483 248
+31%
506 975
+5%
560 055
+10%
580 173
+4%
501 659
-14%
534 307
+7%
589 992
+10%
Gross Profit
Cost of Revenue
(121 685)
(521 748)
(524 757)
(224 293)
(138 065)
(139 791)
(136 314)
(147 505)
(207 405)
(230 002)
(278 833)
(297 769)
(280 749)
(283 094)
(257 442)
(269 133)
(304 570)
Gross Profit
145 226
N/A
311 080
+114%
319 918
+3%
263 564
-18%
156 507
-41%
143 708
-8%
121 062
-16%
135 582
+12%
139 786
+3%
138 930
-1%
204 415
+47%
209 205
+2%
279 306
+34%
297 079
+6%
244 217
-18%
265 174
+9%
285 422
+8%
Operating Income
Operating Expenses
1 250 481
2 397 780
1 213 474
1 178 093
(49 725)
(83 478)
(72 082)
(71 439)
(59 209)
(31 670)
(41 206)
62 576
(85 307)
111 733
98 838
(9 701)
(55 452)
Selling, General & Administrative
(38 489)
(88 734)
(90 077)
(73 580)
(60 742)
(75 272)
(64 986)
(64 277)
(52 686)
(41 219)
(56 500)
(56 484)
(71 266)
(77 554)
(81 790)
(86 114)
(80 506)
Depreciation & Amortization
(9 046)
(15 103)
(14 349)
(16 937)
(9 339)
(9 792)
(9 870)
(9 581)
(10 889)
(11 531)
(12 222)
(12 275)
(12 149)
(9 605)
(9 942)
(10 173)
(14 311)
Other Operating Expenses
1 298 014
2 501 617
1 317 900
1 268 610
20 357
1 585
2 774
2 419
4 365
21 080
27 515
131 335
(1 892)
198 893
190 570
86 586
39 365
Operating Income
1 395 706
N/A
2 708 860
+94%
1 533 391
-43%
1 441 657
-6%
106 782
-93%
60 230
-44%
48 980
-19%
64 143
+31%
80 576
+26%
107 260
+33%
163 209
+52%
271 781
+67%
193 999
-29%
408 813
+111%
343 055
-16%
255 473
-26%
229 970
-10%
Pre-Tax Income
Interest Income Expense
445 732
787 492
693 867
676 187
(30 489)
(334 350)
(141 775)
(159 632)
262 465
495 855
373 449
268 139
323 062
22 912
120 310
377 310
309 131
Non-Reccuring Items
(49 228)
0
(49 228)
0
(345)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2 995)
(2 228)
479
559
3 563
1 514
693
(623)
421
(104)
(14)
1 128
318
44
(1 601)
(1 411)
(591)
Pre-Tax Income
1 789 214
N/A
3 494 124
+95%
2 178 509
-38%
2 118 403
-3%
79 511
-96%
(272 606)
N/A
(92 102)
+66%
(96 111)
-4%
343 463
N/A
603 012
+76%
536 643
-11%
541 048
+1%
517 378
-4%
431 769
-17%
461 764
+7%
631 373
+37%
538 509
-15%
Net Income
Tax Provision
(195 262)
(407 961)
(211 173)
(203 491)
53 660
61 432
61 556
58 266
(7 695)
(14 503)
(25 055)
(32 991)
(47 256)
(46 126)
(40 383)
(37 754)
(37 275)
Income from Continuing Operations
1 593 953
3 086 163
1 967 336
1 914 912
133 171
(211 174)
(30 547)
(37 845)
335 768
588 509
511 588
508 058
470 123
385 643
421 380
593 618
501 234
Income to Minority Interest
(34 626)
(61 713)
(70 446)
(70 133)
(38 516)
(28 452)
(24 952)
(24 492)
(37 100)
(41 112)
(52 182)
(48 736)
(58 668)
(56 967)
(51 570)
(46 557)
(33 320)
Net Income (Common)
1 559 327
N/A
3 024 450
+94%
1 896 890
-37%
1 844 779
-3%
94 655
-95%
(239 626)
N/A
(55 499)
+77%
(62 337)
-12%
298 667
N/A
547 397
+83%
459 406
-16%
459 322
0%
411 454
-10%
328 676
-20%
369 810
+13%
547 062
+48%
467 914
-14%
EPS (Diluted)
14 175.7
N/A
14 143.79
0%
13 306.24
-6%
8 627.08
-35%
442.65
-95%
-1 120.6
N/A
-259.54
+77%
-291.76
-12%
1 396.71
N/A
2 559.89
+83%
2 148.4
-16%
2 147.58
0%
1 924.16
-10%
1 537.04
-20%
1 729.41
+13%
2 558.33
+48%
2 188
-14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett