G
Guotai Junan Securities Vietnam Corp
VN:IVS
Guotai Junan Securities Vietnam Corp
VN:IVS
Price:
6 500
VND
-2.99%
Market Closed
Market Cap:
₫682B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Guotai Junan Securities Vietnam Corp
VN:IVS
|
VN |
|
T
|
thyssenkrupp nucera AG & Co KgaA
XETRA:NCH2
|
DE |
|
G
|
Golden Metal Resources PLC
LSE:GMET
|
UK |
|
Ashima Ltd
BSE:514286
|
IN |
|
Deutsche Telekom AG
XETRA:DTE
|
DE |
|
Samrat Pharmachem Ltd
BSE:530125
|
IN |
|
Yutaka Foods Corp
TSE:2806
|
JP |
|
Nanjing Inform Storage Equipment Group Co Ltd
SSE:603066
|
CN |
|
Flugger group A/S
CSE:FLUG B
|
DK |
|
Annehem Fastigheter AB (publ)
STO:ANNE B
|
SE |
|
H
|
Henan Zhongyuan Expressway Co Ltd
SSE:600020
|
CN |
|
R
|
Rugvista Group AB (publ)
STO:RUG
|
SE |
|
R
|
RWE AG
XBER:RWE
|
DE |
|
K
|
Kovilpatti Lakshmi Roller Flour Mills Ltd
BSE:507598
|
IN |
|
Itausa SA
BOVESPA:ITSA4
|
BR |
|
O
|
Oizumi Corp
TSE:6428
|
JP |
|
C
|
Compagnie Financiere Richemont SA
OTC:CFRUY
|
CH |
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
T
|
Tainan Enterprises Co Ltd
TWSE:1473
|
TW |
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
|
O
|
Orange Tour Cultural Holding Ltd
HKEX:8627
|
CN |
|
H
|
HSBC Holdings PLC
HKEX:5
|
UK |
|
Shanghai New Centurion Network Information Technology Co Ltd
SSE:605398
|
CN |
Income Statement
Earnings Waterfall
Guotai Junan Securities Vietnam Corp
Guotai Junan Securities Vietnam Corp
Income Statement
Guotai Junan Securities Vietnam Corp
Guotai Junan Securities Vietnam Corp
Currency: VND
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 561
|
0
|
0
|
0
|
1 335
|
0
|
0
|
0
|
1 395
|
0
|
0
|
0
|
2 221
|
1 835
|
0
|
0
|
0
|
|
| Revenue |
76 935
N/A
|
79 527
+3%
|
70 499
-11%
|
63 586
-10%
|
38 820
-39%
|
35 462
-9%
|
32 885
-7%
|
33 172
+1%
|
30 776
-7%
|
30 075
-2%
|
27 819
-8%
|
25 407
-9%
|
26 585
+5%
|
27 995
+5%
|
28 435
+2%
|
30 341
+7%
|
35 848
+18%
|
33 078
-8%
|
33 416
+1%
|
32 044
-4%
|
29 272
-9%
|
29 313
+0%
|
28 147
-4%
|
27 707
-2%
|
22 999
-17%
|
24 173
+5%
|
24 505
+1%
|
24 229
-1%
|
25 024
+3%
|
22 705
-9%
|
23 693
+4%
|
25 011
+6%
|
24 869
-1%
|
27 305
+10%
|
33 237
+22%
|
32 405
-3%
|
25 273
-22%
|
30 379
+20%
|
28 999
-5%
|
30 489
+5%
|
29 946
-2%
|
42 806
+43%
|
51 330
+20%
|
66 667
+30%
|
84 155
+26%
|
95 587
+14%
|
93 399
-2%
|
86 939
-7%
|
72 408
-17%
|
61 228
-15%
|
68 715
+12%
|
75 762
+10%
|
