K
Khang Dien House Trading and Investment JSC
VN:KDH
Khang Dien House Trading and Investment JSC
VN:KDH
Price:
28 000
VND
0.18%
Market Closed
Market Cap:
₫31.4T
Income Statement
Earnings Waterfall
Khang Dien House Trading and Investment JSC
Khang Dien House Trading and Investment JSC
Income Statement
Khang Dien House Trading and Investment JSC
Khang Dien House Trading and Investment JSC
Currency: VND
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 630
|
3 741
|
6 889
|
12 944
|
17 949
|
23 520
|
31 487
|
42 533
|
52 057
|
68 440
|
69 472
|
58 699
|
49 653
|
33 667
|
22 159
|
21 569
|
38 890
|
29 522
|
36 193
|
0
|
11 680
|
35 099
|
8 223
|
9 454
|
5 251
|
8 514
|
11 048
|
13 709
|
19 617
|
8 648
|
12 975
|
21 514
|
19 121
|
9 825
|
27 587
|
21 396
|
25 094
|
31 710
|
29 037
|
22 903
|
17 310
|
1 519
|
0
|
0
|
0
|
0
|
1 704
|
15 580
|
0
|
15 929
|
15 907
|
0
|
0
|
9 346
|
10 034
|
9 346
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
102 428
N/A
|
122 664
+20%
|
204 134
+66%
|
461 853
+126%
|
587 326
+27%
|
771 758
+31%
|
791 437
+3%
|
662 667
-16%
|
542 724
-18%
|
227 012
-58%
|
145 074
-36%
|
51 303
-65%
|
8 481
-83%
|
3 749
-56%
|
102 614
+2 637%
|
11 215
-89%
|
16 104
+44%
|
112 493
+599%
|
71 233
-37%
|
125 666
+76%
|
210 164
+67%
|
621 079
+196%
|
720 959
+16%
|
1 019 254
+41%
|
1 161 786
+14%
|
1 049 940
-10%
|
1 439 593
+37%
|
1 821 478
+27%
|
1 976 923
+9%
|
3 931 643
+99%
|
4 003 746
+2%
|
4 635 482
+16%
|
4 693 759
+1%
|
3 054 812
-35%
|
2 824 418
-8%
|
2 028 046
-28%
|
1 967 236
-3%
|
2 916 595
+48%
|
3 347 179
+15%
|
4 079 131
+22%
|
4 282 246
+5%
|
2 813 353
-34%
|
3 514 429
+25%
|
3 750 602
+7%
|
4 894 501
+30%
|
4 532 069
-7%
|
5 368 547
+18%
|
4 994 623
-7%
|
4 438 769
-11%
|
3 738 368
-16%
|
3 044 614
-19%
|
2 665 121
-12%
|
2 268 515
-15%
|
2 911 963
+28%
|
3 194 543
+10%
|
3 469 652
+9%
|
3 283 397
-5%
|
2 087 771
-36%
|
2 421 731
+16%
|
2 058 661
-15%
|
1 694 814
-18%
|
3 278 584
+93%
|
3 654 509
+11%
|
4 059 297
+11%
|
4 904 986
+21%
|
4 673 792
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(57 389)
|
(45 070)
|
(74 530)
|
(233 251)
|
(305 205)
|
(468 424)
|
(504 882)
|
(444 889)
|
(385 727)
|
(163 591)
|
(101 840)
|
(34 226)
|
(2 278)
|
(5 061)
|
(80 650)
|
(51 157)
|
(79 004)
|
(144 042)
|
(115 350)
|
(119 529)
|
(195 729)
|
(530 325)
|
(603 270)
|
(800 457)
|
(890 041)
|
(712 294)
|
(935 124)
|
(1 163 376)
|
(1 195 216)
|
(2 951 970)
|
(3 008 394)
|
(3 546 774)
|
(3 572 970)
|
(2 019 003)
|
(1 844 245)
|
(1 249 007)
|
(1 161 586)
|
(1 677 392)
|
(2 027 376)
|
(2 400 910)
|
(2 425 645)
|
(1 312 924)
|
(1 678 873)
|
(1 662 001)
|
(2 679 429)
|
(2 568 451)
|
(3 046 692)
|
(2 952 377)
|
(2 463 398)
|
(1 944 624)
|
(1 531 685)
|
(1 126 411)
|
(697 521)
|
(1 452 444)
|
(1 480 566)
|
(1 405 320)
|
(1 295 862)
|
(501 133)
|
(660 917)
|
(646 211)
|
(557 242)
|
(1 539 037)
|
(1 782 451)
|
(2 283 385)
|
(2 511 167)
|
(1 898 041)
|
|
| Gross Profit |
45 039
N/A
|
77 594
+72%
|
129 605
+67%
|
228 603
+76%
|
282 122
+23%
|
303 334
+8%
|
286 555
-6%
|
217 778
-24%
|
156 997
-28%
|
63 422
-60%
|
43 235
-32%
|
17 078
-60%
|
6 204
-64%
|
(1 311)
N/A
|
21 962
N/A
|
(39 944)
N/A
|
(62 902)
-57%
|
(31 549)
+50%
|
(44 116)
-40%
|
6 138
N/A
|
14 436
+135%
|
90 754
+529%
|
117 689
+30%
|
218 797
+86%
|
271 745
+24%
|
337 647
+24%
|
504 469
+49%
|
658 102
+30%
|
781 706
+19%
|
979 673
+25%
|
995 352
+2%
|
1 088 709
+9%
|
1 120 792
+3%
|
1 035 809
-8%
|
980 175
-5%
|
779 039
-21%
|
805 649
+3%
|
1 239 204
+54%
|
1 319 802
+7%
|
1 678 221
+27%
|
1 856 601
+11%
|
1 500 429
-19%
|
1 835 556
+22%
|
2 088 601
+14%
|
2 215 072
+6%
|
1 963 617
-11%
|
2 321 855
+18%
|
2 042 246
-12%
|
1 975 371
-3%
|
1 793 743
-9%
|
1 512 929
-16%
|
1 538 710
+2%
|
1 570 994
+2%
|
1 459 519
-7%
|
1 713 978
+17%
|
2 064 332
+20%
|
1 987 534
-4%
|
1 586 638
-20%
|
1 760 814
+11%
|
1 412 450
-20%
|
1 137 571
-19%
|
1 739 547
+53%
|
1 872 058
+8%
|
1 775 912
-5%
|
2 393 819
+35%
|
2 775 752
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19 669)
|
(23 951)
|
(28 459)
|
(36 213)
|
(28 529)
|
(39 383)
|
6 116
|
5 653
|
(1 124)
|
(60 816)
|
(59 943)
|
(52 247)
|
(35 987)
|
(27 872)
|
(45 861)
|
(48 521)
|
(39 534)
|
(52 036)
|
(30 996)
|
(37 596)
|
(50 052)
|
(69 159)
|
(81 183)
|
(100 546)
|
(105 171)
|
(138 492)
|
(218 393)
|
(276 605)
|
(344 132)
|
(392 633)
|
(441 427)
|
(467 151)
|
(426 486)
|
(358 649)
|
(297 617)
|
(274 523)
|
(274 823)
|
(309 539)
|
(350 214)
|
(441 706)
|
(474 538)
|
(314 773)
|
(467 960)
|
(470 597)
|
(506 018)
|
(501 098)
|
(587 517)
|
(485 302)
|
(475 352)
|
(443 373)
|
(430 411)
|
(373 088)
|
(394 689)
|
(474 987)
|
(420 067)
|
(517 839)
|
(610 274)
|
(477 839)
|
(572 879)
|
(517 750)
|
(416 188)
|
(591 159)
|
(735 048)
|
(811 809)
|
(853 935)
|
(615 754)
|
|
| Selling, General & Administrative |
(16 286)
|
(16 717)
|
(20 540)
|
(29 452)
|
(48 620)
|
(39 265)
|
(42 746)
|
(41 696)
|
(26 068)
|
(54 629)
|
(54 744)
|
(44 675)
|
(45 623)
|
(26 165)
|