80 523
+6%
|
86 587
+8%
|
79 211
-9%
|
75 527
-5%
|
74 752
-1%
|
74 040
-1%
|
82 390
+11%
|
94 398
+15%
|
107 003
+13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 138)
|
(16 310)
|
(16 467)
|
(12 422)
|
(11 498)
|
(9 708)
|
(7 497)
|
(7 638)
|
(5 327)
|
(5 712)
|
(7 913)
|
(8 953)
|
(10 821)
|
(12 530)
|
(11 527)
|
(11 857)
|
(11 979)
|
(11 925)
|
(11 706)
|
(11 638)
|
(11 069)
|
(10 420)
|
(10 385)
|
(9 843)
|
(10 368)
|
(10 956)
|
(11 032)
|
(11 806)
|
(11 686)
|
(12 000)
|
(12 308)
|
(11 760)
|
(11 139)
|
(10 906)
|
(12 764)
|
(13 104)
|
(9 822)
|
(11 790)
|
(11 811)
|
(11 758)
|
(11 390)
|
(15 242)
|
(16 558)
|
(20 408)
|
(29 220)
|
(34 313)
|
(35 952)
|
(36 245)
|
(29 579)
|
(24 450)
|
(20 915)
|
(19 560)
|
(19 197)
|
(20 038)
|
(21 339)
|
(21 414)
|
(21 499)
|
(21 627)
|
(22 065)
|
(23 447)
|
(25 668)
|
|
| Gross Profit |
61 797
N/A
|
63 215
+2%
|
54 030
-15%
|
51 163
-5%
|
27 322
-47%
|
25 754
-6%
|
25 388
-1%
|
25 533
+1%
|
25 448
0%
|
24 362
-4%
|
19 906
-18%
|
16 456
-17%
|
15 765
-4%
|
15 467
-2%
|
16 908
+9%
|
18 483
+9%
|
23 870
+29%
|
21 152
-11%
|
21 710
+3%
|
20 406
-6%
|
18 204
-11%
|
18 895
+4%
|
17 764
-6%
|
17 866
+1%
|
12 631
-29%
|
13 217
+5%
|
13 473
+2%
|
12 423
-8%
|
13 338
+7%
|
10 705
-20%
|
11 385
+6%
|
13 251
+16%
|
13 730
+4%
|
16 399
+19%
|
20 474
+25%
|
19 301
-6%
|
15 451
-20%
|
18 589
+20%
|
17 188
-8%
|
18 731
+9%
|
18 556
-1%
|
27 564
+49%
|
34 772
+26%
|
46 259
+33%
|
54 935
+19%
|
61 274
+12%
|
57 447
-6%
|
50 694
-12%
|
42 829
-16%
|
36 778
-14%
|
47 800
+30%
|
56 202
+18%
|
61 326
+9%
|
66 549
+9%
|
57 872
-13%
|
54 112
-6%
|
53 253
-2%
|
52 413
-2%
|
60 324
+15%
|
70 951
+18%
|
81 335
+15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(29 062)
|
(29 399)
|
(29 153)
|
(28 477)
|
(26 939)
|
(24 884)
|
(24 843)
|
(23 624)
|
(22 445)
|
(21 722)
|
(18 288)
|
(16 101)
|
(14 231)
|
(12 319)
|
(12 067)
|
(11 604)
|
(12 115)
|
(12 715)
|
(13 003)
|
(13 227)
|
(12 762)
|
(13 064)
|
(13 079)
|
(13 303)
|
(14 926)
|
(15 695)
|
(18 606)
|
(19 275)
|
(21 181)
|
(20 119)
|
(20 660)
|
(21 380)
|
(20 180)
|
(20 521)
|
(21 873)
|
(21 262)
|
(55 747)
|
(59 152)
|
(57 916)
|
(58 507)
|
(17 116)
|
(21 821)
|
(19 449)
|
(19 938)
|
(27 281)
|
(29 322)
|
(30 680)
|
(33 830)
|
(34 214)
|
(32 418)
|
(31 394)
|
(29 541)
|
(26 801)
|
(28 573)
|
(30 008)
|
(30 195)
|
(29 498)
|
(29 635)
|
(30 882)
|
(39 552)