(44 596)
|
(48 965)
|
(39 977)
|
(49 774)
|
(30 994)
|
(35 862)
|
(48 342)
|
(62 835)
|
(76 238)
|
(87 177)
|
(89 419)
|
(138 314)
|
(174 067)
|
(211 275)
|
(265 862)
|
(289 394)
|
(317 488)
|
(350 536)
|
(316 172)
|
(239 050)
|
(216 920)
|
(194 147)
|
(199 912)
|
(253 168)
|
(290 644)
|
(378 611)
|
(383 657)
|
(277 675)
|
(372 164)
|
(386 463)
|
(401 801)
|
(416 406)
|
(486 936)
|
(421 318)
|
(406 390)
|
(386 601)
|
(387 473)
|
(338 159)
|
(386 678)
|
(394 415)
|
(390 799)
|
(470 428)
|
(496 924)
|
(366 962)
|
(423 421)
|
(364 566)
|
(311 307)
|
(431 868)
|
(493 185)
|
(526 634)
|
(578 675)
|
(615 754)
|
|
| Depreciation & Amortization |
0
|
(7 112)
|
(7 797)
|
(2 191)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 240)
|
0
|
0
|
0
|
(4 493)
|
(810)
|
(2 230)
|
(2 956)
|
(4 230)
|
0
|
(3 133)
|
0
|
0
|
(3 239)
|
(1 662)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3 383)
|
(123)
|
(122)
|
(4 570)
|
20 091
|
(118)
|
48 862
|
47 349
|
24 944
|
(6 187)
|
(5 199)
|
(7 571)
|
9 636
|
(1 708)
|
(1 265)
|
444
|
443
|
(2 262)
|
0
|
(1 734)
|
(1 710)
|
(6 324)
|
(4 945)
|
(13 369)
|
(15 752)
|
(179)
|
(44 328)
|
(65 330)
|
(78 268)
|
(102 000)
|
(123 939)
|
(116 615)
|
(110 314)
|
(115 107)
|
(79 887)
|
(78 145)
|
(71 953)
|
(52 141)
|
(59 569)
|
(59 961)
|
(90 881)
|
(37 098)
|
(92 558)
|
(82 472)
|
(104 216)
|
(84 692)
|
(100 581)
|
(63 984)
|
(68 963)
|
(56 772)
|
(42 939)
|
(34 929)
|
(8 010)
|
(80 572)
|
(29 268)
|
(47 411)
|
(113 350)
|
(110 877)
|
(149 458)
|
(153 185)
|
(104 882)
|
(159 291)
|
(241 863)
|
(285 175)
|
(275 260)
|
0
|
|
| Operating Income |
25 371
N/A
|
53 643
+111%
|
101 147
+89%
|
192 390
+90%
|
253 592
+32%
|
263 951
+4%
|
292 670
+11%
|
223 430
-24%
|
155 873
-30%
|
2 605
-98%
|
(16 709)
N/A
|
(35 170)
-110%
|
(29 784)
+15%
|
(29 184)
+2%
|
(23 897)
+18%
|
(88 462)
-270%
|
(102 432)
-16%
|
(83 585)
+18%
|
(75 110)
+10%
|
(31 457)
+58%
|
(35 616)
-13%
|
21 595
N/A
|
36 506
+69%
|
118 251
+224%
|
166 574
+41%
|
199 154
+20%
|
286 076
+44%
|
381 497
+33%
|
437 575
+15%
|
587 040
+34%
|
553 925
-6%
|
621 557
+12%
|
694 303
+12%
|
677 160
-2%
|
682 556
+1%
|
504 516
-26%
|
530 827
+5%
|
929 665
+75%
|
969 590
+4%
|
1 236 515
+28%
|
1 382 063
+12%
|
1 185 656
-14%
|
1 367 596
+15%
|
1 618 004
+18%
|
1 709 054
+6%
|
1 462 520
-14%
|
1 734 339
+19%
|
1 556 944
-10%
|
1 500 019
-4%
|
1 350 370
-10%
|
1 082 518
-20%
|
1 165 622
+8%
|
1 176 306
+1%
|
984 533
-16%
|
1 293 911
+31%
|
1 546 493
+20%
|
1 377 260
-11%
|