|
(54 301)
|
|
| Selling, General & Administrative |
(22 335)
|
(27 881)
|
(27 634)
|
(25 400)
|
(26 939)
|
(23 326)
|
(23 286)
|
(22 164)
|
(22 444)
|
(20 261)
|
(16 827)
|
(16 101)
|
(14 231)
|
(12 319)
|
(12 067)
|
(11 604)
|
(12 115)
|
(12 147)
|
(11 457)
|
(10 918)
|
(10 402)
|
(10 499)
|
(10 721)
|
(10 945)
|
(11 859)
|
(13 251)
|
(13 640)
|
(14 227)
|
(15 276)
|
(15 358)
|
(18 979)
|
(20 284)
|
(19 179)
|
(19 672)
|
(20 870)
|
(20 342)
|
(28 730)
|
(31 974)
|
(31 104)
|
(31 472)
|
(15 883)
|
(20 909)
|
(18 031)
|
(18 427)
|
(25 279)
|
(27 319)
|
(28 640)
|
(31 730)
|
(29 013)
|
(28 691)
|
(29 569)
|
(28 433)
|
(27 547)
|
(27 737)
|
(27 813)
|
(27 210)
|
(26 988)
|
(28 377)
|
(28 911)
|
(37 560)
|
(51 682)
|
|
| Depreciation & Amortization |
(6 727)
|
(1 517)
|
0
|
(3 075)
|
0
|
0
|
0
|
(1 461)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(568)
|
(1 546)
|
(2 309)
|
(2 359)
|
(2 566)
|
(2 359)
|
(2 359)
|
(3 070)
|
(2 379)
|
(2 453)
|
(2 535)
|
(3 380)
|
(2 811)
|
(2 236)
|
(1 651)
|
(1 002)
|
(906)
|
(993)
|
(910)
|
(711)
|
(872)
|
0
|
(739)
|
(1 233)
|
(912)
|
(1 417)
|
(1 511)
|
(2 002)
|
(2 002)
|
(2 040)
|
(2 100)
|
(2 164)
|
(2 208)
|
0
|
0
|
(2 292)
|
(2 360)
|
(2 987)
|
(3 613)
|
(2 510)
|
(2 511)
|
(2 597)
|
(2 618)
|
(2 618)
|
|
| Other Operating Expenses |
0
|
0
|
(1 519)
|
0
|
0
|
(1 558)
|
(1 557)
|
0
|
0
|
(1 461)
|
(1 461)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
(63)
|
(2 511)
|
(2 511)
|
(2 525)
|
(1 949)
|
556
|
555
|
0
|
57
|
(10)
|
(10)
|
(26 306)
|
(26 306)
|
(26 812)
|
(26 296)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 037)
|
(1 519)
|
(1 826)
|
(1 108)
|
3 037
|
1 525
|
792
|
628
|
0
|
1 253
|
626
|
626
|
0
|
|
| Operating Income |
32 735
N/A
|
33 818
+3%
|
24 879
-26%
|
22 687
-9%
|
382
-98%
|
870
+128%
|
545
-37%
|
1 910
+250%
|
3 004
+57%
|
2 641
-12%
|
1 618
-39%
|
353
-78%
|
1 533
+334%
|
3 146
+105%
|
4 840
+54%
|
6 878
+42%
|
11 755
+71%
|
8 436
-28%
|
8 706
+3%
|
7 179
-18%
|
5 442
-24%
|
5 830
+7%
|
4 684
-20%
|
4 562
-3%
|
(2 295)
N/A
|
(2 477)
-8%
|
(5 132)
-107%
|
(6 851)
-33%
|
(7 843)
-14%
|
(9 414)
-20%
|
(9 276)
+1%
|
(8 130)
+12%
|
(6 451)
+21%
|
(4 124)
+36%
|
(1 400)
+66%
|
(1 961)
-40%
|
(40 297)
-1 955%
|
(40 564)
-1%
|
(40 728)
0%
|
(39 776)
+2%
|
1 440
N/A
|
5 743
+299%
|
15 323
+167%
|
26 321
+72%
|
27 654
+5%
|
31 952
+16%
|
26 768
-16%
|
16 864