1 108 799
-19%
|
1 187 936
+7%
|
894 700
-25%
|
721 383
-19%
|
1 148 389
+59%
|
1 137 010
-1%
|
964 104
-15%
|
1 539 884
+60%
|
2 159 997
+40%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
16 143
|
6 740
|
4 431
|
12 340
|
1 910
|
44 184
|
(5 935)
|
(22 788)
|
(31 110)
|
(8 247)
|
(10 035)
|
(12 837)
|
(8 490)
|
(45 422)
|
(48 649)
|
(51 476)
|
(154 727)
|
(97 528)
|
(92 278)
|
(14 750)
|
138 855
|
65 964
|
98 877
|
39 778
|
(2 474)
|
35 295
|
28 293
|
23 239
|
14 658
|
18 572
|
47 366
|
40 442
|
56 659
|
70 688
|
48 543
|
193 754
|
219 661
|
167 295
|
153 775
|
30 411
|
3 210
|
36 941
|
41 732
|
38 513
|
45 731
|
34 994
|
38 419
|
20 382
|
6 975
|
4 945
|
2 273
|
16 760
|
(33 489)
|
7 272
|
(32 180)
|
(18 497)
|
41 385
|
47 705
|
59 738
|
49 811
|
46 175
|
38 189
|
45 800
|
39 487
|
37 005
|
(139 455)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 207
|
1 201
|
17 207
|
0
|
16 450
|
16 131
|
4 110
|
4 110
|
4 169
|
4 044
|
22
|
0
|
2 754
|
545
|
800
|
(3 000)
|
(9 896)
|
(8 742)
|
(10 555)
|
(6 214)
|
(14 291)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28 943)
|
0
|
(7 402)
|
0
|
0
|
0
|
2 072
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 566
|
16 296
|
(34 772)
|
0
|
0
|
1 301
|
(56 731)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
206
|
(59)
|
0
|
0
|
388
|
404
|
464
|
372
|
881
|
428
|
386
|
522
|
(375)
|
61
|
44
|
0
|
0
|
0
|
15
|
(558)
|
526
|
(941)
|
(1 291)
|
0
|
0
|
0
|
0
|
0
|
533
|
1 737
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 065
|
890
|
545
|
597
|
78
|
(136)
|
203
|
252
|
695
|
2 791
|
2 971
|
875
|
1 912
|
(6 071)
|
(7 615)
|
(4 565)
|
(5 900)
|
828
|
1 091
|
(108)
|
2
|
14 573
|
14 500
|
14 554
|
57 907
|
93 649
|
86 456
|
85 382
|
40 151
|
(8 724)
|
(4 929)
|
(13 989)
|
(17 581)
|
(20 549)
|
(20 744)
|
(12 520)
|
(15 128)
|
(21 458)
|
(31 617)
|
(30 713)
|
(31 851)
|
(25 354)
|
(14 740)
|
(30 580)
|
(30 096)
|
(41 178)
|
(46 095)
|
(40 343)
|
(39 134)
|
184 667
|
496 768
|
496 554
|
618 565
|
418 784
|
126 022
|
111 525
|
(10 241)
|
(52 703)
|
(76 985)
|
(103 177)
|
(109 094)
|
(78 798)
|
(76 859)
|
(22 847)
|
(16 615)
|
18 204
|
|
| Pre-Tax Income |
42 579
N/A
|
61 274
+44%
|
106 122
+73%
|
205 326
+93%
|
255 785
+25%
|
307 940
+20%
|
286 938
-7%
|
200 894
-30%
|
125 846
-37%
|
(1 240)
N/A
|
(22 108)
-1 683%
|
(29 554)
-34%
|
(35 481)
-20%
|
(63 798)
-80%
|
(63 645)
+0%
|
(139 872)
-120%
|
(259 326)
-85%
|
(176 056)
+32%
|
(162 209)
+8%
|
(46 293)
+71%
|
103 240
N/A