-37%
|
8 614
-49%
|
4 360
-49%
|
16 406
+276%
|
26 660
+63%
|
34 524
+29%
|
37 976
+10%
|
27 864
-27%
|
23 918
-14%
|
23 755
-1%
|
22 778
-4%
|
29 442
+29%
|
31 399
+7%
|
27 035
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
805
|
557
|
883
|
1 349
|
904
|
1 476
|
2 052
|
2 439
|
2 775
|
5 034
|
6 734
|
8 169
|
9 565
|
9 428
|
8 836
|
8 701
|
8 305
|
9 584
|
8 323
|
(18 039)
|
(11 312)
|
(1 011)
|
5 338
|
11 578
|
15 268
|
3 356
|
(1 364)
|
10 443
|
9 307
|
10 890
|
13 016
|
13 841
|
16 805
|
6 570
|
1 789
|
(1 387)
|
(6 985)
|
(707)
|
(1 125)
|
(2 215)
|
(3 755)
|
(5 300)
|
(7 536)
|
(9 183)
|
|
| Gain/Loss on Disposition of Assets |
(217)
|
(87)
|
(83)
|
0
|
(139)
|
0
|
0
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
156
|
(213)
|
(149)
|
(103)
|
38
|
(30)
|
(41)
|
6
|
30
|
50
|
(1)
|
5
|
43
|
(79)
|
42
|
47
|
(5)
|
140
|
114
|
109
|
102
|
57
|
15
|
12
|
25
|
24
|
24
|
24
|
12
|
49
|
42
|
(523)
|
(526)
|
(566)
|
(380)
|
183
|
183
|
183
|
1
|
(2 836)
|
(3 109)
|
(3 106)
|
(3 106)
|
(269)
|
4
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
7
|
5
|
5
|
8
|
3
|
3
|
3
|
0
|
1
|
|
| Pre-Tax Income |
32 674
N/A
|
33 516
+3%
|
24 646
-26%
|
22 584
-8%
|
281
-99%
|
840
+199%
|
504
-40%
|
1 865
+270%
|
3 034
+63%
|
2 691
-11%
|
1 617
-40%
|
360
-78%
|
1 576
+338%
|
3 069
+95%
|
4 883
+59%
|
6 925
+42%
|
11 750
+70%
|
9 381
-20%
|
9 377
0%
|
8 171
-13%
|
6 894
-16%
|
6 791
-1%
|
6 175
-9%
|
6 626
+7%
|
168
-97%
|
322
+91%
|
(74)
N/A
|
(93)
-26%
|
337
N/A
|
200
-41%
|
195
-3%
|
184
-6%
|
1 725
+836%
|
3 616
+110%
|
7 804
+116%
|
6 544
-16%
|
(58 153)
N/A
|
(51 692)
+11%
|
(41 738)
+19%
|
(37 275)
+11%
|
9 909
N/A
|
17 905
+81%
|
15 573
-13%
|
24 688
+59%
|
38 100
+54%
|
41 259
+8%
|
37 657
-9%
|
29 880
-21%
|
22 456
-25%
|
21 168
-6%
|
22 979
+9%
|
28 452
+24%
|
33 145
+16%
|
30 996
-6%
|
27 162
-12%
|
22 800
-16%
|
21 543
-6%
|
19 026
-12%
|
24 145
+27%
|
23 863
-1%
|
17 852
-25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 162)
|
(1 510)
|
(1 503)
|
(1 162)
|
(177)
|
(246)
|
(379)
|
(726)
|
(920)
|
(771)
|
(437)
|
(369)
|
(423)
|
(718)
|
(1 196)
|
(1 370)
|
(423)
|
(2 005)
|
(1 932)
|
(1 820)
|
(1 496)
|
(1 496)
|
(1 370)
|
(1 382)
|
(71)
|
(71)
|
0
|
12
|
0
|
(72)
|
0
|
0
|
(1 081)
|
(1 259)
|
(1 997)
|
(2 033)
|
0
|
0
|
666
|
702
|
(520)
|
(520)
|
(520)
|
(2 461)
|
(3 130)
|
(5 383)
|
(7 056)
|
(6 055)
|
(5 211)