|
104 886
+2%
|
150 444
+43%
|
172 825
+15%
|
219 533
+27%
|
317 261
+45%
|
390 793
+23%
|
479 563
+23%
|
486 170
+1%
|
582 598
+20%
|
596 362
+2%
|
648 011
+9%
|
733 915
+13%
|
729 036
-1%
|
710 355
-3%
|
685 750
-3%
|
735 416
+7%
|
1 075 502
+46%
|
1 091 747
+2%
|
1 207 270
+11%
|
1 353 422
+12%
|
1 189 840
-12%
|
1 394 587
+17%
|
1 625 937
+17%
|
1 724 689
+6%
|
1 458 408
-15%
|
1 726 663
+18%
|
1 536 983
-11%
|
1 467 860
-4%
|
1 539 982
+5%
|
1 581 558
+3%
|
1 678 936
+6%
|
1 761 382
+5%
|
1 410 589
-20%
|
1 387 753
-2%
|
1 652 087
+19%
|
1 424 700
-14%
|
1 069 028
-25%
|
1 170 688
+10%
|
841 333
-28%
|
659 765
-22%
|
1 051 049
+59%
|
1 105 950
+5%
|
980 743
-11%
|
1 560 274
+59%
|
2 038 747
+31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 388)
|
(16 376)
|
(27 515)
|
(49 333)
|
(61 120)
|
(81 845)
|
(76 817)
|
(65 332)
|
(47 557)
|
3 621
|
7 543
|
13 460
|
11 672
|
6 795
|
6 693
|
23 984
|
50 158
|
39 394
|
35 181
|
8 702
|
(28 131)
|
(42 074)
|
(46 745)
|
(52 120)
|
(49 393)
|
(48 818)
|
(76 001)
|
(98 310)
|
(118 655)
|
(177 242)
|
(169 615)
|
(202 298)
|
(181 273)
|
(170 146)
|
(163 826)
|
(142 003)
|
(186 205)
|
(265 908)
|
(286 292)
|
(316 708)
|
(335 045)
|
(272 963)
|
(322 959)
|
(360 483)
|
(393 532)
|
(303 941)
|
(365 499)
|
(318 224)
|
(294 539)
|
(335 433)
|
(283 901)
|
(321 826)
|
(376 158)
|
(328 343)
|
(404 245)
|
(537 478)
|
(444 791)
|
(339 528)
|
(377 231)
|
(224 770)
|
(186 939)
|
(247 410)
|
(247 599)
|
(206 277)
|
(326 262)
|
(404 880)
|
|
| Income from Continuing Operations |
34 190
|
44 898
|
78 607
|
155 994
|
194 666
|
226 095
|
210 120
|
135 561
|
78 289
|
2 381
|
(14 565)
|
(16 094)
|
(23 810)
|
(57 004)
|
(56 952)
|
(115 888)
|
(209 168)
|
(136 662)
|
(127 028)
|
(37 591)
|
75 110
|
62 812
|
103 699
|
120 704
|
170 139
|
268 443
|
314 792
|
381 253
|
367 515
|
405 356
|
426 747
|
445 713
|
552 640
|
558 890
|
546 527
|
543 746
|
549 211
|
809 593
|
805 455
|
890 562
|
1 018 377
|
916 877
|
1 071 628
|
1 265 454
|
1 331 157
|
1 154 467
|
1 361 163
|
1 218 759
|
1 173 321
|
1 204 549
|
1 297 658
|
1 357 109
|
1 385 224
|
1 082 247
|
983 507
|
1 114 609
|
979 909
|
729 500
|
793 456
|
616 563
|
472 826
|
803 639
|
858 351
|
774 466
|
1 234 012
|
1 633 866
|
|
| Income to Minority Interest |
701
|
893
|
1 035
|
(26 108)
|
(48 690)
|
(51 376)
|
(56 462)
|
(22 219)
|
(733)
|
7 930
|
12 708
|
5 118
|
5 254
|
1 496
|
9 125
|
11 901
|
13 837
|
12 116
|
4 228
|
1 640
|
10 502
|
39 298
|
40 431
|
42 364
|
32 922
|
(15 086)
|
(20 143)
|
(28 875)
|
(15 230)
|
(33 581)
|
(38 468)
|
(40 868)
|
(78 178)
|
(56 639)
|
(48 624)
|
(39 145)
|
(16 646)
|
(1 515)
|
(893)
|
(1 505)
|
(1 555)
|
(1 644)
|
(1 912)
|
(2 177)
|
(2 065)
|
(1 702)
|
(3 249)
|
(2 709)
|
(2 254)
|
(2 075)
|
(838)
|
5 476
|
12 410
|
20 707
|
20 204
|
4 113
|
(5 285)
|
(13 826)
|
(14 422)
|
(6 191)
|
378
|
6 774
|
10 647
|
15 037
|
(279 100)
|
(581 167)
|
|
| Net Income (Common) |
34 892
N/A
|
45 791
+31%
|
79 642
+74%
|
129 884
+63%
|
145 974
+12%
|
174 720
+20%
|
153 657
-12%
|
113 342
-26%
|
77 555
-32%
|
10 310
-87%
|
(1 857)
N/A
|
(10 976)
-491%
|
(18 555)
-69%
|
(55 508)
-199%
|
(47 827)
+14%
|
(103 987)
-117%
|
(195 331)
-88%
|
(124 546)
+36%
|
(122 799)
+1%
|
(35 950)
+71%
|
85 613
N/A
|
102 109
+19%
|
144 130
+41%
|
163 068
+13%
|
203 061
+25%
|
239 047
+18%
|
280 337
+17%
|
338 066
+21%
|
337 973
0%
|
352 746
+4%
|
369 250
+5%
|
385 816
+4%
|
455 433
+18%
|
477 138
+5%
|
472 791
-1%
|
467 689
-1%
|
495 653
+6%
|
767 674
+55%
|
792 763
+3%
|
871 880
+10%
|
975 985
+12%
|
842 014
-14%
|
996 497
+18%
|
1 178 657
+18%
|
1 242 822
+5%
|
1 152 766
-7%
|
1 304 026
+13%
|
1 157 732
-11%
|
1 115 897
-4%
|
1 118 301
+0%
|
1 191 682
+7%
|
1 267 204
+6%
|
1 299 799
+3%
|
1 025 747
-21%
|
933 451
-9%
|
1 052 395
+13%
|
906 401
-14%
|
665 577
-27%
|
724 502
+9%
|
555 663
-23%
|
440 079
-21%
|
753 685
+71%
|
808 168
+7%
|
734 238
-9%
|
888 068
+21%
|
979 011
+10%
|
|
| EPS (Diluted) |
379.26
N/A
|
497.72
+31%
|
865.67
+74%
|
1 411.78
+63%
|
1 504.88
+7%
|
1 941.33
+29%
|
1 396.88
-28%
|
1 021.09
-27%
|
705.04
-31%
|
93.72
-87%
|
-18.75
N/A
|
-101.62
-442%
|
-175.04
-72%
|
-566.4
-224%
|
-459.87
+19%
|
-990.35
-115%
|
-2 830.88
-186%
|
-1 209.18
+57%
|
-1 116.35
+8%
|
-276.53
+75%
|
326.76
N/A
|
704.2
+116%
|
610.72
-13%
|
603.95
-1%
|
705.07
+17%
|
619
-12%
|
761.78
+23%
|
918.65
+21%
|
918.4
0%
|
754.89
-18%
|
1 003.39
+33%
|
1 048.41
+4%
|
1 244.35
+19%
|
1 068.13
-14%
|
1 018.94
-5%
|
796.74
-22%
|
991.3
+24%
|
1 152
+16%
|
1 472.89
+28%
|
1 539.69
+5%
|
1 724.37
+12%
|
1 226.11
-29%
|
1 584.71
+29%
|
1 980.32
+25%
|
3 437.4
+74%
|
1 544.16
-55%
|
1 928.58
+25%
|
1 709.65
-11%
|
1 641.39
-4%
|
1 345.78
-18%
|
1 684.99
+25%
|
1 493.15
-11%
|
1 831.77
+23%
|
1 083.28
-41%
|
1 183.81
+9%
|
1 334.65
+13%
|
1 149.49
-14%
|
695.61
-39%
|
824
+18%
|
631.97
-23%
|
440.83
-30%
|
729.53
+65%
|
726.6
0%
|
660.13
-9%
|
791.35
+20%
|
876.72
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