|
(4 650)
|
(4 739)
|
(5 798)
|
(6 131)
|
(6 008)
|
(5 516)
|
(4 681)
|
(4 425)
|
(3 925)
|
(4 943)
|
(4 880)
|
(4 791)
|
|
| Income from Continuing Operations |
31 513
|
32 007
|
23 144
|
21 423
|
104
|
594
|
125
|
1 138
|
2 114
|
1 919
|
1 178
|
(11)
|
1 153
|
2 348
|
3 685
|
5 554
|
9 180
|
7 376
|
7 445
|
6 351
|
5 398
|
5 295
|
4 805
|
5 245
|
97
|
252
|
(73)
|
(81)
|
337
|
128
|
195
|
184
|
644
|
2 357
|
5 807
|
4 511
|
(58 153)
|
(51 692)
|
(41 072)
|
(36 572)
|
9 389
|
17 385
|
15 054
|
22 227
|
34 970
|
35 877
|
30 601
|
23 825
|
17 245
|
16 518
|
18 240
|
22 655
|
27 014
|
24 988
|
21 646
|
18 120
|
17 118
|
15 101
|
19 202
|
18 983
|
13 062
|
|
| Net Income (Common) |
31 513
N/A
|
32 007
+2%
|
23 144
-28%
|
21 423
-7%
|
104
-100%
|
594
+471%
|
125
-79%
|
1 138
+810%
|
2 114
+86%
|
1 919
-9%
|
1 178
-39%
|
(11)
N/A
|
1 153
N/A
|
2 348
+104%
|
3 685
+57%
|
5 554
+51%
|
9 180
+65%
|
7 376
-20%
|
7 445
+1%
|
6 351
-15%
|
5 398
-15%
|
5 295
-2%
|
4 805
-9%
|
5 245
+9%
|
97
-98%
|
252
+159%
|
(73)
N/A
|
(81)
-11%
|
337
N/A
|
128
-62%
|
195
+52%
|
184
-6%
|
644
+249%
|
2 357
+266%
|
5 807
+146%
|
4 511
-22%
|
(58 153)
N/A
|
(51 692)
+11%
|
(41 072)
+21%
|
(36 572)
+11%
|
9 389
N/A
|
17 385
+85%
|
15 054
-13%
|
22 227
+48%
|
34 970
+57%
|
35 877
+3%
|
30 601
-15%
|
23 825
-22%
|
17 245
-28%
|
16 518
-4%
|
18 240
+10%
|
22 655
+24%
|
27 014
+19%
|
24 988
-8%
|
21 646
-13%
|
18 120
-16%
|
17 118
-6%
|
15 101
-12%
|
19 202
+27%
|
18 983
-1%
|
13 062
-31%
|
|
| EPS (Diluted) |
1 750.72
N/A
|
1 778.16
+2%
|
1 285.77
-28%
|
1 190.16
-7%
|
5.77
-100%
|
33
+472%
|
6.94
-79%
|
63.22
+811%
|
117.44
+86%
|
106.61
-9%
|
65.44
-39%
|
-0.6
N/A
|
64.05
N/A
|
130.44
+104%
|
204.72
+57%
|
308.55
+51%
|
520.9
+69%
|
409.77
-21%
|
413.61
+1%
|
352.83
-15%
|
306.28
-13%
|
294.16
-4%
|
266.94
-9%
|
291.38
+9%
|
2.87
-99%
|
7.41
+158%
|
-2.14
N/A
|
-2.38
-11%
|
9.92
N/A
|
3.77
-62%
|
5.74
+52%
|
5.42
-6%
|
19
+251%
|
69.32
+265%
|
170.79
+146%
|
132.67
-22%
|
-838.55
N/A
|
-745.38
+11%
|
-592.24
+21%
|
-527.35
+11%
|
135.39
N/A
|
250.69
+85%
|
217.08
-13%
|
320.43
+48%
|
504.26
+57%
|
515.84
+2%
|
442.54
-14%
|
343.52
-22%
|
248.66
-28%
|
238.17
-4%
|
263.01
+10%
|
326.67
+24%
|
389.53
+19%
|
361.66
-7%
|
310.95
-14%
|
261.27
-16%
|
246.84
-6%
|
143.93
-42%
|
238.36
+66%
|
840.83
+253%
|
132.1
-84%
|
|
Switch to:
Switch to:
See Also
Discover More
